MIRA INFORM REPORT

 

 

Report Date :

30.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SONKAMAL ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

Unit No. 602, Sunil Enclave, Pereira Hill Road, Andheri (East), Mumbai – 400 099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.10.1999

 

 

Com. Reg. No.:

11-122093

 

 

Capital Investment / Paid-up Capital :

Rs. 42.413 Millions

 

 

CIN No.:

[Company Identification No.]

U51410MH1999PTC122093

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM21156C

 

 

PAN No.:

[Permanent Account No.]

AAECS2623Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading and Manufacturing in Chemicals.

 

 

No. of Employees :

Information Declined By The Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s improved financial risk profile marked by fair profitability levels and sound liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB+ [Long Term Bank Facilities]

Rating Explanation

Moderate risk of default and high credit risk.

Date

10.09.2013

 

 

Rating Agency Name

CARE

Rating

A4+ [Short Term Bank Facilities]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

10.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management non co-operative

Tel No.: 91-22-28316876

 

 

LOCATIONS

 

Registered / Head Office :

Unit No. 602, Sunil Enclave, Pereira Hill Road, Andheri (East), Mumbai-400099, Maharashtra, India

Tel. No.:

91-22-28316876 / 28316877 / 28316878 /28316880

Fax No.:

91-22-28316879

E-Mail :

sonkamal@vsnl.net

sonkamal999@rediffmail.com

sonkamal@sonkamal.com

janak@sonkamal.com

purchase@sonkamal.com

sales@sonkamal.com

accounts@sonkamal.com

exports@sonkamal.com

info@sonkamal.com

Website :

http://www.sonkamal.com

Area :

1500 sq. ft.

Location :

Owned

 

           

Ahmadabad Office :

B-31, Goyal Tower, University road, opposite Gulbai Tekra Police Station, Near Jahanvee Restaurant, Ahmedabad-380015, Gujarat, India

 

 

Warehouse :

PANVEL SITE:

 

Plot No.42/2 , Survey No.1, Next to L and T Godown Old Bombay Pune Road, Bhokarpada, Panvel, District Raigad-410207, Maharashtra, India 

Tel. No.:

95 –2192-255508 /255214

Fax No.:

95 –2192-255515

E-Mail :

panvel@sonkamal.com

sonkamal@panvel.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Janak Pranlal Ladhani

Designation :

Chairman

Address :

501, Siddhi Vinayak Apartments, M.V. Road, Andheri (East), Mumbai – 400 069, Maharashtra, India

Date of Birth/Age :

13.07.1957

Qualification:

B.Com

Date of Appointment :

06.10.1999

Din No.:

00045356

 

 

Name :

Mrs. Meena Janak Ladhani

Designation :

Director

Address :

501, Siddhi Vinayak Apartments, M.V. Road, Andheri (East), Mumbai – 400 069, Maharashtra, India

Date of Birth/Age :

10.09.1964

Qualification:

S. S. C.

Date of Appointment :

06.10.1999

Din No.:

00045261

 

 

Name :

Mr. Virag Janak Ladhani

Designation :

Director

Address :

501, Siddhi Vinayak Apartments, M.V. Road, Andheri (East), Mumbai – 400 069, Maharashtra, India

Date of Birth/Age :

23.11.1988

Date of Appointment :

14.06.2007

Din No.:

01590678

 

 

Name :

Mr. Vinodrai Bhupatrai Shah

Designation :

Director

Address :

403, Monica (1), Near Natraj Studio, Sir M.V. Road, Andheri, Mumbai – 400 069, Maharashtra, India

Date of Birth/Age :

13.07.1966

Date of Appointment :

14.06.2007

Din No.:

01590610

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Shares

Janak Pranlal Ladhani

278125

65.58

Meena Janak Ladhani

97500

22.99

Taraben Pranlal Ladhani

20000

4.72

Virag Janak Ladhani

23500

5.54

Vinodrai Bhupatrai Shah

1

0.00

Hitesh Pushkarlal Tambadia

1

0.00

Janak Pranlal Ladhani (HUF)

5000

1.18

TOTAL

424127

100.00

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

 

 

 

Products :

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Actual Production

 

 

 

Chemicals

KGS.

2718040

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined By The Management

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, Snehal Chambers, Telli Galli, Andheri (East) Mumbai-400069, Maharashtra, India
  • Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India
  • Citibank
  • ICICI Bank

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans From Banks

0.882

1.620

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

159.428

298.965

TOTAL

160.310

300.585

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

N. D. Mehta Associates

Chartered Accountants

Address :

Balakrishna Chambers, Office No. 18, 2nd Floor, 1/4 Issaji Street Vadgadi, Mumbai – 400 003, Maharashtra, India

Tel. No.:

91-22-23441661 / 23441635

Mobile No.:

91-9819190230

Fax No.:

91-22-23441661 / 23441635

E-Mail :

ndmehtaassociates@rediffmail.com 

PAN No.:

AAAPM6842Q

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450000

Equity Shares

Rs.100/- each

Rs.45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

424127

Equity Shares

Rs.100/- each

Rs.42.413 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

(1) Shareholders' Funds

 

 

(a) Share Capital

42.413

42.413

(b) Reserves & Surplus

189.267

161.300

(c) Money received against share warrants

0.000

0.000

 

 

 

(2) Share Application money pending allotment

0.000

0.000

Total Shareholders’ Funds (1) + (2)

231.680

203.713

 

 

 

(3) Non-Current Liabilities

 

 

(a) Long-term borrowings

47.369

48.577

(b) Deferred tax liabilities (Net)

0.108

0.210

(c) Other long term liabilities

0.000

0.000

(d) Long-term provisions

0.000

0.000

Total Non-current Liabilities (3)

47.477

48.787

 

 

 

(4) Current Liabilities

 

 

(a) Short term borrowings

159.428

298.965

(b) Trade payables

356.552

365.392

(c) Other current liabilities

2.242

5.189

(d) Short-term provisions

4.472

0.875

Total Current Liabilities (4)

522.694

670.421

 

 

 

TOTAL

801.851

922.921

 

 

 

II.      ASSETS

 

 

(1) Non-current assets

 

 

(a) Fixed Assets

 

 

(i) Tangible assets

7.550

8.151

(ii) Intangible Assets

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

(b) Non-current Investments

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

(d)  Long-term Loan and Advances

7.540

4.085

(e) Other Non-current assets

0.000

0.000

Total Non-Current Assets

15.090

12.236

 

 

 

(2) Current assets

 

 

(a) Current investments

0.000

0.000

(b) Inventories

16.200

52.686

(c) Trade receivables

591.024

704.541

(d) Cash and cash equivalents

145.699

128.036

(e) Short-term loans and advances

33.838

25.422

(f) Other current assets

0.000

0.000

Total Current Assets

786.761

910.685

 

 

 

TOTAL

801.851

922.921

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

42.413

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

148.418

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

190.831

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

214.052

2] Unsecured Loans

 

 

40.617

TOTAL BORROWING

 

 

254.669

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

445.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6.065

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

84.957

 

Sundry Debtors

 

 

618.257

 

Cash & Bank Balances

 

 

105.823

 

Other Current Assets

 

 

6.136

 

Loans & Advances

 

 

35.107

Total Current Assets

 

 

850.280

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

387.070

 

Other Current Liabilities

 

 

0.825

 

Provisions

 

 

23.081

Total Current Liabilities

 

 

410.976

Net Current Assets

 

 

439.304

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.131

 

 

 

 

TOTAL

 

 

445.500

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

 

 

Other Income

NA

NA

 

 

 

TOTAL                                    

3520.000

[Approximately]

[Provided by Management]

NA

2760.000

[Approximately]

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

42.381

19.676

66.803

 

 

 

 

 

Less

TAX                                                     

NA

NA

22.683

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

NA

NA

44.120

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3.100

2.300

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

NA

112.05

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

5.29

2.13

7.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.10

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.89

1.71

1.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.35

2.07

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

42.413

42.413

Reserves & Surplus

161.300

189.267

Net worth

203.713

231.680

 

 

 

long-term borrowings

48.577

47.369

Short term borrowings

298.965

159.428

Total borrowings

347.542

206.797

Debt/Equity ratio

1.706

0.893

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and Advances From Related Parties

46.487

46.957

TOTAL

46.487

46.957

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10320690

31/10/2011

330,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 & 39, 
G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI 
, MAHARASHTRA - 400051, INDIA

B26629253

2

90146082

21/03/2014 *

560,000,000.00

STATE BANK OF INDIA

IFB, NATRAJ BUILDING, 102, 1ST FLOOR, 194,, SIR M 
V ROAD WESTERN EXPRESS HIGHWAY, ANDHERI (E),, MUM 
BAI, MAHARASHTRA - 400069, INDIA

C03775418

 

FINANCIAL RESULTS:

 

The Company has made a Profit to the tune of Rs. 42.381 Millions as against Profit of Rs. 19.676 Millions during the previous year.

 

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Air Conditioner

·         Office Equipments

·         Computer

·         Motor Car

·         Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.43

UK Pound

1

Rs.99.73

Euro

1

Rs.77.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.