|
Report Date : |
30.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
DAIDO STEEL CO LTD |
|
|
|
|
Registered Office : |
Urbannet Nagoya Bldg, 1-1-10 Higashisakura Higashiku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
February 1950 |
|
|
|
|
Com. Reg. No.: |
1800-01-037514 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacturer of special steel for Automobiles |
|
|
|
|
No. of Employees : |
10,709 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
Yen 15,616.3 Million |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
DAIDO STEEL CO LTD
Daido Tokushuko KK
Urbannet Nagoya Bldg, 1-1-10 Higashisakura Higashiku
Tel: 052-963-7501
Fax: 052-963-4386 -
URL: http://www.daido.co.jp
E-Mail address: (thru
the URL)
Mfg of special steel for automobiles
Tokai (3), Kimitsu, Shibukawa,
TADASHI SHIMAO, PRES
Yen
Amount: In million Yen,
unless otherwise stated
FINANCES FAIR A/SALES Yen 457,731 M
PAYMENTS REGULAR CAPITAL Yen
37,172 M
TREND UP WORTH Yen
267,625 M
STARTED 1950 EMPLOYES 10,709
MFR OF SPECIAL STEEL FOR AUTOMOBILES
FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY
BUSINESS ENGAGEMENTS.
MAX CREDIT LIMIT: YEN 15,616.3 MILLION, 30 DAYS NORMAL TERMS

Unit:
In Million Yen
Forecast figures for the 31/03/2015 fiscal term.
This is a top-ranked mfr of special steel, with strong sales
to automakers including main client Nissan & Honda Motors. Expanding sales ratio of new lines, including
machinery, magnetic materials and environmental equipment like industrial
furnaces. Has association with Nippon
Steel & Sumitomo Metal. Streamlining
The sales volume for Mar/2014 fiscal term amounted to Yen
457,731 million, a 3.9% up from Yen 440,428 million in the previous term. Sales of special steel and iron casting for
automobiles and industrial machinery rebounded.
Sales of magnetic products for HDDs recovered. The recurring profit was posted at Yen 20,287
million and the net profit at Yen 12,616 million, respectively, compared with
Yen 16,475 million recurring profit and Yen 10,983 million net profit, respectively,
a year ago.
(Apr/Jun/2014 results): Sales Yen 119,819 million (up 9.1%),
operating profit Yen 4,177 million (down 175%), recurring profit Yen 4,572
million (down 12.5%), net profit Yen 2,582 million (down 30.8%). (% compared with the corresponding period a
year ago).
For the current term ending Mar 2015 the recurring profit is
projected at Yen 25,000 million and the net profit at Yen 16,000 million,
respectively, on a 7.0% rise in turnover, to Yen 490,000 million. Automobile-related products will suffer
stagnant demand at home, but overseas sales are likely to expand. Sales of industrial machinery-related
products will continue an upward trend.
The financial situation is considered FAIR and good for
ORDINARY business engagements. Max
credit limit is estimated at Yen 15,616.3 million, on 30 days normal terms.
Date Registered: Feb
1950
Regd No.: 1800-01-037514 (Nagoya-Higashiku)
Legal Status: Limited
Company (Kabushiki Kaisha
Authorized: 1,160 million shares
Issued: 434,487,693
Sum: Yen
2237,172 million
Major shareholders (%): Nippon Steel Sumitomo Metal (7.1),
Meiji Yasuda Life Ins (4.7), Japan Trustee Services T (4.2), Mizuho Bank (3.5),
Master Trust Bank of Japan T (3.5), NHK Spring (3.3), MUFG (3.2), Honda Motor
(3.0), Toyota Motor (2.0), Zenkyoren (1.9); foreign owners (12.2)
No. of shareholders: 18,197
Listed on the S/Exchange (s) of:
Managements: Masatoshi Ozawa, ch; Tadashi Shimao, pres;
Michio Okabe, v pres; Motoshi Shinkai, v pres; Takeshi Ishiguro, v pres; Akira
Miyajima, mgn dir; Yasuhiro Itazuri,mgn dir; Hajime Takahashi, mgn dir; Kazuo
Tachibana, mgn dir; Tsukasa Nishimura, mgn dir
Nothing detrimental is known as to the commercial morality
of executives.
Related companies: Nippon Seisen Co, Fuji OOZX Inc, Daido
Kogyo Co, other.
Activities: Manufactures special steel producs (40%), high
performance materials & magnetic materials (31%), engineering (5%), others
(2%).
Overseas Sales Ratio (17%)
Clients: [Mfrs, wholesalers] Daido Kogyo, Daido Special
Metal, Okaya & Co, Hino Motor, Toyota Motor, UEX, other
No. of accounts: 500
Domestic areas of activities: Nationwide
Suppliers: [Mfrs, wholesalers] Daido Kogyo, Chubu Electric
Power, Metal One, other
Payment record: Regular
Location: Business area in
Bank
References:
Mizuho Bank (H/O)
MUFG (
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME
STATEMENT |
|
|
||
|
|
Annual Sales |
|
457,731 |
440,428 |
|
|
Cost of Sales |
390,387 |
377,793 |
|
|
|
GROSS PROFIT |
67,344 |
62,634 |
|
|
|
Selling & Adm Costs |
48,366 |
47,208 |
|
|
|
OPERATING PROFIT |
18,978 |
15,426 |
|
|
|
Non-Operating P/L |
1,309 |
1,049 |
|
|
|
RECURRING PROFIT |
20,287 |
16,475 |
|
|
|
NET PROFIT |
12,616 |
10,983 |
|
|
BALANCE
SHEET |
|
|
|
|
|
|
Cash |
|
40,674 |
52,020 |
|
|
Receivables |
|
100,719 |
87,842 |
|
|
Inventory |
|
97,746 |
94,036 |
|
|
Securities, Marketable |
|
|
|
|
|
Other Current Assets |
8,922 |
8,186 |
|
|
|
TOTAL CURRENT ASSETS |
248,061 |
242,084 |
|
|
|
Property & Equipment |
184,900 |
161,919 |
|
|
|
Intangibles |
|
5,925 |
4,165 |
|
|
Investments, Other Fixed Assets |
118,636 |
102,991 |
|
|
|
TOTAL ASSETS |
557,522 |
511,159 |
|
|
|
Payables |
|
76,895 |
66,233 |
|
|
Short-Term Bank Loans |
41,876 |
42,006 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
37,689 |
35,762 |
|
|
|
TOTAL CURRENT LIABS |
156,460 |
144,001 |
|
|
|
Debentures |
|
30,000 |
30,000 |
|
|
Long-Term Bank Loans |
70,692 |
63,430 |
|
|
|
Reserve for Retirement Allw |
7,312 |
6,865 |
|
|
|
Other Debts |
|
25,433 |
21,122 |
|
|
TOTAL LIABILITIES |
289,897 |
265,418 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common stock |
37,172 |
37,172 |
|
|
|
Additional paid-in capital |
28,542 |
28,542 |
|
|
|
Retained earnings |
146,079 |
134,789 |
|
|
|
Evaluation p/l on
investments/securities |
16,642 |
10,512 |
|
|
|
Others |
|
39,560 |
35,073 |
|
|
Treasury stock, at cost |
(370) |
(347) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
267,625 |
245,741 |
|
|
|
TOTAL EQUITIES |
557,522 |
511,159 |
|
|
CONSOLIDATED
CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash Flows from Operating Activities |
|
28,567 |
33,607 |
|
|
Cash Flows from Investment
Activities |
-34,313 |
-28,471 |
|
|
|
Cash Flows from Financing Activities |
-7,633 |
-17,356 |
|
|
|
Cash, Bank Deposits at the Term End |
|
39,905 |
51,643 |
|
ANALYTICAL
RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net Worth (S/Holders' Equity) |
267,625 |
245,741 |
|
|
|
Current Ratio (%) |
158.55 |
168.11 |
|
|
|
Net Worth Ratio (%) |
48.00 |
48.08 |
|
|
|
Recurring Profit Ratio (%) |
4.43 |
3.74 |
|
|
|
Net Profit Ratio (%) |
2.76 |
2.49 |
|
|
|
Return On Equity (%) |
4.71 |
4.47 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.43 |
|
|
1 |
Rs.99.73 |
|
Euro |
1 |
Rs.77.93 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
SHG |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.