MIRA INFORM REPORT

 

 

Report No. :

315544

Report Date :

02.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ALINE CARGO SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

50, Chowringhee Road, IISCO House, Basement, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.02.2008

 

 

Com. Reg. No.:

21-122340

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U35112WB2008PTC122340

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is primarily engaged in the Clearing and Forwarding services and other allied services.

 

 

No. of Employees :

4 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate operational risk profile and small net worth of the company.   

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Pravesh Sharma

Designation :

Director

Contact No.:

91-9331125617

Date :

01.04.2015

 

 

LOCATIONS

 

Registered Office :

50, Chowringhee Road, IISCO House, Basement, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-30420073 / 22827073

Mobile No.:

91-9331125617 (Mr. Pravesh Sharma)

Fax No.:

91-33-22827083

E-Mail :

cargosolutions@gmail.com

contact@cargosolutions.in

Website :

http://www.cargosolutions.in

Area :

1800 Sq. Ft.

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ritesh Agarwala

Designation :

Director

Address :

48/12, Purna Chandra Mitra Lane, Tollygunge, Kolkata - 700033, West Bengal, India

Date of Birth/Age :

21.09.1982

Qualification :

Graduate

Date of Appointment :

04.02.2008

DIN No.:

01724851

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35112WB2008PTC122340

ALINE CARGO SOLUTIONS PRIVATE LIMITED

Director

04/02/2008

04/02/2008

-

Active

NO

2

U13100WB2009PTC134615

A TEK RESOURCES PRIVATE LIMITED

Director

18/04/2009

18/04/2009

-

Active

NO

 

 

Name :

Mrs. Meenakshi Agarwala

Designation :

Director

Address :

15/3/1, Central Park, Sushma Apartment, Kolkata - 700032, West Bengal, India

Date of Birth/Age :

10.04.1980

Qualification :

Graduate

Date of Appointment :

25.02.2010

DIN No.:

02533413

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U13100WB2009PTC134615

A TEK RESOURCES PRIVATE LIMITED

Director

18/04/2009

18/04/2009

-

Active

NO

2

U35112WB2008PTC122340

ALINE CARGO SOLUTIONS PRIVATE LIMITED

Director

25/02/2010

25/02/2010

-

Active

NO

 

 

Name :

Mr. Pravesh Sharma

Designation :

Director

Address :

165/1 J N Mukherjee Road,, Howrah - 711106, West Bengal, India

Date of Birth/Age :

20.07.1988

Qualification :

Graduate

Date of Appointment :

20.05.2014

DIN No.:

06653061

 

 

Name :

Mr. Hari Shanker Agarwala

Designation :

Director

Address :

27/2 A, Diamond Park, Joka, Thakurpukur, South 24 Parganas, Joka - 700104, West Bengal, India

Date of Birth/Age :

05.01.1955

Date of Appointment :

20.05.2014

DIN No.:

06867450

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Gunjan Agarwala

50000

50.00

Ritesh Agarwala

50000

50.00

Total

100000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is primarily engaged in the Clearing and Forwarding services and other allied services.

 

 

Products / Services :

Clearing and Forwarding Services

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

4 (Approximately)

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

Manipur, India

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From ICICI Bank Limited - I10

0.000

0.132

From ICICI Bank Limited - XUV

0.456

0.000

Total

0.456

0.132

 

Notes:

 

Long Term Borrowings

 

Car Loan is taken from ICICI Bank Limited against the hypothecation of Car. The loan amount is without interest entered in the books.

 

The loan is repayable on demand and carries interest.

 

 

 

Auditors :

 

Name :

Kedia Patwari and Company

Chartered Accountants

Address :

4, Gangadhar Babu Lane, 6th Floor, Firangi Kali Towers, Kolkata – 700012, West Bengal, India

PAN No.:

AAMFK4438L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises owned / significantly influenced by Key Management Personnel :

  • A Tek Resources Private Limited
  • Austere Logistics Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

0.100

(b) Reserves & Surplus

2.270

1.906

1.141

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.270

2.906

1.241

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.456

0.132

0.278

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.456

0.132

0.278

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.833

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

12.135

7.707

16.716

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

12.968

7.707

16.716

 

 

 

 

TOTAL

16.694

10.745

18.235

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.686

0.897

1.198

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.028

(d)  Long-term Loan and Advances

3.659

2.550

0.924

(e) Other Non-current assets

0.041

0.056

0.005

Total Non-Current Assets

5.386

3.503

2.155

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

6.839

3.677

12.178

(d) Cash and cash equivalents

4.231

1.704

1.215

(e) Short-term loans and advances

0.238

1.861

2.687

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

11.308

7.242

16.080

 

 

 

 

TOTAL

16.694

10.745

18.235

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sale of services

39.046

60.083

75.752

 

 

Trading Sales

0.000

3.060

0.000

 

 

Other Income

0.256

1.423

0.805

 

 

TOTAL                                         (A)

39.302

64.566

76.557

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Trading purchases

0.000

2.787

0.000

 

 

Direct expenses

34.074

56.563

71.749

 

 

Administrative and other expenses

2.517

2.111

1.835

 

 

Employee Benefits Expenses

1.455

1.460

1.460

 

 

Preliminary expenses w/off

0.000

0.005

0.005

 

 

TOTAL                                         (B)

38.046

62.926

75.049

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1.256

1.640

1.508

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.272

0.204

0.235

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

0.984

1.436

1.273

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.428

0.323

0.289

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

0.556

1.113

0.984

 

 

 

 

 

Less

TAX                                                                  (H)

0.192

0.348

0.304

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.364

0.765

0.680

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.906

1.141

0.461

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.270

1.906

1.141

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.64

72.89

67.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.93

1.27

0.90

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.22

2.73

1.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.33

10.36

5.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.38

0.79

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.39

0.05

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.94

0.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.100

1.000

1.000

Reserves & Surplus

1.141

1.906

2.270

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1.241

2.906

3.270

 

 

 

 

Long Term borrowings

0.278

0.132

0.456

Short Term borrowings

0.000

0.000

0.833

Total borrowings

0.278

0.132

1.289

Debt/Equity ratio

0.224

0.045

0.394

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

75.752

60.083

39.046

 

 

(20.685)

(35.013)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

75.752

60.083

39.046

Profit

0.680

0.765

0.364

 

0.90%

1.27%

0.93%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Cash Credit / Overdraft

 

 

From ICICI Bank

0.833

0.000

Total

0.833

0.000

 

 

CORPORATE INFORMATION:

 

Subject is a Private Limited company in which incorporated under the provisions of the Companies Act, 1956. The Company is primarily engaged in the Clearing and Forwarding services and other allied services.

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Electronic Cash Drawer

·         Air Conditioner

·         Mobile Phone

·         Motor Car

·         Water Purifier

·         Printer

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SJT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.