MIRA INFORM REPORT

 

 

Report No. :

315555

Report Date :

02.04.2015

 

IDENTIFICATION DETAILS

 

Name :

KHAYATI STEEL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

No.103, Ground Floor, Vivekananda Road, Yadavagiri, Mysore – 570 020, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.04.2008

 

 

Com. Reg. No.:

08-046042

 

 

Capital Investment / Paid-up Capital :

Rs.138.221 million

 

 

CIN No.:

[Company Identification No.]

U27310KA2008PTC046042

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCK3583C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Billets and TMT Bars.

 

 

No. of Employees :

200 (Approximately)  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1060000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has reported increase in its turnover and profitability during the financial year 2013-14.

 

The company possesses above average financial risk profile, adequate liquidity and moderate debt protection measures.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-Term Rating: BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

January, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short-Term Rating: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

January, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Manish Agarwal

Designation :

Manager

Contact No.:

91-821-4267440

Date :

01.04.2015

 


 

LOCATIONS

 

Registered Office :

No.103, Ground Floor, Vivekananda Road, Yadavagiri, Mysore – 570 020, Karnataka, India 

Tel. No. :

91-821-4267440/ 4267441

Mobile No. :

91-8880607271 (Mr. Agarwal)

Fax No. :

91-821-4267440

E-Mail :

khayatisteel@yahoo.com

info@khayatisteel.com

Website :

www.khayatisteel.com

 

 

Factory :

12P-II/ 12P-III, Thandya Industrial Area Thandavapura, Nanjangud Taluk, District Mysore – 571 301, Karnataka, India

Tel. No.:

91-8221-223501/ 2/ 3

Fax No.:

91-8221-223500

E-Mail :

works@khayatisteel.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Navin Kumar Gupta

Designation :

Director

Address :

401, Sankalp Daffodill Apartment, 13th Cross, 3rd Floor, VV Mohalla, Mysore – 570 002, Karnataka, India

Date of Birth/Age :

29.06.1977

Date of Appointment :

15.04.2008

DIN No. :

02090777

PAN No.:

AAGPG2316R

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310KA2008PTC046042

KHAYATI STEEL INDUSTRIES PRIVATE LIMITED

Director

15/04/2008

15/04/2008

-

Active

NO

2

U27320KA2009PTC049143

BHAVYA ISPAT PRIVATE LIMITED

Director

16/02/2009

16/02/2009

-

Active

NO

3

U45201KA2010PTC053382

MATAJWALA INVESTMENTS AND INFRASTRUCTURE PRIVATE LIMITED

Director

26/04/2010

26/04/2010

-

Active

NO

4

U15500KA2012PTC065863

JASH FOODS INDIA PRIVATE LIMITED

Director

11/09/2012

11/09/2012

-

Active

NO

 

Name :

Mrs. Anita Gupta

Designation :

Director

Address :

E7/12, Platinum City, HMT Road Cross, Tumkur Road, Yeshwantpur, Bangalore – 560 022, Karnataka, India

Date of Birth/Age :

09.03.1958

Date of Appointment :

15.04.2008

PAN No.:

AAGPG2317Q

DIN No. :

02090800

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310KA2008PTC046042

KHAYATI STEEL INDUSTRIES PRIVATE LIMITED

Director

15/04/2008

15/04/2008

-

Active

NO

2

U27320KA2009PTC049143

BHAVYA ISPAT PRIVATE LIMITED

Director

16/02/2009

16/02/2009

-

Active

NO

3

U15500KA2012PTC065863

JASH FOODS INDIA PRIVATE LIMITED

Director

11/09/2012

11/09/2012

-

Active

NO

 

 

 

Name :

Mr. Srinivas Dayal

Designation :

Additional Director

Address :

6-A, 8th Main, Brindavan Extension, Mysore – 570 020, Karnataka, India

Date of Appointment :

18.11.2014

DIN No. :

07021497

 

 

KEY EXECUTIVES

 

Name :

Mr. Manish Agarwal

Designation :

Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Navin Kumar Gupta

 

4750000

Anita Gupta

 

2500000

Matajwala Investments and Infrastructure Private Limited, India

 

6379500

Arion Suppliers Private Limited, India

 

10000

Aroma Barter Private Limited, India

 

10000

Ellenbarrie Commercial Limited, India

 

13800

Giriraj Housing Private Limited, India

 

7500

Nector Business Solutions Private Limited, India

 

10000

Nexus Barter Private Limited, India

 

15000

Overall Realtors Private Limited, India

 

11600

Nirbhay Plastics Private Limited, India

 

3000

Suncity Niketan Private Limited, India

 

7500

Swarnarekha Dealcom Private Limited, India

 

10000

Venkatesh Barter Private Limited, India

 

20000

Zenom Vinimoy Private Limited, India

 

3500

Orchidtrxim Private Limited, India

 

15000

Nawalsons Holding Private Limited, India

 

29700

Dhanwanti Projects Private Limited, India

 

4000

Eklavya Tradecom Private Limited, India

 

5000

Complete Softech Private Limited, India

 

7000

Shree Aeran Marketing Private Limited, India

 

10000

Total

 

13822100

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

47.55

Directors or relatives of Directors

52.45

Total

100.00

 

 

 

                 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Billets and TMT Bars.

 

 

Products :

Item Code No. (ITC Code)

 

Product Description

72271000

TMT Bars

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Machinery

Countries :

China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Apple Industries Limited, Bellary, Karnataka

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturers

 

Reference :

Matangi Iron and Steel Company, Bangalore

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

200 (Approximately)  

 

 

Bankers :

Banker Name

State Bank of Mysore

Branch Address

Mysore Main, Ashoka Road, Mysore – 570 001, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Kaveri Grameena Bank 

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term loans from banks

 

 

State Bank of Mysore

25.733

79.828

State Bank of Mysore and Kaveri Grameena Bank (Consortium)

61.096

0.000

Less: Installments due during next 12 months

(56.135)

(54.120)

Vehicles Loans from Bank

30.694

25.708

HDFC Bank

1.957

2.638

Less: Installments due during next 12 months

(1.235)

(0.994)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Banks

 

 

Working Capital Loan/ Overdraft from

 

 

State Bank of Mysore 

131.547

166.673

Kaveri Grameena Bank 

34.738

0.000

Total

197.701

194.025

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.S. Ravikumar and Associates

Chartered Accountants

Address :

No.73, 2nd Floor, Shrimadhvesha Complex, Malai Mahadeshwara Road, Nazarbad, Mysore – 570 010, Karnataka, India

PAN No.:

AADFB1008N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates (As on 31.03.2013) :

Jash Foods India Private Limited, India (CIN No.: U15500KA2012PTC065863)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13822100

Equity Shares

Rs.10/- each

Rs.138.221 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

138.221

138.221

138.221

(b) Reserves & Surplus

232.775

178.451

129.367

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

370.996

316.672

267.588

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

187.416

189.852

79.500

(b) Deferred tax liabilities (Net)

34.045

31.281

16.961

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

1.004

0.348

0.000

Total Non-current Liabilities (3)

222.465

221.481

96.461

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

166.285

166.673

171.581

(b) Trade payables

33.924

53.618

148.661

(c) Other current liabilities

75.627

69.498

63.283

(d) Short-term provisions

31.117

35.570

10.216

Total Current Liabilities (4)

306.953

325.359

393.741

 

 

 

 

TOTAL

900.414

863.512

757.790

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

258.743

271.948

283.231

(ii) Intangible Assets

0.003

0.005

0.006

(iii) Capital work-in-progress

226.942

74.311

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

54.053

32.596

22.936

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

539.741

378.860

306.173

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

225.152

384.120

354.550

(c) Trade receivables

100.964

71.291

73.258

(d) Cash and cash equivalents

12.702

3.252

4.065

(e) Short-term loans and advances

21.855

25.989

19.744

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

360.673

484.652

451.617

 

 

 

 

TOTAL

900.414

863.512

757.790

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

1945.571

1742.950

1446.513

 

 

Other operating revenues – commission

11.794

14.064

 

 

 

Other Income

3.220

1.140

 

 

 

TOTAL                                    

1960.585

1758.154

1446.513

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1380.165

1302.669

1396.420

 

 

Purchase of stock-in-trade

87.879

0.000

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(13.951)

(14.981)

 

 

 

Employee benefit expense

13.447

13.382

 

 

 

Other expenses

361.068

333.401

 

 

 

TOTAL                                    

1828.608

1634.471

1396.420

(Including financial and depreciation)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

131.977

123.683

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

36.244

36.013

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

95.733

87.670

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

13.779

13.649

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

81.954

74.021

50.093

 

 

 

 

 

Less

TAX                                                                 

27.630

24.937

17.439

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

54.324

49.084

32.654

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.93

3.55

NA

 

Expected Sales (2014-2015): Rs.2050.000 million

 

The above information has been parted by Mr. Manish Agarwal (Manager).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.79

2.82

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

6.78

7.10

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.17

9.38

6.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.23

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.95

1.13

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.49

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

138.221

138.221

138.221

Reserves & Surplus

129.367

178.451

232.775

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

267.588

316.672

370.996

 

 

 

 

Long Term borrowings

79.500

189.852

187.416

Short Term borrowings

171.581

166.673

166.285

Total borrowings

251.081

356.525

353.701

Debt/Equity ratio

0.938

1.126

0.953

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

1446.513

1758.154

1960.585

 

 

21.544

11.514

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

1446.513

1758.154

1960.585

Profit

32.654

49.084

54.324

 

2.26%

2.79%

2.77%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

The registered address of the company has been shifted from No.69, 3rd Cross, 3rd Block, Jayalakshmipuram, Mysore – 570 012, Karnataka to the present address w.e.f. 01.03.2013.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

From Directors and Shareholders

146.000

162.500

Inter Corporate Deposits

10.000

0.000

Total

156.000

162.500

 

 


INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10461164

22/09/2014 *

787,500,000.00

STATE BANK OF MYSORE

MYSORE MAIN BRANCH, ASHOKA ROAD, MYSORE, KARNATAKA - 570001, INDIA

C22305213

2

10147961

25/04/2013 *

325,300,000.00

STATE BANK OF MYSORE

MYSORE MAIN BRANCH, ASHOKA ROAD, MYSORE, KARNATAKA - 570001, INDIA

B73999047

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipments

·         Electrical Installations

·         Furniture and Fixtures

·         Computers and Printers

·         Office Vehicles

·         Office Equipments

Intangible Assets

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51                                                      

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

-- PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.