|
Report Date : |
30.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
AGROPLANT |
|
|
|
|
Registered Office : |
Almereweg 35A, 1671ND Medemblik |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2013 |
|
|
|
|
Date of Incorporation : |
21.05.1924 |
|
|
|
|
Com. Reg. No.: |
36035743 |
|
|
|
|
Legal Form : |
Private Company |
|
|
|
|
Line of Business : |
Cultivation, import and export and wholesale of agricultural and
horticultural products |
|
|
|
|
No of Employees : |
14 (2013) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Company name Agroplant
Holland B.V.
Operative address Almereweg 35A
1671ND Medemblik
Legal form Private Company
Registration number KvK-nummer:
36035743
VAT-number 009757570
|
Year |
2013 |
Mutation |
2012 |
Mutation |
2011 |
|
Fixed assets |
575.643 |
16,90 |
492.434 |
13,23 |
434.901 |
|
Total receivables |
4.986.178 |
44,22 |
3.457.426 |
46,75 |
2.356.058 |
|
Total equity |
3.533.900 |
16,76 |
3.026.624 |
20,81 |
2.505.323 |
|
Short term liabilities |
3.556.119 |
193,08 |
1.213.377 |
-13,79 |
1.407.481 |
|
Working capital |
2.958.257 |
16,73 |
2.534.190 |
22,40 |
2.070.422 |
|
Quick ratio |
1,83 |
-40,78 |
3,09 |
25,10 |
2,47 |
Company name Agroplant Holland
B.V.
Trade names Agroplant Holland
B.V.
Wolf & Wolf
Operative address Almereweg 35A
1671ND Medemblik
Correspondence address Postbus 12
1670AA Medemblik
Telephone number 0227541217
Fax number 0227544613
Email address info@agroplant.nl
Website www.agroplant.nl
Registration number KvK-nummer:
36035743
Branch number 000016528212
VAT-number 009757570
Status Active
First registration company register 1991-01-17
Memorandum 1990-07-03
Establishment date 1924-05-21
Legal form Private Company
Last proposed admendment 2002-06-10
SBI Growing of
cereals, leguminous crops and oil seeds (0111)
Growing of other non-perennial
crops (011909)
Wholesale of other
agricultural products (46219)
Exporter Yes
Importer Yes
Branche organisations Plantum (Trade
Association for plant propagation materials sector)
Goal Cultivation, import and export and wholesale of agricultural and
horticultural products
Shareholders Familie
Van der Lee Holding B.V.
Almereweg 35A
1671ND MEDEMBLIK
Registration
number: 371150600000
Percentage: 100%
Accounts ABN
Amro Bank NV
Account number:
58.68.28.001
Active management J.T.A. van der
Lee (Johannes Theodorus Adrianus)
Competence: Fully
authorized
Function: Manager
Starting date:
1990-07-03
Date of birth:
1945-10-09, Medemblik, NL
J.A.L. van der Lee
(Joris Adrianus Lucas)
Competence: Fully
authorized
Function: Manager
Starting date:
2014-02-01
Date of birth:
1977-05-14, Medemblik, NL
A.A.J. van der Lee
(Abraham Adrianus Joris)
Competence: Fully
authorized
Function: Manager
Starting date:
2014-02-01
Date of birth:
1974-02-27, Medemblik, NL
J.T. van der Lee
(Johannes Theodorus)
Competence: Fully
authorized
Function: Manager
Starting date:
2014-02-01
Date of birth:
1975-08-09, Medemblik, NL
Employees
|
||||||
|
Total according to the Chamber of
Commerce |
0 |
|
|
|
|
|
|
Year |
|
2014 |
2013 |
2012 |
2011 |
2010 |
|
Total |
|
0 |
14 |
14 |
13 |
12 |
Description Payments made under condition
|
Year |
2013 |
2012 |
2011 |
2010 |
2009 |
|
Quick ratio |
1,83 |
3,09 |
2,47 |
2,59 |
2,13 |
|
Current ratio |
1,83 |
3,09 |
2,47 |
2,59 |
2,13 |
|
Working capital/ balance total |
0,42 |
0,60 |
0,53 |
0,55 |
0,47 |
|
Equity / balance total |
0,50 |
0,71 |
0,64 |
0,65 |
0,58 |
|
Equity / Fixed assets |
6,14 |
6,15 |
5,76 |
6,51 |
5,10 |
|
Equity / liabilities |
0,99 |
2,49 |
1,78 |
1,88 |
1,41 |
|
Balance total/ liabilities |
1,99 |
3,49 |
2,78 |
2,88 |
2,41 |
|
Working capital |
2.958.257 |
2.534.190 |
2.070.422 |
1.849.216 |
1.543.234 |
|
Equity |
3.533.900 |
3.026.624 |
2.505.323 |
2.184.549 |
1.919.878 |
|
Mutation equity |
16,76 |
20,81 |
14,68 |
13,79 |
35,30 |
|
Mutation short term liabilities |
193,08 |
-13,79 |
20,86 |
-14,51 |
-15,60 |
Summary The 2013 financial
result structure is a postive working captial of 2.958.257 euro, which is in
agreement with 42
% of the total assets of the company.
The working
capital has increase with 16.73 % compared to previous year. The ratio with
respect to the total
assets of the company has however, declined.
The improvement
between 2012 and 2013 has mainly been caused by a current liabilities
reduction.
The current ratio
of the company in 2013 was 1.83. A company with a current ratio between
1.5 and 3.0 generally
indicates good short-term financial strength.
The quick ratio in
2013 of the company was 1.83. A company with a Quick Ratio of more than
1 can currently
pay back its current liabilities.
The 2012 financial
result structure is a postive working captial of 2.534.190 euro, which is in
agreement with 60
% of the total assets of the company.
The working
capital has increased with 22.4 % compared to previous year. The ratio, with
respect to the
total assets of the company has however, increased.
The improvement
between 2011 and 2012 has mainly been caused by an increase of the
current assets.
The current ratio of the company in 2012 was
3.09. If the current ratio exeeds 3.0, the
company may not be
using its current assets or its short-term financing facilities efficiently .
The quick ratio in
2012 of the company was 3.09. A company with a Quick Ratio of more than
1 can currently
pay back its current liabilities.
Remark annual account The company is obliged
to file its financial statements.
Type of annual account Corporate
Annual account
Agroplant Holland B.V.
Almereweg 35A
1671ND Medemblik
Registration
number: 360357430000
|
Year |
2013 |
2012 |
2011 |
2010 |
2009 |
|
End date |
2013-06-30 |
2012-06-30 |
2011-06-30 |
2010-06-30 |
2009-06-30 |
|
Tangible fixed assets |
551.056 |
466.616 |
417.883 |
318.315 |
359.626 |
|
Financial fixed assets |
24.587 |
25.818 |
17.018 |
17.018 |
17.018 |
|
Fixed assets |
575.643 |
492.434 |
434.901 |
335.333 |
376.644 |
|
Total receivables |
4.986.178 |
3.457.429 |
2.356.058 |
2.502.138 |
2.678.103 |
|
Liquid funds |
1.528.198 |
290.138 |
1.121.845 |
511.633 |
227.298 |
|
Current assets |
6.514.376 |
3.747.567 |
3.477.903 |
3.013.771 |
2.905.401 |
|
Total assets |
7.090.019 |
4.240.001 |
3.912.804 |
3.349.104 |
3.282.045 |
|
Issued capital |
18.200 |
18.200 |
18.200 |
18.200 |
18.200 |
|
Legal
and statutory reserve |
18.187 |
|
|
|
|
|
Other
reserves |
3.497.513 |
3.008.424 |
2.487.123 |
2.166.349 |
1.901.678 |
|
Total reserves |
3.515.700 |
3.008.424 |
2.487.123 |
2.166.349 |
1.901.678 |
|
Total equity |
3.533.900 |
3.026.624 |
2.505.323 |
2.184.549 |
1.919.878 |
|
Short term liabilities |
3.556.119 |
1.213.377 |
1.407.481 |
1.164.555 |
1.362.167 |
|
Total short and long term
liabilities |
3.556.119 |
1.213.377 |
1.407.481 |
1.164.555 |
1.362.167 |
|
Total liabilities |
7.090.019 |
4.240.001 |
3.912.804 |
3.349.104 |
3.282.045 |
Summary The total assets of
the company increased with 67.22 % between 2012 and 2013.
The fixed asset
growth of 16.9 % is lower than the total asset growth.
The asset growth
has mainly been financed by a debt increase of 193.08 %. The Net Worth,
however, grew with
16.76 %.
In 2013 the assets
of the company were 8.12 % composed of fixed assets and 91.88 % by
current assets.
The assets are being financed by an equity of 49.84 %, and total debt of
50.16 %.
The total assets
of the company increased with 8.36 % between 2011 and 2012.
The total asset
increase is retrievable in the fixed asset growth of 13.23 %.
The assets growth
has been financed by a Net Worth increase of 20.81 %. The company's
net increase has
also covered a reduction of -13.79 % of the company's indebtedness.
In 2012 the assets
of the company were 11.61 % composed of fixed assets and 88.39 % by
current assets.
The assets are being financed by an equity of 71.38 %, and total debt of
28.62 %.
Branch (SBI) AGRICULTURE (01)
Region Noord-Holland
Noord
In the
In the region
Noord-Holland Noord 3553 of the companies are registered with the SBI code
01
In the
In the region
Noord-Holland Noord 18 of the bankruptcies are published within this sector
The risk of this
specific sector in the
The risk of this
specific sector in the region Noord-Holland Noord is Low
Filings 06-11-2013: De
jaarrekening over 2013 (gebroken boekjaar) is gepubliceerd.
21-09-2012: De jaarrekening over 2012
(gebroken boekjaar) is gepubliceerd.
20-01-2012: De jaarrekening over 2011
(gebroken boekjaar) is gepubliceerd.
02-11-2010: De jaarrekening over 2010 (gebroken
boekjaar) is gepubliceerd.
Functions 18-02-2014: Per
01-02-2014 is bestuurder Johannes Theodorus van der Lee in functie
getreden.
18-02-2014: Per
01-02-2014 is bestuurder Abraham Adrianus Joris van der Lee in functie
getreden.
18-02-2014: Per
01-02-2014 is bestuurder Joris Adrianus Lucas van der Lee in functie
getreden.
18-02-2014: Per
01-02-2014 is gevolmachtigde Abraham Adrianus Joris van der Lee uit
functie getreden.
18-02-2014: Per
01-02-2014 is gevolmachtigde Joris Adrianus Lucas van der Lee uit functie
getreden.
18-10-2013: Per
15-10-2013 is gevolmachtigde Abraham Adrianus Joris van der Lee in
functie getreden.
Relations 10
Actrice Beheer B.V.
Almereweg 35A
1671ND MEDEMBLIK
Registration number: 371583900000
• Van der Lee Beheer B.V.
Almereweg 35A
1671ND MEDEMBLIK
Registration number: 360172110000
• Stichting Administratiekantoor Van der Lee
Almereweg 35A
1671ND MEDEMBLIK
Registration number: 371150590000
• Familie Van der Lee Holding B.V.
Almereweg 35A
1671ND MEDEMBLIK
Registration number: 371150600000
• Agroplant Holland B.V.
Almereweg 35A
1671ND Medemblik
Registration number: 360357430000
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.43 |
|
|
1 |
Rs.99.73 |
|
Euro |
1 |
Rs.77.93 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.