MIRA INFORM REPORT

 

 

Report No. :

315080

Report Date :

01.04.2015

 

IDENTIFICATION DETAILS

 

Name :

DODHIA SYNTHETICS LIMITED

 

 

Registered Office :

982, Narpolinew Mavji Comound, Narpoli, Bhiwandi, Thane - 412302, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.01.1987

 

 

Com. Reg. No.:

042131

 

 

Capital Investment / Paid-up Capital :

Rs. 15.250 Millions

 

 

CIN No.:

[Company Identification No.]

U17120MH1987PLC042131

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

BMOPS2436P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Dyeing and Processing of Yarn.

 

 

No. of Employees :

700 (Approximately) (On Contract Basis)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 870000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BBB-”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

27.11.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A3”

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

27.11.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mithun Shivlekar

Designation :

Account Executive

Contact No.:

91-2522-239452

Date :

30.03.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

982, Narpolinew Mavji Comound, Narpoli, Bhiwandi, Thane - 412302, Maharashtra, India

Tel. No. :

91-2522-239452

Fax No. :

91-2522-236595

E-Mail :

dodhia@dodhiagroup.com

info@dodhiagroup.com

Website :

www.dodhiagroup.com

 

 

Corporate Office :

Dodhia House, New Mavji Compound, Narpoli, Bhiwandi, Thane – 421305, Maharashtra, India

Tel. No.:

91-2522-230201/ 230202/ 239453/ 54

Fax No.:

91-2522-236595

 

 

Mumbai Office :

Mittal Estate, Building No. 5/B, Gala No. 128, 1st Floor, Sakinaka, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-32208625

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Pradeep Meghji Dodhia

Designation :

Managing Director

Address :

Flat No.1601, Rajyog Residency, Opposite Vardhman Nagar, R. P. Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

05.12.1966

Date of Appointment :

07.01.1987

DIN No. :

00394285

 

 

Name :

Mr. Harakchand Meghji Dodhia

Designation :

Director

Address :

S No. 110, H. No. 8, Charni Pad, At Rahnal, Bhiwandi, Thane - 421302, Maharashtra, India

Date of Birth/Age :

06.12.1952

Date of Appointment :

07.01.1987

DIN No. :

00394403

 

 

Name :

Mr. Ritesh Mansukhlal Dodhia

Designation :

Whole-time Director

Address :

12/A-3, Gopal Nagar, Flat No. 601/602, 6th Floor, Kalyan Road, At Po Bhiwandi, Thane - 421302, Maharashtra, India

Date of Birth/Age :

25.09.1979

Date of Appointment :

13.06.2008

DIN No. :

00394504

 

 

Name :

Mr. Mansukhlal Meghji Dodhia

Designation :

Director

Address :

Flat No 2401/2402, 24th Floor,, Takshshila, Nirmal Nagar, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

04.11.1950

Date of Appointment :

07.01.1987

DIN No. :

00394655

 

 

Name :

Mr. Bhadresh Mansukhlal Dodhia

Designation :

Whole-time Director

Address :

2401/2402, Takshashila Apartment, Nirmal Nagar, Link Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

26.09.1982

Date of Appointment :

13.06.2008

DIN No. :

02181921

 

 

Name :

Mr. Suchit Pradeep Dodhia

Designation :

Director

Address :

Flat No 1601, 16th Floor, Rajyog Residency, Dr. R P Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

01.12.1992

Date of Appointment :

14.03.2014

DIN No. :

06840006

 

 

Name :

Kunjal Viral Dhanani

Designation :

Independent Director

Address :

H. No. 1346, A 204 Akshay, Anjurphata,, Kamatghar Road, Bhiwandi, Thane - 421302, Maharashtra, India

Date of Birth/Age :

05.07.1986

Date of Appointment :

14.03.2014

DIN No. :

06840016

 

 

Name :

Mr. Dinesh Meghji Khimasia

Designation :

Independent Director

Address :

H NO 898 Charni Pada, Near Jainm Mandir, Anjur Pha, Rehnal, Bhiwandi, Thane - 421302, Maharashtra, India

Date of Birth/Age :

27.05.1965

Date of Appointment :

14.03.2014

DIN No. :

06841206

 

 

Name :

Mr. Jinesh Mansukhlal Dodhia

Designation :

Additional director

Address :

2401, Takhashia Apt, Nirmal Nagar, Link Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

03.10.1984

Date of Appointment :

20.11.2014

DIN No. :

07018791

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhadresh Mansukhlal Dodhia

Designation :

CFO

Address :

2401/2402, Takshashila Apartment, Nirmal Nagar,, Link Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

26.09.1982

Date of Appointment :

30.09.2014

PAN No.:

AFHPD2871E

 

 

Name :

Mr. Mithun Shivlekar

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

NOTE: SHAREHOLDING AND ALLOTTEES DETAILS FILE ATTACHED.

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

38.55

Directors or relatives of Directors

60.85

Other top fifty shareholders

0.60

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Dyeing and Processing of Yarn.

 

 

Products :

Item Code No. (ITC Code)

Product Description

 

54024600

Synthetics Filament Yarn

54077200

Woven Fabrics

27160000

Power And Energy (Electricity)

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Yarn

Countries :

Turkey

 

 

Imports :

 

Products :

Machinery

Countries :

--

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

700 (Approximately) (On Contract Basis)

 

 

Bankers :

Bank Name:

The Saraswat Co-operative Bank Limited

Branch:

Prabhat Bhavan Block 'B', 1st Floor, 96, LBS Marg Opposite Cipla, Vikhroli (West), Mumbai - 400083, Maharashtra, India

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

HDFC Bank Ltd

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

27.667

33.702

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

556.961

372.921

Total

584.628

406.623

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.B. Jain and Company

Chartered Accountants

Address :

House No. 2, Kasar Aali, Ground Floor, Bhiwandi, Thane - 421302, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFR2711F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management personnel and their relatives :

·         Dodhia Filaments Private Limited

CIN No.: U17120MH1990PTC059025

 

·         Arun Amber Silk Mills Private Limited

CIN No.: U17110MH1987PTC042226

 

 

Partnership Firm where Company is a partner holding 70% share in profit/Loss :

Vasupujya Filaments

 

 

Other Related Parties :

·         Hi-Tech Yarns

·         Kemox Corporation

·         Jayant Warping Works

·         A-One Sizing Works

·         Jinesh Enterprises

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

700,000

Preference Shares|

Rs.100/- each

Rs. 70.000 Millions

 

 

 

 

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,525,000

Equity Shares

Rs.10/- each

Rs. 15.250 Millions

160,000

Preference Shares|

Rs.100/- each

Rs. 16.000 Millions

 

 

 

 

 

Total

 

Rs. 31.250 Millions

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,525,000

Equity Shares

Rs.10/- each

Rs. 15.250 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.250

10.000

10.000

(b) Reserves & Surplus

289.775

142.634

106.848

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

50.000

0.000

Total Shareholders’ Funds (1) + (2)

305.025

202.634

116.848

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

125.119

117.500

113.979

(b) Deferred tax liabilities (Net)

16.276

15.373

13.031

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.062

4.274

0.000

Total Non-current Liabilities (3)

145.457

137.147

127.010

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

556.961

372.921

323.682

(b) Trade payables

321.906

153.857

119.970

(c) Other current liabilities

83.080

42.131

31.285

(d) Short-term provisions

7.769

2.176

5.993

Total Current Liabilities (4)

969.716

571.085

480.930

 

 

 

 

TOTAL

1420.198

910.866

724.788

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

222.401

208.343

147.840

(ii) Intangible Assets

0.760

0.958

0.795

(iii) Capital work-in-progress

3.445

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

35.539

0.025

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

26.254

7.424

12.858

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

288.399

216.750

161.518

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

419.630

256.103

224.602

(c) Trade receivables

538.796

316.716

280.268

(d) Cash and cash equivalents

15.807

7.080

2.384

(e) Short-term loans and advances

157.566

114.217

56.016

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1131.799

694.116

563.270

 

 

 

 

TOTAL

1420.198

910.866

724.788

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4167.201

2244.263

1629.419

 

 

Other Income

57.042

26.356

6.744

 

 

TOTAL                                     (A)

4224.243

2270.619

1636.163

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2454.486

1535.086

1102.109

 

 

Purchases of Stock-in-Trade

882.125

15.578

17.887

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(234.512)

12.892

(8.148)

 

 

Employees benefits expense

50.305

48.061

36.661

 

 

Other expenses

844.849

522.329

385.359

 

 

TOTAL                                     (B)

3997.253

2133.946

1533.868

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

226.990

136.673

102.295

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

98.972

61.396

48.242

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

128.018

75.277

54.053

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.795

21.537

18.690

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

106.223

53.740

35.363

 

 

 

 

 

Less

TAX                                                                  (H)

33.831

17.954

10.155

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

72.392

35.786

25.208

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on F.O.B. basis

2191.629

1330.115

843.251

 

TOTAL EARNINGS

2191.629

1330.115

843.251

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material

14.132

4.843

0.000

 

 

Components and Spare parts

1.192

0.377

1.010

 

TOTAL IMPORTS

15.324

5.220

1.010

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

47.47

35.79

25.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.74

1.59

1.55

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.45

6.09

6.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.69

5.90

4.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.27

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.24

2.42

3.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.22

1.17

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

15.250

Reserves & Surplus

106.848

142.634

289.775

Share Application money pending allotment

0.000

50.000

0.000

Net worth

116.848

202.634

305.025

 

 

 

 

long-term borrowings

113.979

117.500

125.119

Short term borrowings

323.682

372.921

556.961

Total borrowings

437.661

490.421

682.080

Debt/Equity ratio

3.746

2.420

2.236

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1629.419

2244.263

4167.201

 

 

37.734

85.682

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1629.419

2244.263

4167.201

Profit

25.208

35.786

72.392

 

1.55%

1.59%

1.74%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH: BOMBAY

PRESENTATION DATE: 11/08/2014

STAMP NO:-

ARBAPL/1254/2014

FILING DATE:-

11/08/2014

REG. NO.: ARBP/1624/2014

REG. DATE: 08/12/2014

PETITIONER:-

SHREEJI SUIZ PRIVATE LIMITED

RESPONDENT:-

DODHIA SYNTHETICS LIMITED

PETN.ADV:-

ANAND MANJA POOJARI (I7468)

RESP. ADV.:

LALIT V JAIN (RESP NO 1) (I3342)

DISTRICT:-

OSMANABAD

BENCH:-

SINGLE

 

 

STATUS:-

PRE-ADMISSION

CATEGORY:-

ARBITRATION ACT

NEXT DATE:-

06/04/2015

STAGE:-

ARBP FOR ADMISSION - FRESH

CORAM:-

HON’BLE SHRI JUSTICE R.D. DHANUKA

LAST DATE:-

19/03/2015

STAGE:-

ARBP FOR ADMISSION - FRESH

LAST CORAM:-

HON’BLE SHRI JUSTICE R.D. DHANUKA

 

 

ACT:-

ARBITRATION AND CONCILIATION ACT 1996

UNDER SECTION:-

34

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10548740

31/12/2014

170,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 & 39, 
G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

C43382472

2

10552509

29/12/2014

103,505,000.00

THE SARASWAT CO-OP BANK LTD

SME VIKHROLI (W) BRANCH, PRABHAR BHAVAN, BLOCK 'B', 1ST FLOOR, 96 L B S MARG, OPP. CIPLA. VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

C45276714

3

10538962

12/12/2014

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C38261897

4

10523271

16/09/2014

300,000,000.00

THE SARASWAT CO-OP. BANK LIMITED

SME VIKHROLI (WEST) BRANCH, PRABHAT BHAVAN, BLOCK 'B',, 1ST FLOOR, 96,LBS MARG, OPP. CIPLA,VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

C24779860

5

10523274

10/09/2014

66,700,000.00

THE SARASWAT CO-OP. BANK LIMITED

SME VIKHROLI (WEST) BRANCH, PRABHAT BHAVAN, BLOCK 'B',, 1ST FLOOR, 96,LBS MARG, OPP. CIPLA,VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

C24783268

6

10510242

02/07/2014

30,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

SME BRANCH, PRABHAT BHAVAN, BLOCK 'B', 1ST FLOOR, 96, L.B.S. MARG, OPP. CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

C12236444

7

10481217

07/02/2014

70,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

SMALL AND MEDIUM ENTERPRISES BRANCH,PRABHAT BHAVAN, BLOCK B, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B97896989

8

10474877

11/01/2014

10,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

SME BRANCH, PRABHAT BHAVAN, BLOCK 'B', 1ST FLOOR, 96, L.B.S. MARG, OPP. CIPLA, VIKHROLI (WEST),, MUMBAI, MAHARASHTRA - 400083, INDIA

B95203691

9

10447396

03/09/2013

40,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

SMALL AND MEDIUM ENTERPRISES BRANCH,PRABHAT BHAVAN, BLOCK B, 96, L.B.S. MARG, OPP CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B84219807

10

10447402

03/09/2013

300,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

SMALL AND MEDIUM ENTERPRISES BRANCH,PRABHAT BHAVAN, BLOCK B, 96, L.B.S. MARG, OPP CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B84220870

11

10434028

20/06/2013

444,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL AND MEDIUM ENTERRISES BR, VIKHROLI (WEST), 1ST FLOOR, PRABHAT BHAVAN, L B S MARG, VIKHROLI, MUMBAI, MAHARASHTRA - 400083, INDIA

B78372208

12

10434030

20/06/2013

1,549,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL AND MEDIUM ENTERRISES BR, VIKHROLI (WEST), 1ST FLOOR, PRABHAT BHAVAN, L B S MARG, VIKHROLI, MUMBAI, MAHARASHTRA - 400083, INDIA

B78373016

13

10434032

20/06/2013

19,466,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL AND MEDIUM ENTERRISES BR, VIKHROLI (WEST), 1ST FLOOR, PRABHAT BHAVAN, L B S MARG, VIKHROLI, MUMBAI, MAHARASHTRA - 400083, INDIA

B78373644

14

10378996

18/09/2012

1,285,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL & MEDIUM ENTERPRISES BR., PRABHAT BHAVAN,, 
BLOCK B,1ST FL.,96,LBS MARG,OPP.CIPLA,VIKHROLI(W), 
, MUMBAI, MAHARASHTRA - 400083, INDIA

B59083998

15

10378992

10/09/2012

32,065,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL & MEDIUM ENTERPRISES BR., PRABHAT BHAVAN, 
BLOCK B,1ST FL., 96, LBS MARG, OPP.CIPLA,VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B59083378

16

10378997

10/09/2012

50,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL AND MEDIUM ENTERPRISES BRANCH, PRABHAT BHAVAN, BLOCK B, 1ST FL, 96,LBS MARG, OPP.CIPLA,VIKHROLI(WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B59084509

17

10316180

17/10/2011

676,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

SMALL AND MEDIUM ENTERPRISE BRANCH, PRABHAT BHAVAN, BLOCK B,96 LBS MARG, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B24757064

18

10242613

27/09/2010

56,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL & MEDIUM ENTERPRISES BRANCH, PRABHAT BHAVAN, OPP CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 
400083, INDIA

A95860102

19

10242156

13/09/2010

1,000,000.00

THE SARASWAT CO.OP. BANK LIMITED

SMALL & MEDIUM ENTERIPRISES BR - VIKHROLI, PRABHA 
T BHAVAN, L.B.S. MARG, MUMBAI-83., MUMBAI, MAHARAS 
HTRA - 400083, INDIA

A95676169

20

10171743

31/07/2009

32,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VIKHROLI BRANCH, PRABHAT BHAVAN, LBS MARG, VIKHROLI WEST, MUMBAI, MAHARASHTRA - 400079, INDIA

A67408245

21

10146451

25/02/2009

5,250,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GHATKOPAR (WEST) BRACH, BHAVESHWAR ARCADE, OPP. SHR 
EYAS CINEMA, L.B.S. MARG, GHATKOPAR (WEST), MUMBAI, MAHARASHTRA - 400086, INDIA

A58381435

22

10146449

25/02/2009

28,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GHATKOPAR (WEST) BRACH, BHAVESHWAR ARCADE,, OPP. SHR 
EYAS CINEMA, L.B.S. MARG, GHATKOPAR (WEST), MUMBAI, MAHARASHTRA - 400086, INDIA

A58379819

23

10125701

27/09/2008

15,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GHATKOPAR (WEST) BRACH, BHAVESHWAR ARCADE, OPPOSITE SHREYAS CINEMA, L.B.S. MARG, GHATKOPAR (WEST), MUMBAI, MAHARASHTRA - 400086, INDIA

A48434856

24

10085657

28/02/2014 *

400,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHAT BHAVAN BLOCK 'B',1ST FLOOR, 96 LBS MARG O 
PPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B98502909

25

10101198

10/01/2008

1,500,000.00

THE SARASWAT CO.OP. BANK LIMITED

BHAVESHWAR ARCADE, GROUND FLOOR, OPP. SHREYAS CINEMA, L.B.S. ROAD, GHATKOPAR(WEST),, MUMBAI, MAHAR 
ASHTRA - 400086, INDIA

A37863453

26

10071153

11/09/2007

5,000,000.00

THE SARASWAT CO-OP BANK LTD

GHATKOPAR BRANCH, GHATKOPAR WEST, MUMBAI, MAHARASHTRA - 400086, INDIA

A24980583

27

10077941

04/08/2009 *

5,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VIKHROLI BRANCH, PRABHAT BHAVAN, LBS MARG, VIKHROLI WEST, MUMBAI, MAHARASHTRA - 400079, INDIA

A67590331

28

90149892

29/09/2008 *

23,120,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GHATKOPAR (WEST) BRACH, BHAVESHWAR ARCADE, OPP. SHR 
EYAS CINEMA, L.B.S. MARG, GHATKOPAR (WEST), MUMBAI, MAHARASHTRA - 400086, INDIA

A48437214

29

90151232

15/10/2011 *

90,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMALL AND MEDIUM ENTERPRISE BRANCH, PRABHAT BHAVAN, BLOCK B,96 LBS MARG, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA

B24757650

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

4.597

0.000

Rupee term loans from others

7.374

0.000

Intercorporate borrowings

26.528

40.599

Loans and advances from directors

33.703

42.694

Loans and advances from others

25.250

0.505

Total

97.452

83.798

 

 

COMPANY OVERVIEW

 

Subject is a Public Limited Company (non listed) domiciled and head quartered in India. It is incorporated under Companies Act, 1956. The Company is primarily engaged in dyeing and processing of Yarn. The company caters to both domestic and international markets.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

 

 

 

i) Bank Guarantees

39.781

1.992

ii) Other money for which the company is contingently liable

 

 

i) Income Tax demands AY 2010-11 & 2011-12

0.000

0.852

ii) Disputed Sales Tax demand for F.Y. 2008-09 Contested in Appeal (Part Payment made Rs. 1.000 Million)

7.024

0.000

iii) Disputed Sales Tax demand for F.Y. 2009-10 Contested in Appeal

1.974

0.000

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.