MIRA INFORM REPORT

 

 

Report Date :

30.09.2014

 

IDENTIFICATION DETAILS

 

Name :

MASIBUS AUTOMATION AND INSTRUMENTATION PRIVATE LIMITED (w.e.f. 15.12.2005)

 

 

Formerly Known As :

Masibus Process Instruments Private Limited

 

 

Registered Office :

B-30, G. I. D. C. Electronics Estate,  Sector-25, Gandhinagar -  382042, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.09.1987

 

 

Com. Reg. No.:

04-009994

 

 

Capital Investment/ Paid-up Capital:

Rs.26.000 Millions

 

 

CIN No.:

[Company Identification No.]

U32201GJ1987PTC009994

 

 

PAN No.:

[Permanent Account No.]

AAACM9906A

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer of Instrumentation Control Equipments and Pumps.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  710000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a partnership concern started in the year 1975. Subsequently it was reconstituted as a private limited company in 1987.

 

It is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB+

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations 

Date

06.01.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+

Rating Explanation

Minimal degree of Safety and very high credit risk.  

Date

06.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Manish Mathur

Designation :

Finance Manager

Contact No.:

91-79-23287275

Date :

29.09.2014

 

 

LOCATIONS

 

Registered Office /Factory :

B-30, G. I. D. C. Electronics Estate,  Sector-25, Gandhinagar -  382042, Gujarat, India

Tel. No.:

91-79-23287275/ 23287276/ 23287277-79/ 23242950/ 49/ 14/ 13

Mobile No.:

91-9898586924 (Mr. Sanjeev Chakraborty)

Fax No.:

91-79-23287281-82/ 23242888/ 89

E-Mail :

sales@masibus.com

accounts@masibus.com

subi@masibus.com

Website :

www.masibus.com

Area :

10000 sq. ft. 

Location :

Owned

 

 

Resident Operations :

Located at:

 

·         Bangalore

·         Bhopal

·         Hyderabad

·         Lucknow

·         Pune

·         Surat 

 

 

Area Offices :

Located at:

 

·         Ahmedabad

·         Chennai

·         Kolkata

·         Mumbai

·         Vadodara

 

 

DIRECTORS

 

AS ON 19.09.2014

 

Name :

Mr. Subramaniam Krishnamurthy

Designation :

Managing Director 

Address :

415/1, Sector 29, Gandhinagar – 382 029, Gujarat , India

Date of Birth/Age :

06.01.1950

Qualification :

B.E.

Date of Appointment :

21.09.1987

DIN No.:

00022552

 

 

Name :

Ms. Vidya Subramaniam

Designation :

Director 

Address :

415/1, Sector 29, Gandhinagar – 382 029, Gujarat, India

Date of Birth/Age :

20.02.1958

Qualification :

Post Graduate, Diploma in HRM

Date of Appointment :

09.09.1994

DIN No.:

00022694

 

 

Name :

Mr. Hasmukh Ugrchand Gadhecha

Designation :

Director 

Address :

21 Pratima Co-op Housing Society, Near Dadasaheb S Pagala, Navrangpura, Ahmedabad – 380 009, Gujarat, India 

Date of Birth/Age :

13.06.1962

Qualification :

Electrical Engineer

Date of Appointment :

02.04.1990

DIN No.:

00017856

 

Name :

Mr. Domnic Joseph Cordeiro

Designation :

Director 

Address :

Z/3, Lakeview Appartments, Vastrpur GAM, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

12.08.1956

Qualification :

Electric Engineer

Date of Appointment :

01.04.2002

DIN No.:

00022731

 

Name :

Mr. Sohrab Bezun Daver

Designation :

Director 

Address:

C/404, Tulip Building, Powai, Mumabi-400076, Maharashtra, India

Date of Birth/Age :

22.09.1950

 

Electric Engineer

Date of Appointment :

21.05.2005

DIN No.:

00022664

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 19.09.2014

 

Names of Shareholders

 

No. of Shares

K. Subramanian

984000

Lata Shah

70000

Gaurav Gadhecha

101920

Sunadan Subramaninam

73500

Ashwin Subramaninam

73500

Vidhya Subramanian

664000

Surendra Shah

50000

Manan Shah

47000

H  U Gadhecha (HUF)

210080

K Suramanian (HUF)

25000

Hasmuk U Gadhecha

130000

D J Cordeiro

156000

Arohi S Shah

5000

S.S. Shah (HUF)

5000

Manan S Shah (HUF)

5000

 

 

Total

2600000

 

AS ON 19.09.2014

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

91.92

Other top fifty (50) shareholders

8.08

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Instrumentation Control Equipments and Pumps.

 

 

Products :

Product Description

Data Logger and Scanner

Digital Panel Meter/ Isolator

Temperature Controller

 

 

GENERAL INFORMATION

 

Customers :

·         Avantegarde

·         Holcim

·         Mecon

·         Bharat Aluminium Company Limited

·         Essar Steel Limited

·         Hindustan Zinc Limited

·         Hindalco

·         Jindal Stainless Limited

·         Steel Authority of (India) Limited

·         TATA Steel

·         Vedanta

·         Visakhapatnam Steel Plant

·         JSW Steel and Power Limited

·         PGCIL

·         The Tata Power Company Limited

·         Atul Limited

·         Gujarat Alkalies and Chemicals

·         Ambuja Cement Limited

·         Utratech Cement Limited

·         Atul Limited

·         Gulbrandsen Chemicals Private Limited

·         Cairn

·         ONGC

·         Elgi Equipments Limited

·         Larsen and Toubro Limited

·         ABB Limited

·         Easun Reyrolle Limited

·         Aventis Pharma Limited

·         Torrent Pharmaceuticals Limited

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point Branch, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Cash Credit

[Secured against hypothecation of stocks and book debts]

70.833

58.552

 

 

 

Total

70.833

58.552

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A K Shah And Associates

Chartered Accountant

Address :

423, Super Mall, Near Lal Bungalow C G Road, Ahmedabad – 380009, Gujarat, India

PAN No.:

ADBPS7234G

 

 

 

 

Subsidiaries :

·         Masibus automation and instrumentation FZC, Sharjah

 

 

Substantial Common Shareholder :

·         Masibus Electronics Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 19.09.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2,600,000

Equity Shares

Rs.10/- each

Rs. 26.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

26.000

26.000

26.000

(b) Reserves & Surplus

150.534

120.887

97.987

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

176.534

146.887

123.987

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

22.804

8.971

18.118

(b) Deferred tax liabilities (Net)

1.640

0.826

0.835

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

24.444

9.797

18.953

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

70.833

58.552

68.548

(b) Trade payables

61.339

38.957

46.090

(c) Other current liabilities

22.776

15.636

37.560

(d) Short-term provisions

12.713

7.804

6.475

Total Current Liabilities (4)

167.661

120.949

158.673

 

 

 

 

TOTAL

368.639

277.633

301.613

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

72.622

29.121

27.826

(ii) Intangible Assets

0.000

0.000

2.202

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.827

2.827

2.859

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

75.449

31.948

32.887

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

71.680

78.006

85.697

(c) Trade receivables

146.945

112.564

134.908

(d) Cash and cash equivalents

59.552

25.054

23.518

(e) Short-term loans and advances

9.100

9.659

15.523

(f) Other current assets

5.913

20.402

9.080

Total Current Assets

293.190

245.685

268.726

 

 

 

 

TOTAL

368.639

277.633

301.613

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Sales and Other Income

451.700

441.430

375.771

 

Other Income

 NA

 NA

 NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

402.732

398.287

361.640

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

48.968

43.143

14.131

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.381

4.995

4.179

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

46.587

38.148

9.952

 

 

 

 

 

Less

TAX

10.896

10.716

1.850

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

35.691

27.432

8.102

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

16.299

23.400

18.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

30.000

30.000

0.000

 

Dividend

5.200

3.900

2.600

 

Tax on Dividend

0.844

0.633

0.402

 

Total (M)

36.044

34.533

3.002

 

 

 

 

 

 

Balance Carried to the B/S

15.946

16.299

23.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

25.926

18.448

8.394

 

TOTAL EARNINGS

25.926

18.448

8.394

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

127.592

104.915

93.353

 

TOTAL IMPORTS

127.592

104.915

93.353

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

13.73

10.55

 --

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

7.90

6.21

2.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.74

13.88

3.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.26

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.53

0.46

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

2.03

1.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

26.000

26.000

26.000

Reserves & Surplus

97.987

120.887

150.534

Net worth

123.987

146.887

176.534

 

 

 

 

long-term borrowings

18.118

8.971

22.804

Short term borrowings

68.548

58.552

70.833

Total borrowings

86.666

67.523

93.637

Debt/Equity ratio

0.699

0.460

0.530

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

375.771

441.430

451.700

 

 

17.473

2.327

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

375.771

441.430

451.700

Profit/(Loss) After Tax

8.102

27.432

35.691

 

2.16%

6.21%

7.90%

 



LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

VIEW INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10134441

20/01/2014 *

201,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT,, M 
UMBAI, MAHARASHTRA - 400021, INDIA

B98825243

2

90113205

11/08/2003

180,000.00

ICICI BANK LIMITED

LANDMARK, RACE COURSE CIRCLE, VADODARA, GUJARAT - 
390007, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Long term borrowing

20.104

5.386

Deposits from directors

2.700

0.000

Deposits from Shareholders

0.000

1.475

Deposits from others

0.000

2.110

 

 

 

Total

22.804

8.971

 

 

PERFORMANCE REVIEW:

 

The Income of the Company has increased from 441.430 Millions to Rs.451.700 Millions compared to previous year, The net profit after tax has increased from Rs. 27.432 Millions to 35.691 Millions compared to previous year.

 

FURTHER PLAN OF ACTION:-

 

They have an action plan to come out with following products in coming year i.e. vibration switch in ex. proof enclosure, loop powered vibration transmitter, upgrade in flow totalizer, 85xx +, GPS, CE marking for selected products, extension of calibrator series and gate way products.

 

 

OVERVIEW:

 

The past years have seen a Consolidation !i,) of the Company's Position and Strength as a provider of complete engineering solutions in its chosen fields. This has be'en the result of concerted and (~sy; tematic efforts in several areas: (a) re'structuring and re-organisation (b) technology acquisition (c) business alliances __(d) enhancement of operation efficiency through IT and HR practices .

 

The focus on strength, particularly in their engineering fields, and on ways to enhance the productivity of the funds

engaged in businesses, will help the Company face the volatile economic environment in the future.

 

 

Fixed assets:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Office Equipments

·         Vehiclesa

·         Furniture and Fixture

·         Fax

·         Computer Software

·         EPABX Systems

·         Electric Fittings

·         Air Conditioners


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Their market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.43

UK Pound

1

Rs.99.73

Euro

1

Rs.77.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 

 

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

yes

--LITIGATION

YES/NO

no

--OTHER ADVERSE INFORMATION

YES/NO

no

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

no

--EXPORT ACTIVITIES

YES/NO

no

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

no

--OTHER MERIT FACTORS

YES/NO

yes

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.