MIRA INFORM REPORT

 

 

Report No. :

315617

Report Date :

02.04.2015

 

IDENTIFICATION DETAILS

 

Name :

OPTIMUS GENERICS LIMITED

 

 

Registered Office :

7-2-C8 and C8/2, G V Chambers, Sanath Nagar IDA, Sanath Nagar, Hyderabad – 500018, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.01.2013

 

 

Com. Reg. No.:

36-085349

 

 

Capital Investment / Paid-up Capital :

Rs. 330.952 Million

 

 

CIN No.:

[Company Identification No.]

U24232TG2013PLC085349

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is into business of product development, contract development, contract manufacturing and supply of finished dosage.

 

 

No. of Employees :

250 (Approximately) (Payroll : 150 + Contract : 100)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Even though the company was incorporated during the year 2013 the company commenced its commercial operation from December 2014. It is an established company having moderate track record.

 

Mr. Sairam Assistant of Accounts Manager provided all information.

 

The rating is constrained on account of company limited track record of business operation and low reserves level of the company.

 

Trade relations are reported to be improving. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sairam

Designation :

Assistant of Accounts Manager

Contact No.:

91-40-23711483

Date :

02.04.2015

 

 

LOCATIONS

 

Registered Office :

7-2-C8 and C8/2, G V Chambers, Sanath Nagar IDA, Sanath Nagar, Hyderabad – 500018, Telangana, India

Tel. No.:

91-40-39219900

Fax No.:

91-40-23711483

E-Mail :

rakhee.jain@optimusgenerics.com

Website :

www.optimusgenerics.com

 

 

Factory  :

Plot No S-8 S-9 S-13 (Partly) and S-14 (Partly), APIIC Pharma Sez Green Industrial Park, Polepally (V), Jadcherla (M), MAhabubnagar (District) – 509301, Telangana, India

 

 

DIRECTORS

 

As on 27.09.2014

 

Name :

Mr. Subbarao Kattamuri

Designation :

Managing director

Address :

Plot No. 48, Nava Nirmal Nagar Road, No. 71, Jubilee Hils, Hyderabad – 500033, Telangana, India

Date of Birth/Age :

10.03.1953

Date of Appointment :

09.02.2013

DIN No.:

00107121

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110TG1995PLC022303

GLOCHEM INDUSTRIES LIMITED

Managing director

01-07-14

20-11-95

-

Active

NO

2

U01119TG2010PTC069551

GIL AGROTECH ( INDIA ) PRIVATE LIMITED

Director

20-07-10

20-07-10

-

Active

NO

3

U24232TG2013PLC085349

OPTIMUS GENERICS LIMITED

Managing director

09-02-13

11-01-13

-

Active

NO

 

 

Name :

Mr. Kalyan Nagururu

Designation :

Director

Address :

30, MIGH, Mehdipatnam Colony, Hyderabad – 500028, Telangana, India

Date of Birth/Age :

08.04.1979

Date of Appointment :

11.03.2013

DIN No.:

02652051

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110TG1995PLC022303

GLOCHEM INDUSTRIES LIMITED

Director

17-03-10

17-03-10

04-09-11

Active

NO

2

U24232TG2013PLC085349

OPTIMUS GENERICS LIMITED

Director

11-03-13

11-01-13

-

Active

NO

3

U72200TN2000PTC044560

SHRIRAM PROPERTIES PRIVATE LIMITED

Alternate director

16-12-14

16-12-14

19-03-15

Active

NO

4

AAB-2053

NORTHWAY ADVISORS LLP

Designated Partner

06-11-12

06-11-12

-

Active

NO

 

 

Name :

Mr. Manav Jassal

Designation :

Director

Address :

213-G, Randhir Singh Nagar, Ludhiana – 141402, Punjab, India

Date of Birth/Age :

04.11.1970

Date of Appointment :

11.03.2013

DIN No.:

03059931

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101MH2010PTC208387

AVALON HOSPITALITY SERVICES PRIVATE LIMITED

Director

29-09-10

29-09-10

-

Active

NO

2

U24100DL2011PTC223635

ORGANOSYN LIFE SCIENCES PRIVATE LIMITED

Director

29-12-12

29-12-12

-

Active

NO

3

U24232TG2013PLC085349

OPTIMUS GENERICS LIMITED

Director

11-03-13

11-01-13

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ritesh Kumar Agarwal

Designation :

Chief Finance Officer

Address :

11-1-884/3, Seetharambagh, Old Mallepally, Hyderabad – 500001, Telangana, India

Date of Birth/Age :

12.09.1980

Date of Appointment :

01.08.2014

PAN No.:

AHGPK0541F

 

 

Name :

Rakhee Jain

Designation :

Secretary

Address :

162, Karkhana Bazar, Secunderabad – 500009, Telangana, India

Date of Birth/Age :

10.10.1991

Date of Appointment :

01.09.2014

PAN No.:

AWCPJ5035A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2014

 

Names of Shareholders

 

No. of Shares

Subbarao Kattamuri

 

94

Sundeep Kattamuri

 

1

Kalyan Nagururu

 

1

Sushma Kattamuri

 

1

Parvati Kattamuri

 

1

Manav Jassal

 

1

Arun Prakash

 

1

Organosyn Life sciences private Limited, India

 

29550000

Glochem Industries limited, India

 

30750900

Total

 

60301000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is into business of product development, contract development, contract manufacturing and supply of finished dosage.

 

 

Products :

Item Code No.

Product Description

98041000

Drugs and Medicines

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Europe
  • US
  • Canada
  • South Africa
  • Australia

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cash, Advance Payment and Cheque

 

 

Purchasing :

L/C, Cash, Advance Payment and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately) (Payroll : 150 + Contract : 100)

 

 

Bankers :

  • Axis Bank Limited, I Floor, G. Pullareddy Building, 6-3-879/B, Greenlands, Begumpet Road, Hyderabad - 500016, Andhra Pradesh, India
  • State Bank of India, Kerala, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

19.706

0.000

 

 

 

Total

19.706

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandiok and Company 

Chartered Accountants

Address :

7th floor, Block III, White House, Kundan Bagh,Begumpet Hyderabad - 500016

Telangana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFW4298E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

  • Glochem Industries Limited, India [U24110TG1995PLC022303]

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Organosyn Life Sciences Private Limited, India [U24100DL2011PTC223635]

 

 

CAPITAL STRUCTURE

 

AFTER 27.09.2014

 

Authorised Capital : Rs. 700.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 635.337 Million

 

As on 27.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000000

Equity Shares

Rs.10/- each

Rs. 700.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60301000

Equity Shares

Rs.10/- each

Rs. 603.010 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33095210

Equity Shares

Rs.10/- each

Rs. 330.952 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

330.952

0.980

(b) Reserves & Surplus

 

3.421

(0.094)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

69.048

13.520

Total Shareholders’ Funds (1) + (2)

 

403.421

14.406

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

19.706

0.000

(b) Deferred tax liabilities (Net)

 

0.002

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.240

0.190

Total Non-current Liabilities (3)

 

20.948

0.190

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

5.371

0.020

(c) Other current liabilities

 

190.524

0.648

(d) Short-term provisions

 

0.000

0.060

Total Current Liabilities (4)

 

195.895

0.728

 

 

 

 

TOTAL

 

620.264

15.324

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

27.583

0.000

(ii) Intangible Assets

 

3.450

0.000

(iii) Capital work-in-progress

 

313.914

1.175

(iv) Intangible assets under development

 

54.929

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

61.051

10.530

(e) Other Non-current assets

 

28.205

2.100

Total Non-Current Assets

 

489.132

13.805

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

98.785

0.000

(b) Inventories

 

0.909

0.000

(c) Trade receivables

 

13.935

0.000

(d) Cash and cash equivalents

 

14.626

0.731

(e) Short-term loans and advances

 

2.877

0.788

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

131.132

1.519

 

 

 

 

TOTAL

 

620.264

15.324

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

16.698

0.000

 

Other Income

 

5.223

0.000

 

TOTAL (A)

 

21.921

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

 

4.864

0.000

 

Other expenses

 

12.976

0.093

 

TOTAL (B)

 

17.840

0.093

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

4.081

(0.093)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

0.139

0.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

3.942

(0.094)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

0.285

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

 

3.657

(0.094)

 

 

 

 

 

Less

TAX (H)

 

0.142

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

 

3.515

(0.094)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

0.19

(8.38)

 

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

 

21.05

0.00

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

 

24.44

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.45

(0.66)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.01

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

0.05

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.67

2.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Share Capital

0.980

330.952

Reserves & Surplus

(0.094)

3.421

 Share Application money pending allotment

13.520

69.048

Net worth

14.406

403.421

 

 

 

long-term borrowings

0.000

19.706

Short term borrowings

0.000

0.000

Total borrowings

0.000

19.706

Debt/Equity ratio

0.000

0.049

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

0.000

16.698

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

0.000

16.698

Profit

(0.094)

3.515

 

21.05%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS REVIEW

 

During the period the overall operations of the company have been quite satisfactory. During the year the Company has made significant investments on Research and Development to cater to the regulated markets like USA, Europe, Canada, Australia etc in line with the companys business plan. In addition to organic growth the company had made investments through inorganic growth by out rightly purchasing dossiers with third parties at finished/intermediate development stage which will cater to regulated markets in line with companys business plan.

 

In the formulation business, the Company has identified few products for development and secured success by developing products bioequivalent to regulated markets together with quick and effective commercializing of new dossiers. The company had already out licensed the dossiers for Market Authorization to many customers at the initial/intermediate stage of Dossier development reflecting the confidence of customers on company and management.

 

In generic markets of Europe, Ukraine, Canada and Australia the Company is progressing well. Additional thrust to raise the marketing presence is ongoing in other markets as well The company expects the project to be completed by October 2014. MHRA inspection is expected to be completed by November 2014. The company and management has 100% confidence for getting the MHRA approval and start of commercial operations by December 2014 or Early January 2015 During the year, the Company has posted net profit of Rs 36,57,359/- on account of validation/re-validation services to customers.

 

OUTLOOK

 

The company has entered into several contracts with international customers for development and licensing of companys Dossiers. Company has also entered into Contract Manufacturing and Contract Dossier development agreements with few other customers.

 

Validations have been completed for several of these products and the data is being submitted to Regulatory authorities for Marketing Authorization approval. Company expects the approvals to be received for most of these products in current financial year.

 

The revenues from the commercial operations are expected to start from Dec 2014/Jan 2015 post MHRA approval.

 

COMPANY OVERVIEW

 

Subject is a Company domiciled in India and registered under the provisions of the Companies Act, 1956 (the Act). The Company is a subsidiary of Glochem Industries Limited (GIL).It is incorporated on 11January 2013 to take over the formulation division of the Glochem Industries Limited. The Company is into business of product development, contract development, contract manufacturing and supply of finished dosage. The Company is developing dossiers for several products (oral solid) to obtain approvals in Europe, US, Canada, South Africa, Australia.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10477914

07/02/2015 *

312,500,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, G. PULLAREDDY BUILDING,,
6-3-879/B, GREENLANDS, BEGUMPET ROAD, HYDERABAD,
TELANGANA - 500016, INDIA

C45645363

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.