MIRA INFORM REPORT

 

 

Report Date :

30.09.2014

 

IDENTIFICATION DETAILS

 

Name :

NIRMAL SPINNING MILLS PRIVATE LIMITED

 

 

Registered Office :

13/2, Basant Building, Cuffe Parade, Mumbai – 400005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.01.1983

 

 

Com. Reg. No.:

11-029223

 

 

Capital Investment / Paid-up Capital :

Rs. 27.600 Millions

 

 

CIN No.:

[Company Identification No.]

U17110MH1983PTC029223

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Woolen Yarn, Woolen Shawls etc.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company is huge which act as a threat to liquidity position of the company.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Vipan Khanna

Designation :

Director

Contact No.:

91-9815080004

Date :

30.09.2013

 

 

LOCATIONS

 

Registered Office :

13/2, Basant Building, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9815080004 (Mr. Vipan)

Fax No.:

Not Available

E-Mail :

vipankhanna@nirmalshawls.com

safeinfosolutions@yahoo.co.in

Location :

Rented

 

 

Factory / corporate office  :

Plot No. 3, Industrial Area, Baddi - 173205, Himachal Pradesh, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Nirmal Khanna

Designation :

Director

Address :

27, Maqbool Road, Amritsar – 143001, Punjab, India

Date of Appointment :

31.01.1983

DIN No.:

00496062

 

 

Name :

Mr. Vipan Khanna

Designation :

Director

Address :

House No. 127, Sector – 6, Panchkula – 134109, Haryana, India

Date of Appointment :

31.01.1983

DIN No.:

00496709

 

 

Name :

Mr. Pankaj Khanna

Designation :

Director

Address :

House No. 127, Sector – 6, Panchkula – 134109, Haryana, India

Date of Appointment :

26.12.2012

DIN No.:

05354687

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Sukhdial Khanna

 

150

Joginer Khanna

 

45206

Vipan Khanna

 

41530

Kamal Khanna

 

46124

Nirmal Khanna

 

25530

Preeti Khanna

 

13938

Puja Khanna

 

16284

Sangeeta Khanna

 

14145

Veena Seghal

 

17319

Pankaj Khanna

 

4140

Palak Khanna

 

690

Deepali Khanna

 

690

Manav Khanna

 

2760

Anchal Khanna

 

690

Anisha Khanna

 

690

Karan Khanna

 

2070

Joginder Khanna HUF

 

14973

Vipan Khanna

 

14973

Kamal Khanna

 

13998

Jyoti Malik

 

100

Total

 

276000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Woolen Yarn, Woolen Shawls etc.

 

 

Exports :

 

Countries :

·         Australia

·         Japan

·         Italy

 

 

Imports :

 

Products :

Raw material

Countries :

Australia

 

 

Terms :

 

Selling :

Cash and credit

 

 

Purchasing :

Cash, LC and credit

 

 

GENERAL INFORMATION

 

Suppliers :

Mill Way Marino Pty Limited, Australia

 

 

Customers :

Surbi Enterprises, New Delhi, India

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Bank Of India, Hall Bazar, Amritsar – 143001, Punjab, India

·         IDBI Bank, IDBI Tower, Cuffe Parade, Bombay – 400005, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand from banks

117.284

103.726

Total

117.284

103.726

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

R. L. Mehra and Company

Chartered Accountants

Address :

E 516, Ranjit Avenue, Amritsar – 143001, Punjab, India

Tel. No.:

91-183-2503602

PAN No.:

AADFR2154F

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

276000

Equity Shares

Rs.100/- each

Rs. 27.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.600

27.600

27.600

(b) Reserves & Surplus

31.664

29.876

29.675

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

59.264

57.476

57.275

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

120.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

120.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

207.459

308.427

285.775

(b) Trade payables

17.557

30.374

69.269

(c) Other current liabilities

3.521

3.028

2.739

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

228.537

341.829

357.783

 

 

 

 

TOTAL

407.801

399.305

415.058

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

90.448

76.808

84.778

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

12.841

9.040

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.140

1.414

1.403

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

91.588

91.063

95.221

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

165.525

165.595

191.336

(c) Trade receivables

114.031

105.583

97.899

(d) Cash and cash equivalents

26.772

22.817

19.926

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

9.885

14.247

10.676

Total Current Assets

316.213

308.242

319.837

 

 

 

 

TOTAL

407.801

399.305

415.058

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

161.072

166.669

138.916

 

 

Other Income

0.500

0.689

0.220

 

 

TOTAL                                     (A)

161.572

167.358

139.136

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

62.799

71.649

 

 

 

Purchases of Stock-in-Trade

24.413

21.796

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3.112

1.500

NA

 

 

Employees benefits expense

13.942

14.315

 

 

 

Other expenses

23.433

26.822

 

 

 

TOTAL                                     (B)

127.699

136.082

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

33.873

31.276

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.144

22.032

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.729

9.244

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.491

8.952

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.238

0.292

NA

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.238

0.292

0.237

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

22.785

35.174

NA

 

 

 

 

 

 

VALE OF IMPORTS

9.842

31.237

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.11

1.06

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

1.39

0.17

0.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.39

0.18

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.55

0.08

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.01

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.53

5.37

4.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

0.90

0.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

27.600

27.600

27.600

Reserves & Surplus

29.675

29.876

31.664

Net worth

57.275

57.476

59.264

 

 

 

 

long-term borrowings

0.000

0.000

120.000

Short term borrowings

285.775

308.427

207.459

Total borrowings

285.775

308.427

327.459

Debt/Equity ratio

4.990

5.366

5.525

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

138.916

166.669

161.072

 

 

19.978

(3.358)

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

138.916

166.669

161.072

Profit

0.237

0.292

2.238

 

0.17%

0.18%

1.39%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Unsecured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

From shareholder

120.000

0.000

SHORT TERM BORROWINGS:

 

 

Others loans and advances

90.175

204.701

Total

210.175

204.701

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10101202

17/02/2007

134,530,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, AMRITSAR, PUNJAB - 143006, 
INDIA

A12481099

2

90237523

09/12/2002

99,960,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

3

90234164

18/07/2012 *

131,000,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB - 143001, INDIA

B45600053

4

90234058

05/11/1994

45,875,000.00

BANK OF INDIA

HALL ROAD, AMRITSAR, PUNJAB, INDIA

-

5

90237021

28/10/1993

13,000,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

6

90237000

10/05/1993

33,000,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

7

90233897

13/03/1993

500,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

8

90236941

06/01/1992

3,768,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

9

90235476

25/03/1991

500,000.00

DIRECTORS OF INDUSTRIRS

PUNJAB, PUNJAB, PUNJAB, INDIA

-

10

90233714

13/02/1991 *

3,000,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

11

90236907

10/05/1993 *

6,355,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

12

90233594

01/08/1989

1,600,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

13

90236844

20/04/1989

450,000.00

DIRECTOR OF INDUSTRIES

CHANDIGARH, CHANDIGARH, CHANDIGARH, INDIA

-

14

90236841

10/05/1993 *

1,083,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

15

90236820

29/08/1988

890,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

16

90236818

18/08/1988

890,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

17

90235372

27/06/1988

1,175,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

18

90233518

27/06/1988

2,300,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

19

90236809

10/05/1993 *

6,000,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

20

90236807

10/05/1993 *

5,130,000.00

H. P STATEINDL. DEVE. CORP LTD

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADES 
H, INDIA

-

21

90233472

20/12/1987

6,000,000.00

H. P. F. C.

NEW HIMRUS BLDG. CIRCULAR ROAD, SHIMLA, HIMACHAL P 
RADESH, INDIA

-

22

90235356

20/11/1987

5,130,000.00

HPSIDC LTD

NEW HIMRUS BLDG., CART ROAD, SHIMLA, HIMACHAL PRA 
DESH, INDIA

-

23

90235351

14/10/1987

334,900.00

DIRECOT OF INDUSTRIES PUNJAB

CHANDIGARH, CHANDIGARH, CHANDIGARH, INDIA

-

24

90236784

05/10/1987

4,600,000.00

H. P. F. C.

HIMRUS BLDG., CIRCLULAR ROAD, SHIMLA, HIMACHAL PR 
ADESH - 171001, INDIA

-

25

90233402

20/01/1987

2,500,000.00

H. P. F. C.

HIMRUS BLDG., CIRCLULAR ROAD, SHIMLA, HIMACHAL PR 
ADESH - 171001, INDIA

-

26

90236731

27/01/1986

115,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

27

90233335

07/12/1985

900,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

28

90233323

12/10/1985

375,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

29

90233320

09/09/1985

135,000.00

BANK OF INDIA

HALL ROAD, AMRITSAR, PUNJAB, INDIA

-

30

90233295

23/04/1985

365,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

 

 

FIXED ASSETS

 

·         Freehold Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fittings

·         Motor Vehicles

·         Computers

·         Moto Bikes

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.43

UK Pound

1

Rs.99.73

Euro

1

Rs.77.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.