MIRA INFORM REPORT

 

 

Report No. :

315406

Report Date :

03.04.2015

 

IDENTIFICATION DETAILS

 

Name :

H D WIRES PRIVATE LIMITED

 

 

Registered Office :

17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.05.1988

 

 

Com. Reg. No.:

10-004601

 

 

Capital Investment / Paid-up Capital :

Rs. 69.012 Million

 

 

CIN No.:

[Company Identification No.]

U31300MP1988PTC004601

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLH00664G

 

 

PAN No.:

[Permanent Account No.]

AAACH4288C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire, Saw Wire, Saw Flux, Stay Wire.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained due to working capital intensive nature of operations and the favorable gap between trade receivables and payables of the company.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits = BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

January 2015

 

 

Rating Agency Name

ICRA

Rating

Non-fund based limits = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

January 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Dev Dutt

Designation :

Marketing Executive

Contact No.:

91-9643335326

Date :

30.03.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015, Madhya Pradesh, India

Tel. No.:

91-731-4211199/ 4084093/ 4211111

Mobile No.:

91-9893049708 (Mr. Himanshu Dev)

Fax No.:

91-731-4211111

E-Mail :

hdwires@yahoo.com

hdwires@yahoo.co.in

himanshudev@hdwires.com

mca21000@gmail.com

Website :

http://www.hdwires.co.in

 

 

Branch Offices :

Located at:

 

·         Vadodara

·         Hyderabad

·         Nashik

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Dilip Kumar Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

21.11.1950

Date of Appointment :

19.05.1988

PAN No.:

ABWPD7073M

DIN No.:

00453732

 

 

Name :

Mr. Dheeraj Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

29.12.1976

Date of Appointment :

07.10.2002

PAN No.:

AFYPD1512P

DIN No.:

00453756

 

 

Name :

Mrs. Varsha Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

27.04.1955

Date of Appointment :

11.11.2006

PAN No.:

ADQPD9037P

DIN No.:

03234306

 

 

Name :

Mrs. Anuradha Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

17.05.1977

Date of Appointment :

11.11.2006

PAN No.:

ASJPD5305J

DIN No.:

03234647

 

 

KEY EXECUTIVES

 

Name :

Mr. Dev Dutt

Designation :

Marketing Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Directors and Promoters

 

 

Dilip Dev

 

87702

Dhiraj Dev

 

68540

Himanshu Dev

 

76793

Versha Dev

 

8908

Anuradha Dev

 

360539

Murlidhar Gyanchandani

 

68269

Others

 

 

Anusurya Brajbihari Neema

 

1000

Braj Bihari Neema

 

1750

Bihari Ramesh Chandra

 

1000

C. R. Mandhwani

 

5500

Monika Neema

 

750

R. Ranger

 

3349

Prafulya Brajbihari Neema

 

250

Rupesh Neema

 

750

Ankit Chordia

 

500

Anuj Chordia

 

1500

Saroj Chordia

 

1000

Vinee Chordia

 

1000

Abhay Chordia

 

1000

Mannalal Nagda and Sons

 

5

Prakashji Kala

 

5

Rishi Malhotra

 

5

Rahul Aahuja

 

5

 

 

 

Total

 

 

690120

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

97.19

Other top fifty shareholders

2.81

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire, Saw Wire, Saw Flux, Stay Wire.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

Nepal

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Dubai

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Kumar Metals and Alloys Limited, Faridabad

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

SPML Infra Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

Commercial Branch, A.B. Road, Near G.P.O., Indore - 452001, Madhya Pradesh, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

v  Centurion Bank Limited

701-702; Chetak Centre, RNT Marg, Indore - 452001, Madhya Pradesh, India

 

v  State Bank of India

SSI Branch, Polo Ground, Indore, Madhya Pradesh, India

 

v  Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

v  State Bank of Hyderabad

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

73.770

68.125

Rupee term loans from others

2.060

4.779

Working capital loans from banks

9.167

19.167

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

186.430

136.139

Loans repayable on demand from others

0.000

67.026

 

 

 

Total

 

271.427

295.236

 

 

 

Banking Relations :

--

 

 

Financial Institution :

v  SBI Global Factors Limited

6th Floor, Metropolitan Building, Bandra-Kurla, Complex, Bandra(East), Mumbai - 400051, Maharashtra, India

 

v  Madhya Pradesh Financial Corporation

Finance House, A. B. Road, Geeta Bhawan Square, Indore - 452001, Madhya Pradesh, India

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company

Chartered Accountants

Address :

317, Chetak Centre "Annex", 12/2, R.N .T. Marg, Indore, Madhya Pradesh, India

Tel. No.:

91-731-2517341/ 4069301

E-Mail :

ashokkhasgiwala@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AFAPB2465F

 

 

Subsidiary Company :

Radha Krishna Steel Company Limited [U27104JH2005PTC012777]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Dev’s Bakery and Care

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs. 100/- each

Rs. 70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

690,120

Equity Shares

Rs. 100/- each

Rs. 69.012 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

69.012

51.188

28.111

(b) Reserves & Surplus

209.384

137.915

67.057

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

1.800

Total Shareholders’ Funds (1) + (2)

278.396

189.103

96.968

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

114.865

200.380

260.223

(b) Deferred tax liabilities (Net)

21.069

17.145

12.856

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

135.934

217.525

273.079

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

186.430

203.165

123.669

(b) Trade payables

422.006

201.980

55.315

(c) Other current liabilities

78.187

77.298

71.059

(d) Short-term provisions

5.759

4.449

3.480

Total Current Liabilities (4)

692.382

486.892

253.523

 

 

 

 

TOTAL

1106.712

893.520

623.570

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

183.109

156.749

131.736

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.723

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

1.587

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.732

9.429

5.661

(e) Other Non-current assets

0.000

2.422

9.012

Total Non-Current Assets

195.564

168.600

147.996

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.200

5.200

0.000

(b) Inventories

412.073

322.183

186.979

(c) Trade receivables

209.619

177.992

172.387

(d) Cash and cash equivalents

77.743

23.712

23.223

(e) Short-term loans and advances

195.104

182.499

86.707

(f) Other current assets

16.409

13.334

6.278

Total Current Assets

911.148

724.920

475.574

 

 

 

 

TOTAL

1106.712

893.520

623.570

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

1001.944

706.66

 

 

Other Income

 

8.682

0.823

 

 

TOTAL                                     (A)

1198.098

1010.626

707.483

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

832.871

580.502

 

 

Purchases of Stock-in-Trade

 

9.109

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(70.732)

(59.923)

 

 

Employees benefits expense

 

16.231

11.547

 

 

Other expenses

 

116.389

90.094

 

 

TOTAL                                     (B)

1163.330

903.868

622.220

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Financial and Depreciation Expenses)

106.758

85.263

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

66.815

54.658

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

39.943

30.605

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

10.927

10.504

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

34.768

29.016

20.101

 

 

 

 

 

Less

TAX                                                                  (H)

11.423

10.081

7.457

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

23.345

18.935

12.644

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

92.771

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

45.43

57.38

51.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

1.89

1.79

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

10.66

12.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.14

3.25

3.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.15

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.08

2.13

3.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.49

1.88

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

28.111

51.188

69.012

Reserves & Surplus

67.057

137.915

209.384

Share Application money pending allotment

1.800

0.000

0.000

Net worth

96.968

189.103

278.396

 

 

 

 

Long-term borrowings

260.223

200.380

114.865

Short term borrowings

123.669

203.165

186.430

Total borrowings

383.892

403.545

301.295

Debt/Equity ratio

3.959

2.134

1.082

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

707.483

1010.626

1198.098

 

 

42.848

18.550

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

707.483

1010.626

1198.098

Profit

12.644

18.935

23.345

 

1.79%

1.87%

1.95%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10545972

06/01/2015

200,000,000.00

STATE BANK OF HYDERABAD

U.G. - 3, CORPORATE HOUSE, 169, RNT MARG, INDORE, 
MADHYA PRADESH - 452001, INDIA

C41880642

2

10482866

25/03/2014 *

200,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A.B. ROAD, NEAR G.P.O., INDORE, MADHYA PRADESH - 452001, INDIA

C06033617

3

10433914

20/05/2013

27,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A. B. ROAD, GEETA BHAWAN SQUARE, INDORE, MADHYA PRADESH - 452001, INDIA

B78314671

4

10277327

24/02/2011

34,000,000.00

BANK OF BARODA

SIYAGANJ BRANCH INDORE, 15/16, JAWAHAR MARG, SIYA 
GANJ ROAD, INDORE, MADHYA PRADESH - 462007, INDIA

B09585951

5

10265789

12/03/2014 *

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

C10010767

6

10242036

17/09/2010

37,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

A. B. ROAD, GEETA BHAWAN SQUARE, INDORE, MADHYA PRADESH - 452001, INDIA

A95796942

7

10229039

31/05/2010

2,000,000.00

BANK OF BARODA

SIYAGANJ BRANCH, JAWAHAR MARG, INDORE, MADHYA PRADESH - 452001, INDIA

A89927305

8

10092347

28/12/2010 *

165,976,000.00

BANK OF BARODA

SIYAGANJ BRANCH, JAWAHAR MARG, INDORE, MADHYA PRADESH - 452001, INDIA

B02929073

9

90210617

29/08/2006 *

45,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION LIMITED

A.B. ROAD,, INDORE, MADHYA PRADESH - 452001, INDIA

-

10

90201600

09/03/1994

1,330,000.00

M. P. FINANCIAL CORPORATION

INDORE, INDORE, MADHYA PRADESH, INDIA

-

11

90202925

25/09/1997 *

1,330,000.00

M. P. FINANCIAL CORPORATION

INDORE, INDORE, MADHYA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Intercorporate deposits

1.504

0.000

Loans and advances from directors

8.760

85.330

Loans and advances from others

19.604

22.979

 

 

 

Total

 

29.868

108.309

 

 

GENERAL INFORMATION

 

Subject is a private limited company incorporated under The Companies Act, 1956 on 19/05/1988 having registered office at 20, Sanwer Road, Sector E, Industrial Area Indore. Company is presently engaged in the business of trading of various commodities.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Outstanding Bank Guarantee

23.740

23.740

Bill Discounted

132.643

84.832

 

 

 

Total

 

156.383

108.572


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Other equipments


·          

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.59

UK Pound

1

Rs. 92.46

Euro

1

Rs. 67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.