MIRA INFORM REPORT

 

 

Report No. :

315108

Report Date :

02.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ADINATH CONTROLS PRIVATE LIMITED

 

 

Registered Office :

B-129, Falgun Society, Jodhpur  Road, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.05.1988

 

 

Com. Reg. No.:

04-010704

 

 

Capital Investment / Paid-up Capital :

Rs.1.510 Million

 

 

CIN No.:

[Company Identification No.]

U33130GJ1988PTC010704

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA00403E

 

 

PAN No.:

[Permanent Account No.]

AABCA6041R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of a wide range of process control and related instruments.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 35000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jignesh Pathabhai Mori

Designation :

Director

Contact No.:

91-9824034038

Date :

30.03.2015

 

 

LOCATIONS

 

Registered Office :

B-129, Falgun Society, Jodhpur Road, Ahmedabad – 380 015, Gujarat, India

Tel. No.:

91-79-26921547

Mobile No.:

91-9825036329 (Mr. Dipak R Parikh)

91-9824034038 (Mr. Jignesh)

Fax No.:

91-79-26921547

E-Mail :

info@adinathcontrols.com

mori@adinathcontrols.com

Website :

www.adinathcontrols.com

Area :

1500 sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Factory :

816/5, Kothari Industrial Estate, Near Kothari Char Rasta, Rakanpur Santej Road, Taluka Kalol, District Gandhinagar, Santej – 382721, Gujarat, India

Tel. No.:

91-2764-286573 / 286574

Fax No.:

91-2764-286573 / 286574

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Pathabhai Parmabhai Mori

Designation :

Director

Address :

B-129, Falgun Society, Jodhpur Gam Road, Ahmedabad – 380015, Gujarat, India

Date of Appointment :

16.10.2002

DIN No.:

00330308

 

 

Name :

Mr. Pankaj Vadilal Patel

Designation :

Director

Address :

210, B Block, Shriji Apartment, K.K. Nagar Road, Ghatlodia, Ahmedabad – 380061, Gujarat, India

Date of Appointment :

15.11.2002

DIN No.:

00269662

 

 

Name :

Mr. Nitin Ratilal Desai

Designation :

Director

Address :

F/1, Samartheswar Flats, Ambawadi, Ahmedabad – 380006, Gujarat, India

Date of Appointment :

21.10.2002

DIN No.:

00162856

 

 

Name :

Mr. Dipak Rasiklal Parikh

Designation :

Director

Address :

B-73, Satellite Center, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Appointment :

16.10.2002

DIN No.:

00162869

 

 

Name :

Mr. Jignesh Pathabhai Mori

Designation :

Director

Address :

B-129, Falgun Society, Jodhpur Gam Road, Ahmedabad – 380015, Gujarat, India

Date of Appointment :

16.10.2002

DIN No.:

00162834

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Bhagwati Jignesh Mori

32000

21.19

Paulomi Dipak Parikh

19000

12.58

Jignesh Pathabhai Mori

17000

11.26

Dipak Rasiklal Parikh

10000

6.62

Nitin Ratilal Desai

29000

19.21

Pankaj Vadilal Patel

22000

14.57

Pathabhai Parmabhai Mori

22000

14.57

 

 

 

Total

151000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

15.00

Directors or relatives of Directors

85.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of a wide range of process control and related instruments.

 

 

Products :

Item Code No. (ITC Code)

90328990

Product Description

Temperature Controller/

Process Controller

Item Code No. (ITC Code)

90330000

Product Description

Parts and Accessories

Item Code No. (ITC Code)

90268010

Product Description

Temperature Indicator and Scanner

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • Temperature Controller
  • Process Controller
  • Parts and Accessories
  • Temperature Indicator and Scanner

Countries :

  • Nepal
  • New Zealand

 

 

Imports :

 

Products :

Industrial Products

Countries :

  • USA
  • Canada
  • China

 

 

Terms :

 

Selling :

L/C, Credit

 

 

Purchasing :

L/C, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Ahmedabad, Gujarat, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         IDBI Bank Limited

·         ICICI Bank Limited

·         Kalupur Commercial Co-operative Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

From bank against hypothecation of car

0.870

1.059

From bank against pledge of term deposit receipts

0.122

0.276

 

 

 

Total

0.992

1.335

 

 

 

Auditors :

 

Name :

Chandabhoy and Jassoobhoy

Chartered Accountants

Address :

605-607, Silver Oaks, Near Mahalaxmi Char Rasta, Paldi, Ahmedabad – 380 007, Gujarat, India

Tel. No.:

91-79-26586063/ 26586069

Fax No.:

91-79-26586063

E-Mail :

cnjabd@vsnl.net

PAN No.:

AABFC0696F

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

151000

Equity Shares

Rs.10/- each

Rs.1.510 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

151000

Equity Shares

Rs.10/- each

Rs.1.510 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.510

1.510

1.510

(b) Reserves & Surplus

10.712

9.701

8.640

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12.222

11.211

10.150

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.992

1.335

0.211

(b) Trade payables

3.687

2.278

2.760

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

2.524

2.368

2.316

Total Current Liabilities (4)

7.203

5.981

5.287

 

 

 

 

TOTAL

19.425

17.192

15.437

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.954

2.300

1.205

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.339

0.256

0.220

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.293

2.556

1.425

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.049

4.486

3.944

(c) Trade receivables

2.610

2.206

2.056

(d) Cash and cash equivalents

7.385

6.571

6.448

(e) Short-term loans and advances

1.088

1.373

1.564

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

17.132

14.636

14.012

 

 

 

 

TOTAL

19.425

17.192

15.437

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

18.631

15.722

16.536

 

 

Other Income

1.285

1.317

1.208

 

 

TOTAL                                              (A)

19.916

17.039

17.744

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

9.727

8.422

9.206

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(0.001)

0.001

0.013

 

 

Employee Benefits Expenses

3.914

3.549

3.380

 

 

Other Expenses

4.059

3.133

2.984

 

 

TOTAL                                              (B)

17.699

15.105

15.583

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2.217

1.934

2.161

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.294

0.086

0.022

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1.923

1.848

2.139

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.495

0.294

0.211

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

1.428

1.554

1.928

 

 

 

 

 

Less

TAX                                                                  (H)

0.418

0.494

0.609

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

1.010

1.060

1.319

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.900

7.840

6.521

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9.910

8.900

7.840

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value of Imports

7.362

5.524

4.697

 

 

Capital Goods

0.000

0.018

0.000

 

TOTAL IMPORTS

7.362

5.542

4.697

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.69

7.03

8.74

 

Expected Sales (2014-2015): Rs.20.000 Million

 

The above information has been parted by Mr. Jignesh

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

5.42

6.74

7.98

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.90

12.30

13.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

7.48

9.18

12.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.14

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.08

0.12

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.38

2.45

2.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

1.510

1.510

1.510

Reserves & Surplus

8.640

9.701

10.712

Net worth

10.150

11.211

12.222

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.211

1.335

0.992

Total borrowings

0.211

1.335

0.992

Debt/Equity ratio

0.021

0.119

0.081

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

16.536

15.722

18.631

 

 

(4.923)

18.503

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

16.536

15.722

18.631

Profit

1.319

1.060

1.010

 

7.98%

6.74%

5.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer

·         Testing Equipment

·         Office Equipment

·         Factory Building

·         Air Conditioner

·         Motor Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SNJ

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.