MIRA INFORM REPORT

 

 

Report No. :

314794

Report Date :

01.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SEBACIC INDIA LIMITED (w.e.f. 16.01.2008)

 

 

Formerly Known As :

SEBACIC MFG. AND EXPO INDIA LIMITED

 

 

Registered Office :

301, World Trade Centre, Sayajigunj, Vadodara – 390005, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.09.2007

 

 

Com. Reg. No.:

04-051697

 

 

Capital Investment / Paid-up Capital :

Rs.345.000 Million

 

 

CIN No.:

[Company Identification No.]

U24100GJ2007PLC051697

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS06497B

 

 

PAN No.:

[Permanent Account No.]

AALCS5170P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Sebacic Acid.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating constrained on account of company’s weak operational risk profile and delays in servicing of debt obligations due to strained liquidity position.

 

Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan = D

Rating Explanation

Lowest credit quality and very low prospects of recovery. 

Date

October 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Yogesh Pujara

Designation :

General Manager (Finance) 

Contact No.:

91-265-2225677

Date :

30.03.2015

 

 

LOCATIONS

 

Registered Office :

301, World Trade Centre, Sayajigunj, Vadodara – 390005, Gujarat, India

Tel. No.:

91-265-2225677 / 2225699 

Fax No.:

91-265-2226153 

E-Mail :

yogeshpujara@sebacicindia.com

info@sebacicindia.com

Website :

http://www.sebacicindia.com

 

 

Factory :

At and Post - Village Umraya, Taluka Padra, District Vadodara – 391440, Gujarat, India

E-Mail :

project@sebacicindia.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Yogesh Sumanlal Pujara

Designation :

Director

Address :

2, Kathiawad Buildings, Opposite Kalyan Hall, Sama Road Vadodara - 390008, Gujarat, India

Date of Birth/Age :

30.09.2014

Date of Appointment :

06.09.1654

DIN No.:

00219821

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51100GJ1995PLC025891

ADITYA EXIM LIMITED

Director

01/12/2005

01/12/2005

15/05/2010

Active

NO

2

U52600GJ1997PLC032761

VRD EXIM LIMITED

Director

30/09/2010

30/06/2010

30/03/2015

Active

NO

3

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Director

30/09/2014

21/08/2014

-

Active

NO

 

 

Name :

Mr. Mihirkumar Arvindbhai Joshi

Designation :

Director

Address :

37.A, Vrajraj Co Op Hsg. Soc, Gala Gymkhana Road, Bopal, Ahmedabad - 380058, Gujarat, India

Date of Birth/Age :

12.06.1977

Qualification :

Graduate

Date of Appointment :

30.09.2011

DIN No.:

00823615

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200GJ2006PTC048130

RAPIDRADIO SOLUTIONS PRIVATE LIMITED

Additional director

22/08/2007

22/08/2007

11/03/2013

Active

NO

2

L99999GJ1987PLC009768

20 MICRONS LIMITED

Nominee director

27/08/2009

23/08/2007

22/10/2011

Active

NO

3

U32105GJ2004PLC044611

PEGASUS SEMICONDUCTOR LIMITED

Nominee director

20/04/2009

20/04/2009

05/05/2012

Active

NO

4

U51496GJ1997PLC032100

AURA HERBAL TEXTILES LIMITED

Nominee director

29/07/2009

29/07/2009

05/05/2012

Active

NO

5

U24239GJ2008PLC053030

AMRITA THERAPEUTICS LIMITED

Nominee director

31/07/2009

31/07/2009

-

Active

NO

6

U15310GJ2000PLC037566

NET4NUTS LIMITED

Nominee director

31/07/2009

31/07/2009

30/06/2012

Active

NO

7

U24230GJ1989PLC013000

CENTURY PHARMACEUTICALS LIMITED

Nominee director

31/07/2009

31/07/2009

05/05/2012

Active

NO

8

U30000GJ2000PLC038530

E CUBE INDIA SOLUTIONS LIMITED

Nominee director

31/07/2009

31/07/2009

-

Active

NO

9

U30007GJ2002PLC040659

SAHAJANAND LASER TECHNOLOGY LIMITED

Nominee director

19/08/2009

19/08/2009

-

Active

NO

10

U72200GJ1988PLC010830

e-INFOCHIPS LIMITED

Nominee director

03/11/2009

03/11/2009

-

Active

NO

11

U09211KA2004PTC034212

i-Nurture Education Solutions Private Limited

Nominee director

04/01/2010

04/01/2010

-

Active

NO

12

U72200KA2007PTC042335

Fairtech Engineering Services Private Limited

Nominee director

30/09/2010

22/01/2010

-

Active

NO

13

U74990GJ2000PTC037367

GVFL TRUSTEE COMPANY PRIVATE LIMITED

Director

15/07/2011

19/11/2010

26/04/2013

Active

NO

14

U72900GJ2007PTC050603

MANTIS TECHNOLOGIES PRIVATE LIMITED

Nominee director

01/04/2011

01/04/2011

-

Active

NO

15

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Director

30/09/2011

31/07/2011

-

Active

NO

16

U73200GJ2011NPL068356

DA-IICT CENTRE FOR ENTREPRENEURSHIP AND INCUBATION

Director

23/12/2011

23/12/2011

-

Active

NO

 

 

Name :

Mr. Tushar Raojibhai Patel

Designation :

Director

Address :

8, Dayna Lane Lawrenceville, New Jersey, 006431583, United States Of America

Date of Birth/Age :

30.04.1961

Qualification :

B. E (Mechanical)

Date of Appointment :

11.09.2008

DIN No.:

01271991

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52600GJ1997PLC032761

VRD EXIM LIMITED

Additional director

15/03/2007

15/03/2007

22/01/2009

Active

NO

2

U24231GJ1995PLC027823

CRYSTAL CASCHEM INDIA LIMITED

Director

01/06/2007

01/06/2007

01/08/2012

Active

NO

3

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Director

11/09/2008

10/09/2007

-

Active

NO

4

L36999GJ1991PLC016625

KEMROCK INDUSTRIES AND EXPORTS LIMITED

Director

30/10/2007

01/10/2007

12/04/2013

Active

NO

 

 

Name :

Mr. Pankaj Natwarlal Pandya

Designation :

Director

Address :

11 Budh Dev Colony Karelibaug, Vadodara - 390018, Gujarat, India

Date of Birth/Age :

13.05.1952

Qualification :

B. E (Mechanical)

Date of Appointment :

11.09.2008

PAN No.:

AAPPP7128P

DIN No.:

01686991

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52600GJ1997PLC032761

VRD EXIM LIMITED

Director

25/02/2011

14/12/2002

23/03/2013

Active

NO

2

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Director

11/09/2008

10/09/2007

-

Active

NO

 

 

Name :

Mr. Ravi Ghanshyamdas Lekhrajani

Designation :

Nominee Director

Address :

Flat No. 51, 5th Floor, Juhu Gaurav JVPD Scheme, Gulmohar Cross Road No. 11, Juhu Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

26.11.1969

Date of Appointment :

07.02.2014

DIN No.:

01759409

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140GJ2004PTC044853

GRIN BPO SERVICES PRIVATE LIMITED

Director

04/10/2004

04/10/2004

20/03/2012

Active

NO

2

U34300PN1985PTC035877

INDO SCHOTTLE AUTO PARTS PRIVATE LIMITED

Nominee director

28/11/2005

28/11/2005

13/08/2008

Active

NO

3

U24110MH1991PTC063399

PHTHALO COLOURS AND CHEMICALS (INDIA) LIMITED

Nominee director

23/07/2007

23/07/2007

-

Active

NO

4

U60100WB2004PTC100396

VENKATESH LOGISTICS PRIVATE LIMITED

Nominee director

01/12/2008

01/12/2008

-

Active

NO

5

U21093PN2004PLC018983

BILTUBE INDUSTRIES LIMITED

Nominee director

09/11/2009

09/11/2009

-

Active

NO

6

U26941AP2007PLC053611

BHAVYA CEMENTS LIMITED

Nominee director

08/12/2009

08/12/2009

-

Active

NO

7

U67190MH2010PTC202800

WIP (INDIA) PRIVATE LIMITED

Director

31/10/2011

07/05/2010

-

Active

NO

8

U74999MH1955PLC009593

S H KELKAR AND COMPANY Limited

Director

04/09/2010

27/08/2010

08/08/2012

Active

NO

9

U99999MH1990PLC056461

TOPACK FITTINGS LIMITED

Director

08/06/2011

08/06/2011

-

Active

NO

10

U27100MH2005PTC153462

TEKNO STEELS AND FORGINGS PRIVATE LIMITED

Director

08/06/2011

08/06/2011

-

Active

NO

11

L74210WB1981PLC034281

RAMKRISHNA FORGINGS LIMITED

Nominee director

20/07/2013

03/04/2013

15/01/2015

Active

NO

12

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Nominee director

07/02/2014

07/02/2014

-

Active

NO

1

U74140GJ2004PTC044853

GRIN BPO SERVICES PRIVATE LIMITED

Director

04/10/2004

04/10/2004

20/03/2012

Active

NO

 

 

Name :

Mr. Ashwin Bhogilal Patel

Designation :

Director

Address :

11, Barley Ct Plainsboro, NJ, 08536, United States Of America

Date of Birth/Age :

25.08.1959

Date of Appointment :

11.09.2008

DIN No.:

01877191

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52600GJ1997PLC032761

VRD EXIM LIMITED

Additional director

15/03/2007

15/03/2007

22/01/2009

Active

NO

2

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Director

11/09/2008

10/09/2007

-

Active

NO

 

 

Name :

Mr. Sanjivkumar Govindlal Parikh

Designation :

Director

Address :

27, Punit Nagar Soc Aditya Appts, Peril House, Old Padra Road, Vadodara - 390015, Gujarat, India

Date of Birth/Age :

10.05.1963

Date of Appointment :

11.09.2008

DIN No.:

02140634

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Director

11/09/2008

29/05/2008

-

Active

NO

 

 

Name :

Mr. Arvind Modi

Designation :

Nominee Director

Address :

M.S Kisan Kiran 150 Bapu Marg Sadar Bazar Champa Janjgir - 495671, Chhattisgarh, India

Date of Birth/Age :

07.09.1980

Date of Appointment :

29.06.2012

DIN No.:

05277660

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230GJ1989PLC013000

CENTURY PHARMACEUTICALS LIMITED

Nominee director

05/05/2012

05/05/2012

-

Active

NO

2

U51496GJ1997PLC032100

AURA HERBAL TEXTILES LIMITED

Nominee director

05/05/2012

05/05/2012

-

Active

NO

3

U24100GJ2007PLC051697

SEBACIC INDIA LIMITED

Nominee director

29/06/2012

29/06/2012

-

Active

NO

4

U73100GJ2008PTC053905

AXIO BIOSOLUTIONS PRIVATE LIMITED

Additional director

09/07/2012

09/07/2012

-

Active

NO

5

U29294DL2007PTC163078

Alfa Corpuscles Private Limited

Nominee director

27/11/2012

27/11/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Pujara

Designation :

General Manager (Finance) 

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

As on 24.02.2015

 

Names of Allottees

 

No. of Shares

GVFL Trustee Company Private Limited, India

 

4000000

Total

 

4000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Venture Capital

26.12

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

54.83

Bodies corporate

4.61

Directors or relatives of Directors

14.44

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sebacic Acid.

 

 

Products :

Sebacic Acid

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Mid Corporate Group, Commercial Branch, 3rd Floor, Paramsiddhi Complex, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

385.999

385.577

Loans taken for vehicles

0.160

0.637

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

26.498

49.619

Total

412.657

435.833

 

 

 

Auditors :

 

Name :

Mukund and Rohit

Chartered Accountants

Address :

No.8, 2nd Floor, Avishkar, Old Padra Road, Vadodara, Gujarat, India

PAN No.:

AACFM4355J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associate :

VRD Exim Limited

CIN No.: U52600GJ1997PLC032761

 

 

CAPITAL STRUCTURE

 

After 31.03.2014

 

Authorised Capital : Rs.488.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.447.717 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32550000

Equity Shares

Rs.10/- each

Rs.325.500 Million

11000000

Preference Shares

Rs.10/- each

Rs.110.000 Million

 

Total

 

Rs.435.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30500000

Equity Shares

Rs.10/- each

Rs.305.000 Million

4000000

Preference Shares

Rs.10/- each

Rs.40.000 Million

 

Total

 

Rs.345.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

345.000

260.000

186.125

(b) Reserves & Surplus

(185.144)

(11.105)

(10.388)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

159.856

248.895

175.737

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

431.648

428.356

283.600

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

11.537

0.000

(d) long-term provisions

0.370

0.193

0.084

Total Non-current Liabilities (3)

432.018

440.086

283.684

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

55.131

66.150

0.000

(b) Trade payables

10.562

9.848

0.000

(c) Other current liabilities

43.523

10.988

155.612

(d) Short-term provisions

0.000

0.000

0.593

Total Current Liabilities (4)

109.216

86.986

156.205

 

 

 

 

TOTAL

701.090

775.967

615.626

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

568.720

17.720

17.505

(ii) Intangible Assets

14.970

18.712

3.712

(iii) Capital work-in-progress

0.000

500.391

398.802

(iv) Intangible assets under development

0.000

116.736

31.166

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

63.571

73.650

74.921

(e) Other Non-current assets

3.213

2.692

5.484

Total Non-Current Assets

650.474

729.901

531.590

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.987

42.592

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

11.961

1.684

18.550

(e) Short-term loans and advances

1.668

1.626

1.735

(f) Other current assets

0.000

0.164

63.751

Total Current Assets

50.616

46.066

84.036

 

 

 

 

TOTAL

701.090

775.967

615.626

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

36.140

0.000

0.000

 

 

Other Income

3.041

0.000

0.001

 

 

TOTAL                                         (A)

39.181

0.000

0.001

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

24.768

0.000

0.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

10.495

0.000

0.000

 

 

Employee Benefits Expenses

16.408

0.000

0.000

 

 

Other Expenses

17.439

0.629

0.990

 

 

Prior Period Items

0.003

0.001

0.000

 

 

TOTAL                                         (B)

69.113

0.630

0.990

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(29.932)

(0.630)

(0.989)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

70.471

0.087

0.050

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(100.403)

(0.717)

(1.039)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

88.637

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(189.040)

(0.717)

(1.039)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.135

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(189.040)

(0.717)

(1.174)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.48)

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(523.08)

0.00

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(82.82)

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(26.96)

(0.45)

(0.56)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.18)

0.00

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.05

1.99

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.46

0.53

0.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

186.125

260.000

345.000

Reserves & Surplus

(10.388)

(11.105)

(185.144)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

175.737

248.895

159.856

 

 

 

 

Long Term borrowings

283.600

428.356

431.648

Short Term borrowings

0.000

66.150

55.131

Total borrowings

283.600

494.506

486.779

Debt/Equity ratio

1.614

1.987

3.045

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

0.000

0.000

36.140

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

0.000

0.000

36.140

Profit

(1.174)

(0.717)

(189.040)

 

0.00%

0.00%

(523.08%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Loans and advances from directors

32.775

28.935

Loans and advances from others

12.714

13.207

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

28.633

16.531

Total

74.122

58.673

 


CORPORATE INFORMATION

 

The Company domiciled in India and incorporated under the Companies Act, 1956. The Company has implemented manufacturing facility for production of Sebacic Acid and has commenced Trial Production during the year 2012-13. Actual Production has been started from 1st April, 2013.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10289823

28/06/2013 *

719,700,000.00

State Bank Of India

Mid Corporate Group, Commercial Branch, 3rd Floor, Paramsiddhi Complex, Ellisbridge, Ahmedabad, Gujarat - 380006, India

B79288700

2

10257638

28/06/2013 *

719,700,000.00

State Bank Of India

Mid Corporate Group, Commercial Branch, 3rd Floor, Paramsiddhi Complex, Ellisbridge,, Ahmedabad, Gujarat - 380006, India

B79288262

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.63

UK Pound

1

Rs.92.94

Euro

1

Rs.68.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.