MIRA INFORM REPORT

 

 

Report No. :

315003

Report Date :

02.04.2015

 

IDENTIFICATION DETAILS

 

Name :

S. VINODKUMAR DIAMONDS PRIVATE LIMITED

 

 

Registered Office :

Office No. BW-3010, Bharat Diamond Bourse, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.12.2004

 

 

Com. Reg. No.:

11-149769

 

 

Capital Investment / Paid-up Capital :

Rs. 98.000 Million

 

 

CIN No.:

[Company Identification No.]

U36910MH2004PTC149769

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS45212G

 

 

PAN No.:

[Permanent Account No.]

AAICS5514N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Import and Export of cut and polished diamonds.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of S.Vinodkumar International Pte Limited, Singapore. It is an established company having satisfactory track.

 

The company has fair profit margin during FY 2014. The rating also takes note of the favorable gap between trade receivables and payables of the company.

 

Trade relation reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade term and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Ishwar

Designation :

Account Exertive

Contact No.:

91-22-40328050

Date :

30.03.2015

 

 

LOCATIONS

 

Registered Office :

Office No. BW-3010, Bharat Diamond Bourse, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-40328050

Fax No.:

Not Available

E-Mail :

info@svinodkumar.com

 

 

DIRECTORS

 

As on 30.06.2014

 

Name :

Mr. Vinod Dhudalal Shah

Designation :

Whole-time director

Address :

71, Anupam Building 11, Manav Mandir Road, Mumbai – 400006, Maharashtra India

Date of Birth/Age :

15.11.1948

Date of Appointment :

01.12.2004

DIN No.:

00102710

PAN No.:

ADOPS4179B

 

 

Name :

Mr. Samir Vinod Shah

Designation :

Whole-time director

Address :

71, Anupam Building 11, Manav Mandir Road, Mumbai – 400006, Maharashtra India

Date of Birth/Age :

15.11.1948

Date of Appointment :

01.12.2004

DIN No.:

00102577

PAN No.:

AKUPS9930K

 

 

Name :

Mr. Manish Sumatilal Shah

Designation :

Whole-time director

Address :

9, Jeevan Villa, 9th Floor, A 351, Narayan Dabholkar Raod, Mumbai – 400006, Maharashtra India

Date of Birth/Age :

05.07.1972

Date of Appointment :

01.12.2004

DIN No.:

00102631

PAN No.:

ADRPS1088E

 

 

Name :

Mr. Amish Vinodlal Shah

Designation :

Whole-time director

Address :

71, Anupam Building 11, Manav Mandir Road, Mumbai – 400006, Maharashtra India

Date of Birth/Age :

21.05.1970

Date of Appointment :

01.12.2004

DIN No.:

00102657

PAN No.:

ADRPS1071R

 

 

Name :

Mr. Kamlesh Dhudalal Shah

Designation :

Whole-time director

Address :

Poonam Bunglow, State Bank of India, Gali, Near Shivajani Apartment Athwalines, Surat – 395001 ,Gujarat, India

Date of Birth/Age :

25.05.1963

Date of Appointment :

01.12.2004

DIN No.:

00102687

PAN No.:

ADOPS4176Q

 

 

Name :

Mr. Sumtilal Dhudalal Shah

Designation :

Whole-time director

Address :

Poonam Bunglow, State Bank of India, Gali, Near Shivajani Apartment Athwalines, Surat – 395001 ,Gujarat, India

Date of Birth/Age :

20.02.1942

Date of Appointment :

01.12.2004

DIN No.:

00102745

PAN No.:

ADRPS1072N

 

 

KEY EXECUTIVES

 

Name :

Mr. Ishwar

Designation :

Account Exertive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Amish V Shah

 

588000

Hansaben V Shah

 

245000

Kamlesh D  Shah

 

490000

Mainsh S Shah

 

490000

Manjulaben S Shah

 

245000

Meenaben K Shah

 

245000

Samir V Shah

 

245000

Smruthi M Shah

 

245000

Sonali A Shah

 

245000

Sumatilal D Shah

 

833000

Vinod D Shah

 

1029000

S Vinodkumar International Pte Limited, Singapore

 

4900000

Total

 

9800000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Directors or relatives of Directors

50.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Import and Export of cut and polished diamonds.

 

 

Products :

Cut and polished diamonds

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Union Bank of India - Lead Bank of UBI Consortium

Branch

Mumbai Samachar Marg Branch, 66/80, Mumbai Samachar Marg, Fort, Mumbai- 400023, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loans from banks

5607.567

4033.969

 

 

 

Total

5607.567

4033.969

 

Auditors :

 

Name :

J K Shah and Company 

Chartered Accountants

Address :

3rd Floor, Flat No 14, Al-Karim Manzil, 15, Palton Road, Mumbai – 400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFJ1725D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associate Concern / Companies:

  • S. Vinodkumar International PTE. Limited, Singapore
  • S.Vinodkumar Japan
  • Indigo Jewellery (I) Mfg. Private Limited, India [U36910MH2005PTC152875]
  • S.Vinodkumar USA Inc.
  • Indon Labs Private Limited, India [U85190MH1983PTC031600]
  • R. A. Gem Centre Limited
  • Indigo Jewels Limited
  • S.Vinodkumar (Europe) Sales BVBA
  • S.V. Gems NV
  • IDI Jewels Inc.
  • S.Vinodkumar Sale LLP
  • Vikas International
  • Indigo Jewellery Private Limited
  • Indigo Jewelry Inc.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9800000

Equity Shares

Rs.10/- each

Rs. 98.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

98.000

98.000

98.000

(b) Reserves & Surplus

2553.334

2147.945

1873.078

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2651.334

2245.945

1971.078

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

198.696

281.859

110.878

(b) Deferred tax liabilities (Net)

83.278

50.292

38.757

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

7.430

7.298

4.663

Total Non-current Liabilities (3)

289.404

339.449

154.298

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5692.838

4048.959

4327.236

(b) Trade payables

1921.987

3421.992

2875.575

(c) Other current liabilities

98.960

73.312

58.725

(d) Short-term provisions

1.782

2.300

1.316

Total Current Liabilities (4)

7715.567

7546.563

7262.852

 

 

 

 

TOTAL

10656.305

10131.957

9388.228

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1071.731

518.810

433.928

(ii) Intangible Assets

2.713

6.150

7.553

(iii) Capital work-in-progress

2.947

396.343

44.744

(iv) Intangible assets under development

4.847

2.720

1.422

(b) Non-current Investments

28.223

28.223

59.816

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

34.933

34.297

121.489

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1145.394

986.543

668.952

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4540.936

5457.794

4539.751

(c) Trade receivables

4818.358

3583.431

4113.785

(d) Cash and cash equivalents

77.007

49.341

23.621

(e) Short-term loans and advances

66.284

48.579

39.720

(f) Other current assets

8.326

6.269

2.399

Total Current Assets

9510.911

9145.414

8719.276

 

 

 

 

TOTAL

10656.305

10131.957

9388.228

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

17161.879

13144.789

13984.003

 

Other Income

0.739

0.574

4.178

 

TOTAL (A)

17162.618

13145.363

13988.181

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

16271.039

12463.846

13203.547

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

891.579

681.517

784.634

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

230.692

228.303

281.580

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

660.887

453.214

503.054

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

40.512

27.212

22.797

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

620.375

426.002

480.257

 

 

 

 

 

Less

TAX (I)

214.987

151.135

157.156

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

405.388

274.867

323.101

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

41.37

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.36

2.09

2.31

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.20

5.18

5.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.84

4.39

5.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.19

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.22

1.93

2.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.21

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

98.000

98.000

98.000

Reserves & Surplus

1873.078

2147.945

2553.334

Net worth

1971.078

2245.945

2651.334

 

 

 

 

long-term borrowings

110.878

281.859

198.696

Short term borrowings

4327.236

4048.959

5692.838

Total borrowings

4438.114

4330.818

5891.534

Debt/Equity ratio

2.252

1.928

2.222

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

13984.003

13144.789

17161.879

 

 

(6.001)

30.560

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

13984.003

13144.789

17161.879

Profit

323.101

274.867

405.388

 

2.31%

2.09%

2.36%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

DIAMOND INDUSTRY – INDIA

 

From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

 

The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

 

The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

 

Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

 

Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

 

Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

 

Excerpts from Times of India dated 30th October 2010 is as under –

 

Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

NOTE: Registered office of the company has been shifted from 509, Prasad Chambers, Opera House, Mumbai – 400004, Maharashtra, India to the present address w.e.f. 18.11.2012

 

COMPANY OVERVIEW:

 

Subject  was incorporated on 1 st December 2004 as a private limited company under company Act 1956 and is

registered with registrar of companies, Maharashtra, India. Its registered office address at BW-3010, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Pin code -400051.The Company does not have wholly owned subsidiary company. The company principal activity is manufacturing, Import and Export of cut and polished diamonds.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from directors

198.696

281.859

Short-term borrowings

 

 

Loans and advances from directors

85.271

14.99

Total

283.967

296.849

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80007662

28/01/2015 *

7,000,000,000.00

UNION BANK OF INDIA - LEAD BANK OF UBI CONSORTIUM

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMACH
AR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

C43251529

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Goodwill
  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.