MIRA INFORM REPORT

 

 

Report No. :

314463

Report Date :

01.04.2015

 

IDENTIFICATION DETAILS

 

Name :

WM GLOBAL TECHNOLOGY SERVICES INDIA PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Block B, Salarpuria Touchstone, 15/1A, 14P7, Kadubeensanahalli, Outer Ring Road, Bangalore – 560103, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.07.2011

 

 

Com. Reg. No.:

08-059719

 

 

Capital Investment / Paid-up Capital :

Rs. 1.131 Million

 

 

CIN No.:

[Company Identification No.]

U72200KA2011PTC059719

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRW01093B

 

 

PAN No.:

[Permanent Account No.]

ABCKW1354K

AABCW1354K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in providing software development, project management and support services to Wal-Mart Stores Inc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Walmart India MMVIII LLC United State. It is an established company having fine track.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of reputed parent, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management Non Co-Operative (91-80-40358008)

 

LOCATIONS

 

Registered Office :

3rd Floor, Block B, Salarpuria Touchstone, 15/1A, 14P7, Kadubeensanahalli, Outer Ring Road, Bangalore – 560103, Karnataka, India

Tel. No.:

91-80-40358008

Mobile No.:

Not Available

Fax No.:

Not Available

E-Mail :

emma.jindal@walmart.com

Website :

http://www.walmart.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Kulakada Jayakumar

Designation :

Whole-time director

Address :

11 C. D, East Tower Klassic, Benchmark Apartment Kaman Hallo Main Road, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

14.10.1964

Date of Appointment :

30.09.2014

DIN No.:

00483478

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140KA2001PTC029469

PRAYAG CONSULTING PRIVATE LIMITED

Director

30-08-2001

30-08-2001

-

Active

NO

2

U72900KA2000PTC027540

ARIBA TECHNOLOGIES INDIA PRIVATE LIMITED

Managing director

01-09-2005

01-09-2005

18-06-2014

Active

NO

3

U72200KA2011PTC059719

WM GLOBAL TECHNOLOGY SERVICES INDIA PRIVATE LIMITED

Whole-time director

30-09-2014

16-07-2014

-

Active

NO

 

 

Name :

Mr. Jamie Elizabeth Chung

Designation :

Director

Address :

84 MT. Vernononln, Atherton, California – 94116, United State of America

Date of Birth/Age :

11.12.1965

Date of Appointment :

28.09.2012

DIN No.:

06374121

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2011PTC059719

WM GLOBAL TECHNOLOGY SERVICES INDIA PRIVATE LIMITED

Director

28-09-2012

07-09-2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Walmart India MMVII LLC, USA

 

24192231

MMVII Walmart India  LLC, USA

 

4837

Total

 

24197068

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in providing software development, project management and support services to Wal-Mart Stores Inc.

 

 

Products :

  • Software development,
  • Project management
  • Support services to Wal-Mart stores Inc.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

S V Ghatalia and Associates LLP

Chartered Accountants

Address :

6th Floor, HT, House 18-20, Kasturba, Gandhi Marg, New Delhi – 110001, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9181P

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Ultimate Holding company :

  • Wal-Mart Stores, Inc., United States of America

 

 

 

Holding company :

  • Walmart India MMVIII LLC, United States of America
  • MMVIII Walmart India LLC, United States of America

 

 

Fellow Subsidiary company :

  • WM Global Sourcing India Private Limited, India (U74999KA2005PTC035809)
  • WM India Technical and Consulting Services Private Limited, India (U74140DL2007FTC162542)

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24197068

Equity Shares

Rs.10/- each

Rs.241.971 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

113069

Equity Shares

Rs.10/- each

Rs.1.131 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.131

1.131

0.100

(b) Reserves & Surplus

264.281

136.691

0.252

(c) Money received against share warrants

 0.000

 0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

 0.000

 0.000

 0.000

Total Shareholders’ Funds (1) + (2)

265.412

137.822

0.352

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 0.000

 0.000

 0.000

(b) Deferred tax liabilities (Net)

 0.000

 0.000

 0.000

(c) Other long term liabilities

41.852

8.925

 0.000

(d) long-term provisions

13.140

8.987

 0.000

Total Non-current Liabilities (3)

54.992

17.912

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 0.000

 0.000

 0.000

(b) Trade payables

167.499

42.608

0.603

(c) Other current liabilities

154.132

115.644

19.973

(d) Short-term provisions

36.622

27.318

0.333

Total Current Liabilities (4)

358.253

185.570

20.909

 

 

 

 

TOTAL

678.657

341.304

21.261

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

83.755

97.493

 0.000

(ii) Intangible Assets

0.630

1.330

 0.000

(iii) Capital work-in-progress

2.580

1.577

 0.000

(iv) Intangible assets under development

 0.000

 0.000

 0.000

(b) Non-current Investments

 0.000

 0.000

 0.000

(c) Deferred tax assets (net)

40.818

7.696

0.132

(d)  Long-term Loan and Advances

139.076

38.988

 0.000

(e) Other Non-current assets

 0.000

 0.000

 0.000

Total Non-Current Assets

266.859

147.084

0.132

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

 0.000

 0.000

(b) Inventories

 0.000

 0.000

 0.000

(c) Trade receivables

173.683

30.721

 0.000

(d) Cash and cash equivalents

176.625

89.620

14.313

(e) Short-term loans and advances

61.490

41.178

2.666

(f) Other current assets

 0.000

32.701

4.150

Total Current Assets

411.798

194.220

21.129

 

 

 

 

TOTAL

678.657

341.304

21.261

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

 

SALES

 

 

 

 

TOTAL REVENUE

2150.560

754.494

4.150

 

 

 

 

 

Less

TOTAL EXPENSES

1955.055

685.904

3.773

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

195.505

68.590

0.377

 

 

 

 

 

Less

TAX

67.915

23.366

0.125

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

127.590

45.224

0.252

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 5.29

 NA

 NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

(12 Months)

Net Profit Margin

(PAT / Sales)

(%)

5.93

5.99

6.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.78

20.66

1.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.74

0.50

1.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.05

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

1.131

1.131

Reserves & Surplus

0.252

136.691

264.281

Net worth

0.352

137.822

265.412

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4.150

754.494

2150.560

 

 

18,080.578

185.033

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

(12 Months)

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4.150

754.494

2150.560

Profit

0.252

45.224

127.590

 

6.07%

5.99%

5.93%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note :

 

Registrar office of the company has be shifted from RMZ Centennial, D Block, 5th Floor, Plot # 8d, Doddanakundi Industrial Area, ITPL Road, Mahadevapura - 560048, Karnataka, India to the present address.

 

 

CORPORATE INFORMATION

 

WM Global Technology Services India Private Limited (the Company) is a private company domiciled in India incorporated under the provisions of Companies Act, 1956 with offices in Bangalore and Gurgaon. It is a subsidiary of Wal-Mart Stores, Inc. The Company is engaged in providing software development, project management and support services to Wal-Mart Stores Inc.

 

 

PRESS RELEASES

 

WAL-MART TO EXPAND INDIA TECH OPERATIONS, HIRES NEW TECH HEAD

Wal-Mart Labs is also building a new tech platform that will power all its global e-commerce operations

 

Bangalore: The world’s largest retailer Wal-Mart Stores Inc. is expanding its technology center in India where it has hired a former Oracle executive to head technology operations and plans to add at least 350-400 more jobs at a new facility in Bangalore—all part of a global push to strengthen its e-commerce business and compete against Amazon.com Inc.

 

As part of the strategy, Wal-Mart Labs is also building a new technology platform that will power all its global e-commerce operations, a top technology executive at Wal-Mart’s e-commerce business said.

 

Even as Wal-Mart attempts to negotiate a tricky regulatory environment in India where foreign direct investment (FDI) in online retail is barred, it has invested in building a new facility in Bangalore that will house 350-400 new employees for its e-commerce and technology operations, thus doubling the headcount at its Bangalore operations.

 

Wal-Mart has also hired former Oracle and Wipro Ltd executive K. Jaya Kumar to oversee its technology operations in India, said Jeremy King, chief technology officer of Wal-Mart global e-commerce. Kumar will be designated managing director and vice-president of Wal-Mart’s global technology services.

 

“We’re building an Internet technology company inside the world’s largest retailer, so it’s really changing the dynamic of how technology is being provided for the company,” said King in an interview on Wednesday. “Besides the search engine that we developed, we’ve gone ahead and developed pricing capabilities, personalization engines and a whole new e-commerce site.

 

Over the past few years, Wal-Mart, known for its low prices, has suffered from slowing sales growth in the US, where Amazon, the world’s largest online retailer, has aggressively grabbed market share by offering even lower prices than its rival.

 

Wal-Mart, therefore, has been making an aggressive push into e-commerce to help revive the slump in sales growth—a broader reflection of how traditional brick-and-mortar retailers are increasingly being forced to invest in e-commerce, with the battleground moving online and with billions of consumer dollars at stake.

 

This year, Wal-Mart has forecast a 30% jump in e-commerce revenue. The company, which gets over $10 billion of revenue from e-commerce, witnessed a 27% growth from the business during the first quarter of this fiscal year.

Wal-Mart, however, did not comment on whether it planned to launch a business-to-consumer (B2C) site in India. FDI in both online and offline retail chains selling directly to consumers is banned in India. Wal-Mart, therefore, hasn’t built a presence in the multi-brand retail market, given the lack of clarity in policy.

 

Media reports earlier this year suggested that Wal-Mart may look to build an e-commerce marketplace to enter India and tap the growing online retail market. FDI is not banned in the marketplace model. A person familiar with the development, who requested anonymity, said Walmart is waiting to see if the FDI issue can resolved soon and will take a decision on whether to launch a B2C site for India, where rivals such as Amazon already have a first-mover advantage.

 

Wal-Mart is also building a new technology platform called Pangaea that will power its global e-commerce operations and unify all the back-end operations of its main websites such as Walmart.com and Samsclub.com into one common technology platform, while helping the company track inventory and products around the globe more efficiently.

 

The company will also put in place a new front-end operation for its consumer-facing site in the US later this year, as part of a broader push to expand e-commerce globally.


“We are launching a new front end for B2C later this year in the US,” King said. “The new Pangaea platform covers all aspects of the e-commerce business with all the back-end capabilities as well as the frontline capabilities. So you’ll start to see some of the front-end pieces show up later this year in the US when we start expanding around the world.”

 

Earlier in June, Wal-Mart had said it would launch wholesale e-commerce operations in Hyderabad and Lucknow next month before expanding to other cities where it has a physical presence by January. The Walmart India business-to-business (B2B) website will be branded around Best Price.

 

“WalMart.com, Samsclub.com, Walmart Brazil—those are the sites we’re focusing on more seriously,” King said. “We’re building a system that allows you to make changes quickly and we’re building a set of capabilities that allow personalized shopping and integrate it with a system where it shows core integration, as well as mobile and desktop integration.”

 

Since chief executive Doug McMillon took charge of Wal-Mart earlier this year, he has undertaken an organization-wide shake-up as part of a drive to revive growth and boost efficiency amid an attempt to play catch-up with Amazon in the online retail space.

 

In India alone, online retail is worth $3.1 billion, or 10% of the organized retail market, and is estimated to grow to $22 billion, or over 15% of the organized retail market, in five years, according to a November 2013 report by brokerage firm CLSA.

 

Over the past two years, Wal-Mart has acquired at least 13 companies to strengthen its e-commerce business and also hired nearly a 1,000 people globally, with the majority of the hiring in Silicon Valley and Bangalore. Wal-Mart, which develops digital initiatives and products at its e-commerce center in San Bruno, would continue with its acquisition strategy in online retail, King said.

 

Experts tracking Wal-Mart pointed out that the way it has operated in India over the past few years suggests that the company is more interested in expanding its B2B operations in online retail in India, than targeting the B2C space.

 

“I don’t think Wal-Mart wants to do a consumer play in e-commerce in India right now,” said Harminder Sahni, managing director at Wazir Advisors. “Their focus is only B2B—using technology to connect customers and suppliers is purely B2B. Now they’re attempting to do that in a manner where the customer should also have visibility of the merchandise online.”

 

“At the end of the day, e-commerce has to make sense for Wal-Mart which as of today is not the case with them in India,” Sahni said.



FIXED ASSETS

 

Tangible Assets

 

 

Intangible Assets

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.61

UK Pound

1

Rs.92.95

Euro

1

Rs.68.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

RCH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.