MIRA INFORM REPORT

 

 

Report No. :

314807

Report Date :

01.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MAKPOWER TRANSFORMERS PRIVATE LIMITED

 

 

Registered Office :

Marshall House, R.No. 235, 2nd Floor, 33/1 Netaji Subhas Road, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.01.2003

 

 

Com. Reg. No.:

21-095616

 

 

Capital Investment / Paid-up Capital :

Rs. 22.165 Millions

 

 

CIN No.:

[Company Identification No.]

U31102WB2003PTC095616

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALM05542F

 

 

PAN No.:

[Permanent Account No.]

AADCM4132D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Transformers and Accessories.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration fair profit margin and liquidity of the company. Overall financials are good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

January 16, 2015

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

January 16, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Gopi Krishna Agrawal

Designation :

Director

Contact No.:

91-9830064606

Date :

30.03.2015

 

 

LOCATIONS

 

Registered Office :

Marshall House, R.No. 235, 2nd Floor, 33/1 Netaji Subhas Road, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22313141

Mobile No.:

91-9830064606 [Mr. Gopi Krishna Agrawal]

Fax No.:

91-33-22313142

E-Mail :

makpowertrafo@yahoo.co.in

makpower@vsnl.net

Website :

http://www.makpowertransformers.com

 

 

Factory 1 :

12 and 13, F Road, Belgachia, Howrah - 711105, West Bengal, India

Tel. No.:

91-33-26512194

 

 

Factory 2 :

Located at:

 

·         Uluberia, Howrah, West Bengal, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Gopi Krishna Agrawal

Designation :

Director

Address :

AD-261, Salt Lake City, Sector P.O., C.C. Block, P.S. Bidhan Nagar, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

17.02.1969

Date of Appointment :

07.01.2003

DIN No.:

00204671

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31102WB2003PTC095616

MAKPOWER TRANSFORMERS PRIVATE LIMITED

Director

07-01-2003

07-01-2003

Active

NO

2

U31909WB2004PTC097878

MAGNET ELECTROSTEEL PRIVATE LIMITED

Director

17-02-2004

17-02-2004

Active

NO

3

U27101WB2007PTC113925

NEPTUNE ISPAT PRIVATE LIMITED

Director

06-03-2007

06-03-2007

Active

NO

4

U45400WB2010PTC141600

GOPIKRISHNA CONSTRUCTION PRIVATE LIMITED

Director

01-02-2010

01-02-2010

Active

NO

5

U52110WB1995PTC067034

METLEX GOODS & SERVICES PRIVATE LIMITED

Director

02-05-2011

02-05-2011

Active

NO

6

U72200WB2011PTC162631

MAGNET SOFTECH PRIVATE LIMITED

Director

16-05-2011

16-05-2011

Active

NO

7

U72900WB2012PTC172689

HARDSOFT INFOTECH PRIVATE LIMITED

Director

20-01-2012

20-01-2012

Active

NO

8

U70109WB2012PTC182474

HARDSOFT PROPERTIES PRIVATE LIMITED

Director

08-06-2012

08-06-2012

Active

NO

9

U51909WB1997PTC083217

DHANANIA MERCANTILE PRIVATE LIMITED

Director

25-02-2013

25-02-2013

Active

NO

10

U31908WB2013PTC199053

MAKPOWER TRANSMISSIONS PRIVATE LIMITED

Director

16-12-2013

16-12-2013

Active

NO

 

 

Name :

Mr. Kishor Kumar Agrawal

Designation :

Director

Address :

AD-261, Salt Lake City, Sector P.O., C.C. Block, P.S. Bidhan Nagar, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

26.05.1970

Date of Appointment :

07.01.2003

DIN No.:

00204737

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31102WB2003PTC095616

MAKPOWER TRANSFORMERS PRIVATE LIMITED

Director

07-01-2003

07-01-2003

Active

NO

2

U31909WB2004PTC097878

MAGNET ELECTROSTEEL PRIVATE LIMITED

Director

17-02-2004

17-02-2004

Active

NO

3

U27101WB2007PTC113925

NEPTUNE ISPAT PRIVATE LIMITED

Director

06-03-2007

06-03-2007

Active

NO

4

U45400WB2010PTC141646

PARAG NIRMAN PRIVATE LIMITED

Director

02-02-2010

02-02-2010

Active

NO

5

U52110WB1995PTC067034

METLEX GOODS & SERVICES PRIVATE LIMITED

Director

02-05-2011

02-05-2011

Active

NO

6

U72900WB2012PTC172689

HARDSOFT INFOTECH PRIVATE LIMITED

Director

20-01-2012

20-01-2012

Active

NO

7

U51909WB1997PTC083217

DHANANIA MERCANTILE PRIVATE LIMITED

Director

25-02-2013

25-02-2013

Active

NO

8

U31908WB2013PTC197924

MAKPOWER TRANS SYSTEMS PRIVATE LIMITED

Director

10-10-2013

10-10-2013

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Gopi Krishna Agrawal

 

56200

Kishor Kumar Agrawal

 

41300

Swarup Talukdar

 

18000

Kishor Kumar Agrawal (HUF)

 

177500

Gopi Krishna Agrawal| (HUF)

 

202500

Parag Agrawal

 

50000

Bindu Agrawal

 

40100

Mika Talukdar

 

4000

Kinjalk Agrawal Family Trust, India

 

80100

Kasturi Agrawal Family Trust, India

 

80100

Mridul Agrawal Family Trust, India

 

90100

Piyush Agrawal Family Trust, India

 

60100

Magnet Electrosteel Private Limited, India

 

115000

Metlex Goods and Services Private Limited, India

 

315500

Dhanania Mercantile Private Limited, India

 

886000

 

 

 

Total

 

 

2216500

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

59.40

Directors or relatives of directors

25.61

Other top fifty shareholders

14.99

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Transformers and Accessories.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Not Divulged 

Countries :

Not Divulged 

 

 

Imports :

 

Products :

Not Divulged 

Countries :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged 

Name of the Person (Designation):

Not Divulged 

Contact Number:

Not Divulged 

Since how long known:

Not Divulged 

Maximum limit dealt:

Not Divulged 

Experience:

Not Divulged 

Remark

Not Divulged 

 

 

Customers :

Reference:

Not Divulged 

Name of the Person (Designation):

Not Divulged 

Contact Number:

Not Divulged 

Since how long known:

Not Divulged 

Maximum limit dealt:

Not Divulged 

Experience:

Not Divulged 

Remark

Not Divulged 

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Bank Name:

Not Divulged 

Branch:

Not Divulged 

Person Name (with Designation):

Not Divulged 

Contact Number:

Not Divulged 

Name of Account Holder:

Not Divulged 

Account Number:

Not Divulged 

Account Since (Date/ Year of A/c Opening):

Not Divulged 

Average Balance Maintained (Optional):

Not Divulged 

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged 

Account Operation:

Not Divulged 

Remarks:

Not Divulged 

 

·         State Bank of India

Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India

 

·         ICICI Bank Limited

3A, Gurusaday Road, 2nd Floor, Kolkata - 700019, West Bengal, India

 

·         Oriental Bank of Commerce

Brabourne Road Branch, 25 Brabourne Road, Kolkata - 700001, West Bengal, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

SBI – Term Loan

41.601

SHORT TERM BORROWINGS

 

Working Capital Loans

State Bank of India

79.259

ICICI Bank Limited

23.795

 

 

Total

 

144.655

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J Jain and Company

Chartered Accountants

Address :

23A, Netaji Subhas Road, 11th Floor, Room No.44, Kolkata – 700001, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AABFJ8069K

 

 

Related Parties :

·         Kinjalk Agrawal Family Trust, India

·         Kasturi Agrawal Family Trust, India

·         Mridul Agrawal Family Trust, India

·         Piyush Agrawal Family Trust, India

 

 

Associates :

·         Neptune Ispat Private Limited

·         Magnet Electrosteel Private Limited

·         Metlex Goods and Services Private Limited

·         Hardsoft Infotech Private Limited

·         Dhanania Mercantile Private Limited

·         Gopi Krishna Construction Private Limited

·         Parag Nirman Private Limited

·         Kinjalk Construction Private Limited

·         Makpower Engineers

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,250,000

Equity Shares

Rs. 10/- each

Rs. 22.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,216,500

Equity Shares

Rs. 10/- each

Rs. 22.165 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.165

21.554

16.805

(b) Reserves & Surplus

195.141

179.970

134.631

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

5.500

42.740

Total Shareholders’ Funds (1) + (2)

217.306

207.024

194.176

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

20.800

44.732

64.129

(b) Deferred tax liabilities (Net)

4.186

4.678

5.286

(c) Other long term liabilities

2.026

0.000

0.000

(d) long-term provisions

0.111

0.111

0.111

Total Non-current Liabilities (3)

27.123

49.521

69.526

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

117.535

103.054

49.259

(b) Trade payables

46.650

26.924

64.868

(c) Other current liabilities

105.771

79.344

66.828

(d) Short-term provisions

3.817

3.001

1.881

Total Current Liabilities (4)

273.773

212.323

182.836

 

 

 

 

TOTAL

518.202

468.868

446.538

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

116.233

124.730

136.366

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.449

15.576

12.909

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

131.682

140.306

149.275

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

173.925

112.089

156.023

(c) Trade receivables

144.353

175.875

113.274

(d) Cash and cash equivalents

14.818

9.394

11.152

(e) Short-term loans and advances

52.856

31.192

8.880

(f) Other current assets

0.568

0.012

7.934

Total Current Assets

386.520

328.562

297.263

 

 

 

 

TOTAL

518.202

468.868

446.538

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

INCOME FROM OPERATIONS                              

323.888

308.229

292.689

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

56.097

45.279

46.849

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

30.986

18.774

20.724

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

25.111

26.505

26.125

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.634

15.657

13.685

 

 

 

 

 

 

PROFIT BEFORE TAX

11.477

10.848

12.440

 

 

 

 

 

Less

TAX                                                                 

1.195

3.500

4.712

 

 

 

 

 

 

PROFIT AFTER TAX

10.282

7.348

7.728

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26.734

19.386

11.658

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

37.016

26.734

19.386

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.64

3.41

4.60

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.21

2.31

2.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.64

0.71

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.55

1.63

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

16.805

21.554

22.165

Reserves & Surplus

134.631

179.970

195.141

Share Application money pending allotment

42.740

5.500

0.000

Net worth

194.176

207.024

217.306

 

 

 

 

Long-term borrowings

64.129

44.732

20.800

Short term borrowings

49.259

103.054

117.535

Total borrowings

113.388

147.786

138.335

Debt/Equity ratio

0.584

0.714

0.637

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income from Operations

292.689

308.229

323.888

 

 

5.309

5.080

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income from Operations

292.689

308.229

323.888

Profit

7.728

7.348

10.282

 

2.64%

2.38%

3.17%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10383626

01/10/2012

90,000,000.00

ICICI BANK LIMITED

3A, GURUSADAY ROAD, 2ND FLOOR, KOLKATA, WEST BENGAL - 700019, INDIA

B60969912

2

10216745

26/04/2013 *

258,200,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B75514414

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

Cholamangalam INV and Finance Company Limited

0.080

From Related Parties

3.051

 

 

Total

 

3.131

 

 

OPERATIONS

 

During the year, the Company sales [including other operational income] has increase by 5.31% to Rs. 323.888 Millions as compared to Rs. 308.229 Millions during the preceding year.


FIXED ASSETS:

 

·         Land

·         Furniture

·         Plant and Equipment

·         Vehicle

·         Furniture and Fixture

·         Computer and Peripherals

·         Electrical Equipment

·         Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.59

UK Pound

1

Rs. 92.46

Euro

1

Rs. 67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.