MIRA INFORM REPORT

 

 

Report No. :

315727

Report Date :

03.04.2015

 

 

IDENTIFICATION DETAILS

 

Name :

BHAWANI INDUSTRIES LIMITED. (w.e.f. 15.09.2004)

 

 

Formerly Known As :

BHAWANI INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

G. T. Road, Ajnali, Mandi Gobindgarh – 147301, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.02.1999

 

 

Com. Reg. No.:

16-022272

 

 

Capital Investment / Paid-up Capital :

Rs. 111.575 Million

 

 

CIN No.:

[Company Identification No.]

U00000PB1999PLC022272

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLB10048D

 

 

PAN No.:

[Permanent Account No.]

AABCB5105H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Steel Billets, HR Strips and Steel Pipes.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 950000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of Company’s moderate financial risk profile marked by leverage capital structure and losses that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits = B

Rating Explanation

Risk prone credit quality and very high credit risk

Date

July 2015

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limits = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

July 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-11-47012620)

 

 

LOCATIONS

 

Registered Office / Work Office :

G. T. Road, Ajnali, Mandi Gobindgarh-147301, Punjab, India

Tel. No.:

91-1765-252811 / 12 / 326780/90

Fax No.:

91-1765-251485

E-Mail :

mail@bhawanisteel.com

Website :

http://www.bhawanisteel.com

 

 

Factory  :

Ganji Wada Main Road, Behind Ptc Ground, Rajkot – 360003,  Gujrat, India 

Tel. No.:

91-281-8018862

Fax No.:

91-281-2387665

Email:

marketing@bhavani.co.in

 

 

Corporate  Office

411, Best Sky Tower, Netaji Subhash Place, Pitam Pura, New Delhi – 110034, India

Tel. No.:

91-11-47017402-03

Fax No.:

91-11-47017400

Website :

http://www.bhawanisteel.com 

 

 

Branch :

307-308 Aggarwal millennium Tower – I, Netaji Subhash Place, Pitam Pura, New Delhi – 110034, India

Tel. No.:

91-11-47012620

Fax No.:

91-11-27351714

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Jai Parkash Goyal

Designation :

Managing Director

Address :

H.No.416, Sector - 4, Block-C, Shastri Nagar, Mandigobindgarh - 147301, Punjab, India

Date of Birth/Age :

20.10.1956

Date of Appointment :

01.09.2009

DIN No.:

00493511

PAN No.:

AFVPG8799J

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00000PB1999PLC022272

BHAWANI INDUSTRIES LIMITED

Managing director

01/09/2009

01/03/1999

-

Active

NO

2

U74899DL2005PTC143370

ZODIAC BUILDCONS PRIVATE LIMITED

Director

06/12/2005

06/12/2005

29/02/2012

Active

NO

3

U27105PB1994PTC015393

QUALITY MULTIMETALS PRIVATE LIMITED

Director

27/03/2007

27/03/2007

11/03/2011

Active

NO

4

U01403DL2007PTC171219

SHIV JYOTI JAIVIKAGAM PRIVATE LIMITED

Director

25/07/2008

25/07/2008

25/03/2014

Active

NO

 

 

Name :

Mr. Sarwan Goyal

Designation :

Whole-Time Director

Address :

H.No.353, Sector-5, Block-B, Shastri Nagar, Mandigobindgarh – 147301, Punjab, India

Date of Birth/Age :

05.10.1963

Date of Appointment :

01.09.2009

DIN No.:

00493573

PAN No.:

ACAPG9907E

 

 

Name :

Mr. Amit Goyal

Designation :

Whole-Time Director

Address :

H.No.416, Sector-4, Block-C, Shastri Nagar, Mandigobindgarh - 147301, Punjab, India

Date of Birth/Age :

20.11.1980

Date of Appointment :

01.09.2009

DIN No.:

02313274

PAN No.:

AIGPG3691R

 

 

Name :

Mr. Naveen Singhal

Designation :

Whole-Time Director

Address :

H.No.107, Block 2B, St.No.4, Adarsh Nagar, Mandigobindgarh – 147301, Punjab, India

Date of Birth/Age :

29.09.1975

Date of Appointment :

01.02.2011

DIN No.:

03405352

PAN No.:

AAYPK0767A

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Shareholders Filed Attached

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

12.14

Directors or relatives of Directors

75.78

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Steel Billets, HR Strips and Steel Pipes.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72071190

M.S. Billet

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: Not Available

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

·         ISGEC

·         Reliance SEZ

·         TATA Steel Limited

·         Gujrat Water Supply

·         ThyssenKrupp Industries India

·         Bharat Sanchar Nigam Limited

·         Steel Authority of India Limited

·         ALSTOM Projects India Limited

·         Indian Railway & Rail Coach Factory

·         Public Health Engineering Department

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

SME Mandi Gobindgarh, Fatehgarh Sahib – 147301, Punjab, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name

ICICI Bank Limited

Branch Address

Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name

Punjab National Bank 

Branch Address

Large Corporate Branch, Bhagwati Tower, R K Road, Cheema Chowk, Ludhiana – 141003, Punjab, India 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

888.661

540.990

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

887.173

628.081

Total

1775.834

1169.071

 

 

 

Auditors :

 

Name :

Dutta Singla and Company

Chartered Accountants

Address :

#34 Sector-4 D, Battan Lal Road, Mandi Gobindgarh – 147301, Punjab, India

PAN  No.:

AAAFD8577H

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associate :

Ridhi Industries Private Limited

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11157500

Equity Shares

Rs.10/- each

Rs.111.575 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

111.575

97.535

97.535

(b) Reserves & Surplus

222.612

462.394

604.302

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

334.187

559.929

701.837

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1015.075

668.187

572.720

(b) Deferred tax liabilities (Net)

0.000

0.000

67.924

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.921

5.052

3.657

Total Non-current Liabilities (3)

1020.996

673.239

644.301

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

887.173

628.081

451.266

(b) Trade payables

653.444

1020.418

964.508

(c) Other current liabilities

157.227

171.900

148.387

(d) Short-term provisions

0.050

4.807

48.724

Total Current Liabilities (4)

1697.894

1825.206

1612.885

 

 

 

 

TOTAL

3053.077

3058.374

2959.023

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1069.603

1152.559

719.560

(ii) Intangible Assets

2.265

3.629

1.307

(iii) Capital work-in-progress

53.294

66.695

309.954

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

118.047

2.388

0.000

(d)  Long-term Loan and Advances

249.316

238.792

205.859

(e) Other Non-current assets

6.609

1.687

4.139

Total Non-Current Assets

1499.134

1465.750

1240.819

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

509.715

783.516

951.959

(c) Trade receivables

576.644

412.552

357.904

(d) Cash and cash equivalents

42.147

81.012

111.016

(e) Short-term loans and advances

425.437

315.544

297.325

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1553.943

1592.624

1718.204

 

 

 

 

TOTAL

3053.077

3058.374

2959.023

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2980.720

5109.264

4477.480

 

Other Income

32.428

63.183

99.562

 

TOTAL (A)

3013.148

5172.447

4577.042

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2276.321

4163.861

3594.052

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

166.492

(39.431)

(163.877)

 

Employees benefits expense

81.588

85.704

79.126

 

Other expenses

508.983

874.678

812.402

 

TOTAL (B)

3033.384

5084.812

4321.703

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(20.236)

87.635

255.339

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

305.498

234.064

191.577

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(325.734)

(146.429)

63.762

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

67.347

62.095

49.912

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(393.081)

(208.524)

13.850

 

 

 

 

 

Less

TAX (H)

(115.479)

(70.304)

12.652

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (J)

(277.602)

(138.220)

1.198

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

30.816

172.724

172.486

 

 

 

 

 

Add

PREVIOUS YEAR TAX AND OTHER ADJUSTMENTS (L)

(1.640)

(3.688)

(0.960)

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L)

(248.426)

30.816

172.724

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

260.752

209.755

253.116

 

TOTAL EARNINGS

260.752

209.755

253.116

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

666.127

2090.839

1554.007

 

Components and Stores parts

4.237

14.067

12.44

 

Capital Goods

0.000

17.448

7.904

 

TOTAL IMPORTS

670.364

2122.354

1574.351

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(24.88)

(14.17)

0.12

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

(9.31)

(2.71)

0.03

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(0.68)

1.72

5.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(13.64)

(6.98)

0.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.18)

(0.37)

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.69

2.32

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

0.87

1.07

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

97.535

97.535

111.575

Reserves & Surplus

604.302

462.394

222.612

Net worth

701.837

559.929

334.187

 

 

 

 

long-term borrowings

572.720

668.187

1015.075

Short term borrowings

451.266

628.081

887.173

Total borrowings

1023.986

1296.268

1902.248

Debt/Equity ratio

1.459

2.315

5.692

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4477.480

5109.264

2980.720

 

 

14.110

(41.660)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4477.480

5109.264

2980.720

Profit

1.198

(138.220)

(277.602)

 

0.03%

(2.71%)

(9.31%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

PERFORMANCE REVIEW

 

During the year the Company has achieved net sales and other income of Rs. 3013.148 Million, as compared to Rs. 5172.447 Million in the previous year. The Company incurred a Loss (before Tax) of Rs. 393.082 Million, as compared to Loss (before Tax) Rs. 208.524 Million in the previous year. After making provision of income tax and other adjustments, the accumulated surplus of Rs. 248.426 Million is being carried over to balance sheet as at 31.03.2014.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Intercorporate Borrowing

73.301

69.379

Loans and advance from related parties

8.118

38.130

Other Loans and advances

44.995

19.688

Total

126.414

127.197

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10334314

12/12/2011

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B31581754

2

10218664

31/03/2010

105,000,000.00

STATE BANK OF INDIA

G.T. ROAD, MANDI GOBINDGARH, Punjab - 147301, INDIA

A85849156

3

10013499

30/09/2013 *

2,557,200,000.00

State Bank of India

SME Mandi Gobindgarh, Fatehgarh Sahib, Punjab - 147301, INDIA

B87983631

* Date of charge modification

 

 

FIXED ASSETS

·         Land

·         Buildings

·         Office building

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.59

UK Pound

1

Rs. 92.46

Euro

1

Rs. 67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.