MIRA INFORM REPORT

 

 

Report No. :

315655

Report Date :

01.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SOILMEC - SOCIETA' PER AZIONI

 

 

Registered Office :

Via Dismano 5819  47522 - Cesena (FO)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

16.03.1970

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacture of machinery for mining, quarrying and construction

 

 

No. of Employee :

From 251 to 500

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Italy

A2

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by FINANCIALhttps://cdncache-a.akamaihd.net/items/it/img/arrow-10x10.pngmarkets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

 

Company name and address

 

SOILMEC - SOCIETA' PER AZIONI

 

Via Dismano, 5819  47522 - Cesena (FO) -IT-

 

 

 

Summary

 

Fiscal Code

:

00139200406

Legal Form

:

Joint stock company

start of Activities

:

16/03/1970

Equity

:

Over 2.582.254

Turnover Range

:

over 129.114.224

Number of Employees

:

from 251 to 500

 

 

Activity

 

Manufacture of machinery for mining, quarrying and construction

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 00139200406

 

Foreign Trade Reg. no. : 001336 of Forli' since 09/01/1992

 

Chamber of Commerce no. : 455466 of Bologna

 

Chamber of Commerce no. : 121679 of Forli' since 07/03/1969

 

Chamber of Commerce no. : 131416 of Piacenza since 28/06/1995

 

Chamber of Commerce no. : 264452 of Parma

 

Firms' Register : FO012-4515 of Forli' since 19/02/1996

 

V.A.T. Code : 00139200406

 

Foundation date

: 22/02/1969

Establishment date

: 22/02/1969

Start of Activities

: 16/03/1970

Legal duration

: 31/12/2050

Nominal Capital

: 25.155.000

Subscribed Capital

: 25.155.000

Paid up Capital

: 25.155.000

 

Legal mail :

SOILMEC@LEGALMAIL.IT

 

Members

 

Trevi - Finanziaria Industriale S.p.a.

 

 

Residence:

Larga

, 201

- 47522

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Forti

Daniele

 

Born in Cesena

(FO)

on 24/07/1950

- Fiscal Code : FRTDNL50L24C573F

 

Residence:

Celincordia

, 50

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

21/11/2005

 

No Prejudicial events are reported

 

No Protests registered

 

Trevisani

Cesare

 

Born in Cesena

(FO)

on 08/07/1951

- Fiscal Code : TRVCSR51L08C573I

 

Residence:

Madonna Dell'olivo

, 6455

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

24/04/2013

 

No Prejudicial events are reported

 

Trevisani

Davide

 

Born in Cesena

(FO)

on 09/01/1937

- Fiscal Code : TRVDVD37A09C573S

 

Residence:

G.pascoli

, 680

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

24/04/2013

 

No Prejudicial events are reported

 

Trevisani

Gianluigi

 

Born in Cesena

(FO)

on 29/08/1942

- Fiscal Code : TRVGLG42M29C573I

 

Residence:

Giovanni Paolo Ii

, 3

- 47521

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

24/04/2013

 

No Prejudicial events are reported

 

Pagliacci

Federico

 

Born in Cesena

(FO)

on 03/09/1954

- Fiscal Code : PGLFRC54P03C573G

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

16/04/2003

 

No Prejudicial events are reported

 

No Protests registered

 

Del Seppia

Ivan

 

Born in Cesena

(FO)

on 07/12/1953

- Fiscal Code : DLSVNI53T07C573Z

 

Residence:

Arturo Graf

, 57

- 47522

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

13/09/2011

Attorney with special power

17/03/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Vaienti

Sanzio

 

Born in Cesena

(FO)

on 21/04/1951

- Fiscal Code : VNTSNZ51D21C573W

 

Residence:

Campania

, 231

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

19/12/2005

 

No Prejudicial events are reported

 

No Protests registered

 

Angeli

Stefano

 

Born in Cesena

(FO)

on 14/09/1959

- Fiscal Code : NGLSFN59P14C573I

 

Residence:

G.toniiolo

, 83

- 47020

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

19/07/1999

 

No Prejudicial events are reported

 

No Protests registered

 

Cordella

Stefano

 

Born in Urbino

(PS)

on 20/10/1959

- Fiscal Code : CRDSFN59R20L500B

 

Residence:

P.rotondi

, 6

- 61029

Urbino

(PS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Trevisani

Stefano

 

Born in Cesena

(FO)

on 10/02/1963

- Fiscal Code : TRVSFN63B10C573E

 

Residence:

Francesco Cilea

, 120

- 47521

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

24/04/2013

Managing Director

24/04/2013

Board Chairman

27/02/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Vorabbi

Luca

 

Born in Rimini

(FO)

on 19/10/1962

- Fiscal Code : VRBLCU62R19H294K

 

Residence:

Niccolo Piccinino

, 5

- 47921

Rimini

(RN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Franchini

Pio

 

Born in Napoli

(NA)

on 24/06/1955

- Fiscal Code : FRNPIO55H24F839K

 

Residence:

Caduti Per La Liberta

, 34

- 48121

Ravenna

(RA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

12/04/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Carloni

Paolo

 

Born in Cesena

(FO)

on 23/03/1960

- Fiscal Code : CRLPLA60C23C573Z

 

Residence:

Arnesano

, 13/A

- 47025

Mercato Saraceno

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

28/05/1998

 

Fontana

Pietro

 

Born in Chieti

(CH)

on 18/03/1958

- Fiscal Code : FNTPTR58C18C632B

 

Residence:

Calcinaro

, 183

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

28/05/1998

 

Riceputi

Stefano

 

Born in Cesena

(FO)

on 14/12/1964

- Fiscal Code : RCPSFN64T14C573Z

 

Residence:

Matalardo

, 2655

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

28/05/1998

 

Pagliarani

Rodolfo

 

Born in Cesena

(FO)

on 13/09/1957

- Fiscal Code : PGLRLF57P13C573V

 

Residence:

S. Aga'

, 235

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

28/05/1998

 

Pieri

Paolo

 

Born in Cesena

(FO)

on 21/12/1969

- Fiscal Code : PRIPLA69T21C573X

 

Residence:

Viareggio

, 86

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

28/05/1998

 

Antonelli

Alberto

 

Born in Cesena

(FO)

on 05/11/1959

- Fiscal Code : NTNLRT59S05C573R

 

Residence:

Don Giovanni

, 4

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

28/05/1998

 

Baruzzi

Carlo

 

Born in Cesena

(FO)

on 18/07/1954

- Fiscal Code : BRZCRL54L18C573B

 

Residence:

Rivarolo

, 35

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

28/05/1998

 

Vernocchi

Massimo

 

Born in Savignano sul Rubicone

(FO)

on 31/10/1959

- Fiscal Code : VRNMSM59R31I472P

 

Residence:

M. Palmezzano

, 631

- 47039

Savignano sul Rubicone

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

14/07/1999

 

Milandri

Giampaolo

 

Born in Forli'

(FO)

on 08/05/1959

- Fiscal Code : MLNGPL59E08D704S

 

Residence:

Due Ponti Malmissole

, 20/B

- 47100

Forli'

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

29/05/2000

 

No Prejudicial events are reported

 

No Protests registered

 

Giorgini

Fabrizio

 

Born in Cesena

(FO)

on 06/04/1971

- Fiscal Code : GRGFRZ71D06C573Y

 

Residence:

Poggio

, 365

- 47032

Bertinoro

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Casadei

Marco

 

Born in Cesena

(FO)

on 11/03/1967

- Fiscal Code : CSDMRC67C11C573F

 

Residence:

Learco Guerra

, 86

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

01/07/2002

 

No Prejudicial events are reported

 

No Protests registered

 

Trevisani

Simone

 

Born in Cesena

(FO)

on 16/10/1971

- Fiscal Code : TRVSMN71R16C573F

 

Residence:

Della Liberta'

, 15

- 47521

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

08/04/2003

Director

24/04/2013

Managing Director

24/04/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Polidoro

Gian Luca

 

Born in Cesena

(FO)

on 25/02/1971

- Fiscal Code : PLDGLC71B25C573R

 

Residence:

Imperia

, 244

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/10/2005

 

No Prejudicial events are reported

 

No Protests registered

 

Trevisani

Alessandra

 

Born in Cesena

(FO)

on 26/08/1968

- Fiscal Code : TRVLSN68M66C573M

 

Residence:

Learco Guerra

, 86

- 47522

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

26/04/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Faedi

Andrea

 

Born in Cesena

(FO)

on 16/04/1964

- Fiscal Code : FDANDR64D16C573V

 

Residence:

Ancona

, 174

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

12/04/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Losappio

Riccardo

 

Born in Andria

(BA)

on 23/06/1959

- Fiscal Code : LSPRCR59H23A285I

 

Residence:

Nullo

, 34

- 47838

Riccione

(RN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

20/06/2014

 

No Protests registered

 

Garattoni

Raffaele

 

Born in Cesena

(FO)

on 17/05/1966

- Fiscal Code : GRTRFL66E17C573I

 

Residence:

Padre M. Kolbe

, 61

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

05/12/2006

 

No Prejudicial events are reported

 

No Protests registered

 

Sirri

Gabriele

 

Born in Cesena

(FO)

on 25/11/1961

- Fiscal Code : SRRGRL61S25C573E

 

Residence:

Nicolo' Masini

, 14

- 47023

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

01/04/2009

 

No Prejudicial events are reported

 

No Protests registered

 

Panzavolta

Davide

 

Born in Cesena

(FO)

on 23/03/1967

- Fiscal Code : PNZDVD67C23C573Q

 

Residence:

Val Di Non

, 40/F

- 48015

Cervia

(RA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Guerra

Filippo

 

Born in Ravenna

(RA)

on 06/07/1968

- Fiscal Code : GRRFPP68L06H199M

 

Residence:

Dario Dradi

, 25

- 48123

Ravenna

(RA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Zavagli

Piero

 

Born in Mirano

(VE)

on 20/09/1971

- Fiscal Code : ZVGPRI71P20F241Y

 

Residence:

Nove Febbraio

, 50

- 47521

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Bondi

Fabrizio

 

Born in Cesena

(FO)

on 18/11/1961

- Fiscal Code : BNDFRZ61S18C573F

 

Residence:

Montefiore

, 990

- 47521

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Nanni

Franco

 

Born in Ravenna

(RA)

on 22/03/1968

- Fiscal Code : NNNFNC68C22H199W

 

Residence:

Montescudo

, 22B I.11

- 47924

Rimini

(RN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

13/09/2011

 

No Prejudicial events are reported

 

No Protests registered

 

Cussigh

Mattia

 

Born in Tolmezzo

(UD)

on 09/07/1949

- Fiscal Code : CSSMTT49L09L195A

 

Residence:

Smolenskaja Nab.

, 2 APP.29

Mosca

- RU -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

18/12/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Bassi

Francesco

 

Born in Forli'

(FO)

on 25/12/1967

- Fiscal Code : BSSFNC67T25D704H

 

Residence:

Giovita Lazzarini

, 18

- 47121

Forli'

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

26/01/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Bini

Claudio

 

Born in Casalmaggiore

(CR)

on 05/11/1955

- Fiscal Code : BNICLD55S05B898C

 

Residence:

Antonio Cechov

, 20

- 20151

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

20/02/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Ditillo

Alessandro

 

Born in Uznach

( )

on 07/12/1969

- Fiscal Code : DTLLSN69T07Z133A

 

Residence:

Mura Porta Fiume

, 64

- 47521

Cesena

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

21/02/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Valgiusti

Marco

 

Born in Ravenna

(RA)

on 09/01/1975

- Fiscal Code : VLGMRC75A09H199J

 

Residence:

Ambrogio Liverani

, 29

- 47121

Forli'

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/11/2014

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Trevisani

Stefano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Trevi - S.p.a.

Cesena (FO) - IT -

00002890408

Managing Director

Withdrawn

Registered

Trevi - S.p.a.

Cesena (FO) - IT -

00002890408

Director

Active

Registered

Trevi - S.p.a.

Cesena (FO) - IT -

00002890408

Attorney with special power

Withdrawn

Registered

Trevi - S.p.a.

Cesena (FO) - IT -

00002890408

Managing Director

Active

Registered

Trevi - S.p.a.

Cesena (FO) - IT -

00002890408

Technical Manager

Active

Registered

Trevi - Finanziaria Industriale S.p.a.

Cesena (FO) - IT -

01547370401

Managing Director

Withdrawn

Registered

Trevi - Finanziaria Industriale S.p.a.

Cesena (FO) - IT -

01547370401

Director

Active

Registered

Parcheggi S.p.a

Cesena (FO) - IT -

02049590405

Director

Withdrawn

Registered

Drillmec S.p.a.

Podenzano (PC) - IT -

02316330402

Director

Active

Registered

I.f.i.t. S.r.l.

Cesena (FO) - IT -

02132280401

Managing Director

Active

Registered

I.f.i.t. S.r.l.

Cesena (FO) - IT -

02132280401

Director

Active

Registered

Trevi Energy S.p.a.

Cesena (FO) - IT -

03677410403

Managing Director

Active

Registered

Trevi Energy S.p.a.

Cesena (FO) - IT -

03677410403

Director

Active

Registered

Consorzio Leonardo

Roma (RM) - IT -

09592441001

Board of Directors' chairman

Withdrawn

Registered

T.power S.p.a.

Cesena (FO) - IT -

03709410405

Managing Director

Active

Registered

T.power S.p.a.

Cesena (FO) - IT -

03709410405

Director

Active

Registered

Consorzio Nim-a Sigla Della Dicitura Completa New Italian Meth Od-adeco.rs

Cesena (FO) - IT -

03749300400

Vice-Chairman

Active

Registered

Petreven - S.p.a.

Cesena (FO) - IT -

03822860403

Managing Director

Active

Registered

Petreven - S.p.a.

Cesena (FO) - IT -

03822860403

Director

Active

Registered

Cantiere Del Pardo S.p.a.

Forli' (FO) - IT -

03869300404

Director

Active

Registered

Trevi Holding Se

Cesena (FO) - IT -

90055870407

Director

Active

Registered

 

Trevisani

Simone

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Drillmec S.p.a.

Podenzano (PC) - IT -

02316330402

Managing Director

Active

Registered

Drillmec S.p.a.

Podenzano (PC) - IT -

02316330402

Director

Active

Registered

Drillmec S.p.a.

Podenzano (PC) - IT -

02316330402

Assistant board Chairman

Active

Registered

I.f.i.t. S.r.l.

Cesena (FO) - IT -

02132280401

Director

Active

Registered

Techne' Societa' Consortile A Responsabilita' Limitata

Cesena (FO) - IT -

02604400404

Director

Active

Registered

Techne' Societa' Consortile A Responsabilita' Limitata

Cesena (FO) - IT -

02604400404

Board Chairman

Active

Registered

Trevi Energy S.p.a.

Cesena (FO) - IT -

03677410403

Managing Director

Active

Registered

Trevi Energy S.p.a.

Cesena (FO) - IT -

03677410403

Director

Active

Registered

T.power S.p.a.

Cesena (FO) - IT -

03709410405

Managing Director

Active

Registered

T.power S.p.a.

Cesena (FO) - IT -

03709410405

Director

Active

Registered

Gomec Srl

Villesse (GO) - IT -

01087210314

Director

Active

Registered

Psm S.r.l.

Asolo (TV) - IT -

03817900263

Director

Active

Registered

Petreven - S.p.a.

Cesena (FO) - IT -

03822860403

Managing Director

Active

Registered

Petreven - S.p.a.

Cesena (FO) - IT -

03822860403

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Trevi - Finanziaria Industriale S.p.a.

Cesena - IT -

01547370401

25.134.876 .Eur

99,92

Trevisani Davide

Cesena - IT -

TRVDVD37A09C573S

20.124 .Eur

0,08

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Psm S.r.l.

Asolo - IT -

03817900263

700.000 .Eur

70,00

Active

Drillmec S.p.a.

Podenzano - IT -

02316330402

87.516 .Eur

1,75

Active

Centuria Agenzia Per L'innovazione Della Romagna - Soc. Consort. A R. L.

Cesena - IT -

02327720401

5.025 .Eur

1,42

Active

Romagna Energia Soc.cons. Per Azioni

Cesena - IT -

03104940402

700 .Eur

0,13

Active

Consorzio Nim-a Sigla Della Dicitura Co mpleta New Italian Meth Od-adeco.rs

Cesena - IT -

03749300400

Active

Consorzio Geo Sinergy Societa' Consortil e A Responsabilita' Limit Ata

Arezzo - IT -

02174160511

1.900 .Eur

19,00

Active

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 22/02/1969

 

Dismano

, 5819

- 47023

- Cesena

(FO)

- IT -

 

PHONE

: 0547319111

 

PHONE

: 0547/319111

 

FAX

: 0547318548

 

FAX

: 0547319204

 

Legal mail

: SOILMEC@LEGALMAIL.IT

 

-

Branch

(Warehouse)

since 01/06/2013

 

Raffaele Mattioli

, 68

- 47023

- Cesena

(FO)

- IT -

 

-

Branch

(Administrative office)

since 19/11/2008

 

Dell'arrigoni

, 220-256

- 47023

- Cesena

(FO)

- IT -

 

-

Branch

(Warehouse)

since 01/12/2011

 

Raffaele Mattioli

, 39

- 47023

- Cesena

(FO)

- IT -

 

-

Branch

(Factory)

since 01/03/2012

 

Primo D Altri

, 259

- 47023

- Cesena

(FO)

- IT -

 

-

Branch

(Factory)

since 01/10/1996

 

Primo Maggio

, 12

- 29027

- Podenzano

(PC)

- IT -

 

PHONE

: 0523524058

 

-

Branch

(Representative office)

since 02/03/2015

 

Faraboli

, 2

- 43012

- Fontanellato

(PR)

- IT -

 

PHONE

: 0523524058

 

Employees

: 450

 

Fittings and Equipment for a value of 1.290.000

Eur

 

Stocks for a value of 73.450.000

Eur

 

Furniture and fittings for a value of 190.000

Eur

 

Vehicles for a value of 180.000

Eur

 

The firm operates abroad as importer / exporter..

Export represents more than 50% of the global turnover.

Products abroad are placed by :

- its own agents

 

- its own foreign branches

 

- direct orders from foreign companies

 

- joint-ventures with foreign companies

 

Export is mainly towards:

- Italy

 

- France

 

- Belgium

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

30/07/1983

 

EX-MEMBERS / EX-POSITIONS:

 

Trevisani

Cesare

 

Born in Cesena

(FO)

on 08/07/1951

- Fiscal Code : TRVCSR51L08C573I

 

Residence:

Madonna Dell'olivo

, 6455

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Assistant board Chairman

 

Trevisani

Davide

 

Born in Cesena

(FO)

on 09/01/1937

- Fiscal Code : TRVDVD37A09C573S

 

Residence:

G.pascoli

, 680

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Board Chairman

 

Trevisani

Gianluigi

 

Born in Cesena

(FO)

on 29/08/1942

- Fiscal Code : TRVGLG42M29C573I

 

Residence:

Giovanni Paolo Ii

, 3

- 47521

Cesena

(FO)

- IT -

 

Ex-Postions

Assistant board Chairman

 

Vicini

Marco

 

Born in Cesena

(FO)

on 08/12/1957

- Fiscal Code : VCNMRC57T08C573G

 

Residence:

Camillo Benso Cavour

, 11

- 47521

Cesena

(FO)

- IT -

 

Ex-Postions

Permanent Auditor

 

Caillat

Francois

 

Born in Parigi

( )

on 22/10/1943

 

Ex-Postions

Attorney with special power

 

Brunetti

Silvano

 

Born in RONCOFREDDO

(FO)

on 14/10/1944

 

Ex-Postions

Attorney with special power

 

Ghezzo

Michelangelo

 

Born in Goro

(FE)

on 25/03/1935

 

Ex-Postions

Attorney General

 

Brandoli

Adriano

 

Born in Bazzano

(BO)

on 28/03/1952

- Fiscal Code : BRNDRN52C28A726G

 

Ex-Postions

Procurator

 

Vaienti

Sanzio

 

Born in Cesena

(FO)

on 21/04/1951

- Fiscal Code : VNTSNZ51D21C573W

 

Residence:

Campania

, 231

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Procurator

 

Piconi

Claudio

 

Born in ROMA

(RM)

on 23/07/1946

- Fiscal Code : PCNCLD46L23H501E

 

Residence:

TIRTEO

, 27

- 00100

Roma

(RM)

- IT -

 

Ex-Postions

Procurator

Attorney General

 

Angeli

Stefano

 

Born in Cesena

(FO)

on 14/09/1959

- Fiscal Code : NGLSFN59P14C573I

 

Residence:

G.toniiolo

, 83

- 47020

Cesena

(FO)

- IT -

 

Ex-Postions

Procurator

 

Cordella

Stefano

 

Born in Urbino

(PS)

on 20/10/1959

- Fiscal Code : CRDSFN59R20L500B

 

Residence:

P.rotondi

, 6

- 61029

Urbino

(PS)

- IT -

 

Ex-Postions

Procurator

Attorney General

 

Guardigli

Pierangelo

 

Born in Meldola

(FO)

on 12/12/1961

- Fiscal Code : GRDPNG61T12F097S

 

Residence:

Casetti

, 19

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney General

 

Giannelli

Fabio

 

Born in Forli'

(FO)

on 21/08/1955

- Fiscal Code : GNNFBA55M21D704Q

 

Residence:

Ravegnana

- 47100

Forli'

(FO)

- IT -

 

Ex-Postions

Attorney General

 

CAILLAT

FRANCOIS

 

Born in PARIGI

( )

on 22/10/1943

- Fiscal Code : CLLFNC43R14M542N

 

Residence:

SACCHI

, 47

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney with special power

Attorney General

 

Guardigli

Enrico

 

Born in Forli'

(FO)

on 06/07/1960

- Fiscal Code : GRDNRC60L06D704V

 

Residence:

Fratelli Tamburini

, 111

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney with special power

 

USAN

MAURO

 

Born in BUDRIO

(BO)

on 25/10/1954

- Fiscal Code : SNUMRA54R25B249C

 

Residence:

DELLA SALITA

, 39

- 40100

Bologna

(BO)

- IT -

 

Ex-Postions

Responsible technician

 

LUCCHI

WALTER

 

Born in MERCATO SARACENO

(FO)

on 16/03/1948

- Fiscal Code : LCCWTR48C16F139B

 

Residence:

IMPERIA

, 244

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney with special power

 

RUDA

FILIPPO

 

Born in SANREMO

( )

on 24/05/1965

- Fiscal Code : RDUFPP65E24I138Q

 

Residence:

GENTILI

, 20

- 47100

Forli'

(FO)

- IT -

 

Ex-Postions

Attorney General

 

ROCCHI

PIERO

 

Born in CESENA

(FO)

on 03/03/1958

- Fiscal Code : RCCPRI58C03C573E

 

Residence:

FRANCESCO DA FIGLINE

, 48

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney with special power

 

Bonanni

Michele

 

Born in Cesena

(FO)

on 15/06/1964

- Fiscal Code : BNNMHL64H15C573W

 

Residence:

Orazio Quinto Flacco

, 83

- 48122

Ravenna

(RA)

- IT -

 

Ex-Postions

Attorney General

 

Leonardi

Adolfo

 

Born in Roma

(RM)

on 06/09/1947

- Fiscal Code : LNRDLF47P06H501N

 

Residence:

Fulcieri Paulucci Calboli

, 60

- 00195

Roma

(RM)

- IT -

 

Ex-Postions

Permanent Auditor

 

Rossi

Oliviero

 

Born in CESENA

(FO)

on 13/08/1948

- Fiscal Code : RSSLVR48M13C573S

 

Residence:

COMUNALE MONTALTI

, 240

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney General

Procurator

 

Severi

Luciano

 

Born in Cesena

(FO)

on 12/01/1941

- Fiscal Code : SVRLCN41A12C573M

 

Residence:

C. Farini

, 855

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Permanent Auditor

 

Trevi - Finanziaria Industriale S.p.a.

 

- Fiscal Code : 01547370401

 

Ex-Postions

Partner

 

Zilioli

Roberto

 

Born in FONTEVIVO

(PR)

on 29/04/1948

- Fiscal Code : ZLLRRT48D29D685M

 

Residence:

CAPELLUTI

, 6

- 43100

Parma

(PR)

- IT -

 

Ex-Postions

Attorney with special power

 

Alessandro

Sergio

 

Born in Varese

(VA)

on 21/10/1957

- Fiscal Code : LSSSRG57R21L682F

 

Residence:

Molin Nascosto

, 6

- 33100

Udine

(UD)

- IT -

 

Ex-Postions

Attorney with special power

 

Prandini

Gianmarco

 

Born in Piacenza

(PC)

on 17/01/1967

- Fiscal Code : PRNGMR67A17G535B

 

Residence:

San Bartolomeo

, 49

- 29100

Piacenza

(PC)

- IT -

 

Ex-Postions

Attorney General

 

Miserocchi Belli

Dino

 

Born in Cesena

(FO)

on 02/03/1959

- Fiscal Code : MSRDNI59C02C573G

 

Residence:

Ortona

, 110

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney General

 

Montalti

Domenico

 

Born in Cesena

(FO)

on 11/11/1950

- Fiscal Code : MNTDNC50S11C573V

 

Residence:

Scafanti

, 61

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Attorney with special power

 

Segurini

Giovanni

 

Born in Ravenna

(RA)

on 29/05/1960

- Fiscal Code : SGRGNN60E29H199T

 

Residence:

S. Innocenti

, 47

- 40100

Bologna

(BO)

- IT -

 

Ex-Postions

Attorney with special power

 

Alessandri

Marco

 

Born in Cesena

(FO)

on 06/06/1954

- Fiscal Code : LSSMRC54H06C573E

 

Residence:

Cavour

, 143

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Temporary Auditor

 

Alessandri

Giacinto

 

Born in Meldola

(FO)

on 25/05/1920

- Fiscal Code : LSSGNT20E25F097K

 

Residence:

Cavour

, 115

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.

 

Poletti

Giancarlo

 

Born in Cesena

(FO)

on 18/09/1952

- Fiscal Code : PLTGCR52P18C573T

 

Residence:

Lombardia

, 1

- 47521

Cesena

(FO)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.

Temporary Auditor

 

Cicognani

Claudio

 

Born in Cesena

(FO)

on 27/10/1947

- Fiscal Code : CCGCLD47R27C573Z

 

Residence:

Quattordici

, 10

- 47521

Cesena

(FO)

- IT -

 

Ex-Postions

Managing Director

Director

Attorney General

Attorney with special power

 

Trevisani

Cesare

 

Born in CESENA

(FO)

on 08/07/1951

- Fiscal Code : TRVCSR51L08C573I

 

Residence:

MADONNA DELL'OLIVO

, 6455

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Assistant board Chairman

Managing Director

Director

Managing Director

 

Trevisani

Gianluigi

 

Born in CESENA

(FO)

on 29/08/1942

- Fiscal Code : TRVGLG42M29C573I

 

Residence:

F. CILEA

, 120

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Assistant board Chairman

Managing Director

Director

Managing Director

Vice-Chairman

 

Trevisani

Davide

 

Born in Cesena

(FO)

on 09/01/1937

- Fiscal Code : TRVDVD37A09C573S

 

Residence:

G. Pascoli

, 680

- 47023

Cesena

(FO)

- IT -

 

Ex-Postions

Board Chairman

Managing Director

Director

Managing Director

Chairman

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm absorved

 

COMASDUE S.R.L.

 

Galilei

, 29027

, Podenzano

(PC)

- IT -

 

Fiscal Code: 00265100339

 

Date

:

15/05/1995

 

The firm absorbed by merging of

 

COMASDUE S.R.L.

 

Galilei

, 29027

, Podenzano

(PC)

- IT -

 

Fiscal Code: 00265100339

 

Date

:

15/05/1995



Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

The company is active since 1970

Balance sheets for the years 2011, 2012 and 2013 were analyzed.

In the economic management , good and bad results followed on by turns. anyway in 2013 a positive result was achieved (r.o.e. 1,98%).

The operating result is negative.

The operating loss amounts to Eur. -220.102 .

A gross operating margine for a value of Eur. 4.704.996 was reached. showing a drop (-27,76%).

The ratio between shareholder's equity and borrowed capital is not well balanced, the indebtedness level is equal to 4,73 increasing as against 2012.

The equity capital is equal to Eur. 36.771.317 on stable levels.

Total indebtedness was equal to Eur. 220.816.091 (Eur. 35.737.052 was the value of m/l term debts) showing a stable trend as opposed to 2012 (Eur. 203.690.938).

Both financial indebtedness as well as exsposure to suplliers are rated as fairly high even in comparison with the sector's.

Liquidity is however good.

Due from customers average term is high and equal to 95,37 days. within the average values of the sector.

Eur. 5.353.323 is the value of cash flow during the year 2013

In the last financial year labour cost was of Eur. 21.493.658, with a 14,17% incidence on total costs of production. , whereas the incidence of such costs on sales revenues is equal to 14,29%.

Financial charges have a limited incidence (-0,29%) on sales volume.

 

Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

150.422.487

Profit (Loss) for the period

728.225

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

156.096.077

Profit (Loss) for the period

-894.701

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

166.552.222

Profit (Loss) for the period

-2.450.425

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

147.728.041

Profit (Loss) for the period

-7.220.096

 


Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

7.327.455

4.955.909

2.690.903

. . Industrial patent rights

428.432

521.772

592.164

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

363.386

454.368

568.022

. Total Intangible Fixed Assets

8.119.273

5.932.049

3.851.089

. TANGIBLE FIXED ASSETS

. . Real estate

7.975.896

7.487.873

7.125.146

. . Plant and machinery

569.822

666.713

672.677

. . Industrial and commercial equipment

720.457

767.782

343.867

. . Other assets

3.162.493

5.494.754

4.459.721

. . Assets under construction and advances

180.993

661.725

537.437

. Total Tangible fixed assets

12.609.661

15.078.847

13.138.848

. FINANCIAL FIXED ASSETS

. . Equity investments

12.378.670

12.570.323

12.570.322

. . . Equity invest. in subsidiary companies

12.243.670

12.243.082

12.243.081

. . . Equity invest. in associated companies

64.000

64.220

64.220

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

71.000

263.021

263.021

. . Financial receivables

18.212.496

17.455.028

20.519.660

. . . . Within 12 months

. . . . Beyond 12 months

18.212.496

17.455.028

20.519.660

. . . Receivab due from subsidiaries

14.400.000

13.400.000

20.500.000

. . . . Within 12 months

. . . . Beyond 12 months

14.400.000

13.400.000

20.500.000

. . . Receivables due from assoc.comp.

3.754.768

4.000.000

. . . . Within 12 months

. . . . Beyond 12 months

3.754.768

4.000.000

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

57.728

55.028

19.660

. . . . Within 12 months

. . . . Beyond 12 months

57.728

55.028

19.660

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

30.591.166

30.025.351

33.089.982

Total fixed assets

51.320.100

51.036.247

50.079.919

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

30.270.574

36.678.847

43.791.287

. . Work in progress and semimanufactured

7.586.964

9.487.497

11.359.998

. . Work in progress on order

3.973.737

. . Finished goods

35.593.616

41.179.095

37.718.052

. . Advance payments

. Total Inventories

73.451.154

87.345.439

96.843.074

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

124.268.975

83.734.375

90.883.084

. . Beyond 12 months

13.076.517

6.387.500

. . Trade receivables

39.847.721

40.328.652

39.113.796

. . . . Within 12 months

39.847.721

27.252.135

32.726.296

. . . . Beyond 12 months

13.076.517

6.387.500

. . Receivables due from subsid. comp.

76.528.745

49.682.668

51.910.215

. . . . Within 12 months

76.528.745

49.682.668

51.910.215

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

2.136.962

1.078.883

475.746

. . . . Within 12 months

2.136.962

1.078.883

475.746

. . . . Beyond 12 months

. . Fiscal Receivables

2.756.325

3.151.612

2.942.708

. . . . Within 12 months

2.756.325

3.151.612

2.942.708

. . . . Beyond 12 months

. . Receivables for anticipated taxes

1.740.683

1.817.855

1.782.829

. . . . Within 12 months

1.740.683

1.817.855

1.782.829

. . . . Beyond 12 months

. . Receivables due from third parties

1.258.539

751.222

1.045.290

. . . . Within 12 months

1.258.539

751.222

1.045.290

. . . . Beyond 12 months

. Total Credits not held as fixed assets

124.268.975

96.810.892

97.270.584

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

11.009.769

6.779.865

3.386.566

. . Checks

. . Banknotes and coins

6.202

9.745

23.605

. Total Liquid funds

11.015.971

6.789.610

3.410.171

Total current assets

208.736.100

190.945.941

197.523.829

ADJUSTMENT ACCOUNTS

. Discount on loans

-4.610.066

. Other adjustment accounts

9.220.132

5.002.087

5.321.866

Total adjustments accounts

4.610.066

5.002.087

5.321.866

TOTAL ASSETS

264.666.266

246.984.275

252.925.614

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

25.155.000

25.155.000

5.160.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

1.986.329

1.986.329

1.986.329

. Reserve for Own shares

5.776.946

8.227.371

. Statute reserves

4.882.244

. Other reserves

4.019.519

4.019.519

24.003.519

. Accumulated Profits (Losses)

. Profit( loss) of the year

728.225

-894.701

-2.450.425

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

36.771.317

36.043.093

36.926.794

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

145.269

239.215

426.761

. . Other funds

1.040.177

1.040.177

983.802

Total Reserves for Risks and Charges

1.185.446

1.279.392

1.410.563

Employee termination indemnities

3.101.205

2.999.677

3.079.121

ACCOUNTS PAYABLE

. . . . Within 12 months

185.079.039

154.164.819

138.354.457

. . . . Beyond 12 months

35.737.052

49.526.119

69.795.569

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

88.736.844

71.985.058

84.277.404

. . . . Within 12 months

52.999.792

61.458.939

53.497.835

. . . . Beyond 12 months

35.737.052

10.526.119

30.779.569

. . Due to other providers of finance

2.466.785

2.274.397

2.403.498

. . . . Within 12 months

2.466.785

2.274.397

2.403.498

. . . . Beyond 12 months

. . Advances from customers

704.742

1.600.400

3.371.539

. . . . Within 12 months

704.742

1.600.400

3.371.539

. . . . Beyond 12 months

. . Trade payables

52.826.782

53.032.533

68.551.197

. . . . Within 12 months

52.826.782

53.032.533

68.551.197

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

4.484.376

3.038.872

4.932.271

. . . . Within 12 months

4.484.376

3.038.872

4.932.271

. . . . Beyond 12 months

. . Due to associated companies

6.497

5.369

. . . . Within 12 months

6.497

5.369

. . . . Beyond 12 months

. . Due to holding companies

67.677.824

67.197.045

40.359.824

. . . . Within 12 months

67.677.824

28.197.045

1.343.824

. . . . Beyond 12 months

39.000.000

39.016.000

. . Due to the tax authorities

991.671

1.323.640

930.992

. . . . Within 12 months

991.671

1.323.640

930.992

. . . . Beyond 12 months

. . Due to social security and welfare inst.

1.244.772

1.164.790

1.252.324

. . . . Within 12 months

1.244.772

1.164.790

1.252.324

. . . . Beyond 12 months

. . Other payables

1.675.798

2.068.834

2.070.977

. . . . Within 12 months

1.675.798

2.068.834

2.070.977

. . . . Beyond 12 months

Total accounts payable

220.816.091

203.690.938

208.150.026

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

2.792.207

2.971.175

3.359.110

Total adjustment accounts

2.792.207

2.971.175

3.359.110

TOTAL LIABILITIES

264.666.266

246.984.275

252.925.614

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

150.422.487

156.096.077

166.552.222

. Changes in work in progress

-7.484.508

1.575.706

5.287.642

. Changes in semi-manufact. products

-3.973.738

3.973.738

. Capitalization of internal work

1.465.861

5.947.295

3.734.041

. Other income and revenues

7.048.277

7.173.108

5.434.843

. . Contributions for operating expenses

108.122

148.317

132.282

. . Different income and revenues

6.940.155

7.024.791

5.302.561

Total value of production

151.452.117

166.818.448

184.982.486

PRODUCTION COSTS

. Raw material,other materials and consum.

96.550.685

107.206.040

138.750.912

. Services received

20.753.702

19.782.140

. Leases and rentals

21.765.796

3.799.054

3.230.488

. Payroll and related costs

21.493.658

20.987.092

21.545.084

. . Wages and salaries

15.318.232

15.129.417

15.624.803

. . Social security contributions

4.926.098

4.740.967

4.799.545

. . Employee termination indemnities

1.198.014

1.065.816

1.072.924

. . Pension and similar

. . Other costs

51.314

50.892

47.812

. Amortization and depreciation

4.625.098

3.295.476

2.505.796

. . Amortization of intangible fixed assets

2.917.044

1.916.604

1.175.564

. . Amortization of tangible fixed assets

1.308.054

1.378.872

1.330.232

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

400.000

. Changes in raw materials

6.109.776

6.981.411

-5.237.332

. Provisions to risk reserves

300.000

1.010.000

1.433.802

. Other provisions

. Other operating costs

827.206

577.870

1.452.491

Total production costs

151.672.219

164.610.645

183.463.381

Diff. between value and cost of product.

-220.102

2.207.803

1.519.105

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

6.609.429

247.500

210.000

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

841.530

1.395.575

935.632

. . Financ.income from receivables

672.932

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

168.598

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

-7.883.362

-6.399.906

-5.186.030

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

7.883.362

Total financial income and expense

-432.403

-4.756.831

-4.040.398

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-115.290

. . Of equity investments

-115.290

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-115.290

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

2.165.573

457.992

. . Gains on disposals

199.352

203.669

. . Other extraordinary income

1.966.221

254.323

. Extraordinary expense

-213.115

-158.972

. . Losses on disposals

-4.928

-172

. . Taxes relating to prior years

-39.023

. . Other extraordinary expense

-169.164

-158.800

Total extraordinary income and expense

430.573

1.952.458

299.020

Results before income taxes

-337.222

-596.570

-2.222.273

. Taxes on current income

-1.065.447

298.131

228.152

. . current taxes

. . differed taxes(anticip.)

. Net income for the period

728.225

-894.701

-2.450.425

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

728.225

-894.701

-2.450.425

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,19

0,21

0,20

0,18

Elasticity Ratio

Units

0,79

0,77

0,78

0,80

Availability of stock

Units

0,28

0,35

0,38

0,24

Total Liquidity Ratio

Units

0,51

0,42

0,40

0,48

Quick Ratio

Units

0,04

0,03

0,01

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

4,73

4,09

3,65

3,25

Self Financing Ratio

Units

0,14

0,15

0,15

0,19

Capital protection Ratio

Units

0,30

0,33

0,93

0,63

Liabilities consolidation quotient

Units

0,21

0,34

0,53

0,19

Financing

Units

6,01

5,65

5,64

3,80

Permanent Indebtedness Ratio

Units

0,29

0,36

0,43

0,36

M/L term Debts Ratio

Units

0,15

0,21

0,29

0,11

Net Financial Indebtedness Ratio

Units

2,18

1,87

2,26

0,63

CORRELATION

Fixed assets ratio

Units

1,47

1,74

2,19

1,75

Current ratio

Units

1,13

1,24

1,43

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,73

0,67

0,73

0,81

Structure's primary quotient

Units

0,72

0,71

0,74

1,03

Treasury's primary quotient

Units

0,06

0,04

0,02

0,06

Rate of indebtedness ( Leverage )

%

719,76

685,25

684,94

516,42

Current Capital ( net )

Value

23.657.061

36.781.122

59.169.372

422.465

RETURN

Return on Sales

%

3,56

1,54

0,03

3,35

Return on Equity - Net- ( R.O.E. )

%

1,98

-2,48

-6,64

5,13

Return on Equity - Gross - ( R.O.E. )

%

-0,92

-1,66

-6,02

14,77

Return on Investment ( R.O.I. )

%

-0,08

0,89

0,60

4,16

Return/ Sales

%

-0,15

1,41

0,91

4,11

Extra Management revenues/charges incid.

%

n.c.

-40,52

-161,31

28,57

Cash Flow

Value

5.353.323

2.400.775

55.371

122.482

Operating Profit

Value

-220.102

2.207.803

1.519.105

144.752

Gross Operating Margin

Value

4.704.996

6.513.279

5.458.703

241.990

MANAGEMENT

Credits to clients average term

Days

95,37

93,01

84,54

111,85

Debts to suppliers average term

Days

380,32

336,82

253,35

128,30

Average stock waiting period

Days

175,79

201,44

209,32

80,43

Rate of capital employed return ( Turnover )

Units

0,57

0,63

0,66

1,08

Rate of stock return

Units

2,05

1,79

1,72

4,45

Labour cost incidence

%

14,29

13,44

12,94

19,12

Net financial revenues/ charges incidence

%

-0,29

-3,05

-2,43

-1,08

Labour cost on purchasing expenses

%

14,17

12,75

11,74

19,02

Short-term financing charges

%

3,57

3,14

2,49

2,68

Capital on hand

%

175,95

158,23

151,86

91,91

Sales pro employee

Value

224.176

370.774

392.811

198.432

Labour cost pro employee

Value

32.032

49.850

50.813

35.779

 

 


Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

371.318

Population living in the region

:

4.151.369

Number of families in the region

:

1.748.359

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

425

- per non food products

:

2.063

- per energy consume

:

143

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 1.674.

The insolvency index for the region is 0,46, , while for the province it is 0,46.

Total Bankrupt companies in the province : 607.

Total Bankrupt companies in the region : 14.698.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.