MIRA INFORM REPORT

 

 

Report No. :

315536

Report Date :

02.04.2015

 

IDENTIFICATION DETAILS

 

Name :

KADER INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

 

 

Registered Office :

Old No. 60, New No. 30, 28th Cross Street, Indira Nagar, Chennai – 600020, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.11.1981

 

 

Com. Reg. No.:

18-034315

 

 

Capital Investment / Paid-up Capital :

Rs. 3.300 Millions

 

 

CIN No.:

[Company Identification No.]

U93090TN1981PTC034315

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACK2194C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Processor of Sea Food.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 147000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based facilities (Long Term) = BB

Rating Explanation

Have moderate risk of default

Date

December, 2013

 

 

Rating Agency Name

ICRA

Rating

Fund based facilities (Short Term) = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

December, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. V. Ramakrishnan

Designation :

Factory Manager

Contact No.:

91-9865403214

Date :

01.04.2015

 

 

LOCATIONS

 

Registered Office :

Old No. 60, New No. 30, 28th Cross Street, Indira Nagar, Chennai – 600020, Tamilnadu, India

Tel. No.:

Not Available

Mobile No.:

91-9865403214 (Mr. V. Ramakrishnan)

Fax No.:

Not Available

E-Mail :

kitcos@gmail.com

accounts@libertyfoods.net

Area :

1500 Sq. ft

Location :

Owned

 

 

Factory :

No. 2/91, Patinamaruthur, Tuticorin – 628105, Tamilnadu, India

Tel No.:

91-461-2277305 / 2277350 / 2277250

Fax No.:

91-461-2277303

 

 

DIRECTORS

 

As on: 29.09.2014

 

Name :

Mr. Afzal Esmail Kader

Designation :

Director

Address :

Liberty House, 31, Farook Oomerbhoypath, Byculla, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

03.10.1953

Date of Appointment :

05.11.1981

DIN No.:

01275547

 

 

Name :

Mr. Parvez Hamza Kader

Designation :

Director

Address :

Liberty House, 31, Farook Oomerbhoypath, Byculla, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

02.06.1959

Date of Appointment :

05.11.1981

DIN No.:

00546469

 

 

Name :

Mr. Abdul Razzak Ganj

Designation :

Director

Address :

Flat #7, Shalimar Garden, 5th Valmigi Street, Injambakkam,Chennai – 600115, Tamilnadu, India

Date of Birth/Age :

17.12.1946

Date of Appointment :

17.09.1990

DIN No.:

02414699

 

 

Name :

Mr. Zaid Afzal Kader

Designation :

Additional Director

Address :

Liberty House, 2nd Floor, Room No. 5, 31, Farook Oomerbhoypath, Byculla, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

31.01.1989

Date of Appointment :

12.12.2013

DIN No.:

03554382

 

 

KEY EXECUTIVES

 

Name :

Mr. V. Ramakrishnan

Designation :

Factory Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2014

 

Names of Shareholders

No. of Shares

Afzal Esmail Kader

1099

Asma Afzal Kader

500

Esmail Abdul Kader

800

Ibrahim Abdul Kader

800

Zubeda Ibrahim Kader

500

Zebunnissa Hamza Kader

500

Kader Exports Private Limited, India

25000

Parvez Hamza Kader

500

Zaid A. Kader

200

Hamida Abdul Kader

200

Najib Hamza Kader

1400

Roshna Parvez Kader

1000

Devi Marine Food Exports Private Limited, India

500

Maimoona Mustafa Kader

1

Total

33000

 

 

As on: 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

 

 

Bodies corporate

77.00

Directors or relatives of directors

23.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Processor of Sea Food.

 

 

Products :

Description Of Product

ITC Code

Crustaceans

03061790

 

  • Seer Fish
  • Tuna Fish
  • Frozen Shrimps
  • Dried Shrimp Shell
  • Mud Crab
  • Cuttle Fish

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Japan
  • USA
  • Europe
  • Middle East

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank of Maharashtra, 116, Broadway, Chennai – 600108, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

65.249

75.189

 

 

 

Total

65.249

75.189

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vijayaraghavan and Associates

Chartered Accountants

Address :

51, Giri Road, T. Nagar, Chennai 17, Tamilnadu, India

PAN No.:

AAAFV1842R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

  • Kader Exports Private Limited
  • Universal Cold Storage Private Limited
  • Liberty Frozen Foods Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.100/- each

Rs. 4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

33000

Equity Shares

Rs.100/- each

Rs. 3.300 Millions

 

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.300

3.300

3.300

(b) Reserves & Surplus

48.128

18.888

16.030

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

51.428

22.188

19.330

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

43.647

72.299

25.006

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

35.000

0.000

0.000

(d) long-term provisions

2.627

2.083

1.836

Total Non-current Liabilities (3)

81.274

74.382

26.842

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

65.249

75.322

32.984

(b) Trade payables

60.140

8.626

8.282

(c) Other current liabilities

6.082

3.382

1.921

(d) Short-term provisions

22.311

5.552

4.003

Total Current Liabilities (4)

153.782

92.882

47.190

 

 

 

 

TOTAL

286.484

189.452

93.362

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

52.831

31.085

30.276

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

11.996

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.732

1.732

1.732

(c) Deferred tax assets (net)

0.468

0.300

0.000

(d) Long-term Loan and Advances

6.932

6.431

0.216

(e) Other Non-current assets

0.000

0.000

5.926

Total Non-Current Assets

61.963

51.544

38.150

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

114.421

100.863

33.976

(c) Trade receivables

27.541

1.622

2.426

(d) Cash and cash equivalents

10.671

6.248

8.821

(e) Short-term loans and advances

23.036

8.612

7.206

(f) Other current assets

48.852

20.563

2.783

Total Current Assets

224.521

137.908

55.212

 

 

 

 

TOTAL

286.484

189.452

93.362

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

1798.600

561.800

213.800

 

 

 

 

 

Less

EXPENSES                                                         

1743.752

550.879

206.607

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.848

10.921

7.193

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

5.411

3.084

2.214

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

49.437

7.837

4.979

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.665

3.663

3.280

 

 

 

 

 

 

PROFIT BEFORE TAX

43.772

4.174

1.699

 

 

 

 

 

Less

TAX                                                                 

14.532

1.316

0.700

 

 

 

 

 

 

PROFIT AFTER TAX    

29.240

2.858

0.999

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

18.888

16.030

15.031

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

48.128

18.888

16.030

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1798.600

561.800

212.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

886.06

86.61

30.27

 

Expected Sales (2014-2015): Rs.1900.000 Millions

 

The above information has been parted by Mr. V. Ramakrishnan



KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

15.40

2.38

1.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.85

0.19

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.12

6.65

3.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.48

1.17

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.300

3.300

3.300

Reserves & Surplus

16.030

18.888

48.128

Net worth

19.330

22.188

51.428

 

 

 

 

long-term borrowings

25.006

72.299

43.647

Short term borrowings

32.984

75.322

65.249

Total borrowings

57.990

147.621

108.896

Debt/Equity ratio

3.000

6.653

2.117

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

213.800

561.800

1798.600

 

 

162.769

220.150

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

213.800

561.800

1798.600

Profit

0.999

2.858

29.240

 

0.47%

0.51%

1.63%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE

 

The Registered Office of the company has been shifted from 3/284, Muttukadu Road, Neelangarai, Madras - 600041, Tamilnadu, India to the present address w.e.f. 01.06.2012.

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances

43.647

72.299

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from bank

0.000

0.133

 

 

 

Total

43.647

72.432

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10448531

11/02/2013

145,000,000.00

BANK OF MAHARASHTRA

116, BROADWAY, CHENNAI, TAMIL NADU - 600108, INDIA

B73736498

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SNJ

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.