MIRA INFORM REPORT

 

 

Report No. :

315169

Report Date :

03.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MANGHARAMS  [THAILAND]  LIMITED

 

 

Registered Office :

1/50-51  SOI  Prompong,  Sukhumvit  39  Road, Klongtonnua,  Wattana,  Bangkok  10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

05.01.1989

 

 

Com. Reg. No.:

0105532001137

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject is engaged  in  exporting  various  kinds of  garment,  for  men,  women  and  children

 

 

No. of Employee :

37

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 

Company name and address

 

MANGHARAMS  [THAILAND]  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           1/50-51  SOI  PROMPONG,  SUKHUMVIT  39  ROAD,

                                                                        KLONGTONNUA,  WATTANA,  BANGKOK  10110,

                                                                        THAILAND

TELEPHONE                                        :           [66]   2259-8786-8

FAX                                                      :           [66]   2662-4266-7,  2259-8789

E-MAIL  ADDRESS                               :           info@mangharams.net

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1989

REGISTRATION  NO.                           :           0105532001137

TAX  ID  NO.                                         :           3101585773

CAPITAL REGISTERED                        :           BHT.   10,000,000

CAPITAL PAID-UP                                :           BHT.   10,000,000

SHAREHOLDER’S  PROPORTION        :           THAI                 :   69.60%

                                                                        FOREIGN          :   30.40%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  GOBINDRAM  NARAINDAS  SAMTANI,   INDIAN

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           37

LINES  OF  BUSINESS                         :           GARMENT 

                                                                        EXPORTER  AND  SERVICE  PROVIDER

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR   WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 


HISTORY

 

The  subject  was  established on  January  5,  1989  as  a  private  limited  company under  the  registered  name MANGHARAMS [THAILAND] LIMITED, by Thai and  foreign groups, in order  to  export  garment  to overseas  customers.  It currently employs  37  staff.   

 

The  subject’s  registered  address  is  1/50-51  Sukhumvit  39  Rd.,  Klongtonnua,  Wattana,  Bangkok  10110,   and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Dinesh  Rattan  Mangharam

 

Indian

49

Mr. Gobindram  Naraindas  Samtani

 

Indian

85

 

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Gobindram  Naraindas  Samtani  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  85 years  old.  

 

Mr.  Dinesh  Rattan  Mangharam  is  the  Deputy  Managing  Director.

He  is  Indian  nationality  with  the  age  of  49 years  old.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  exporting  various  kinds of  garment,  for  men,  women  and  children,  such  as  ladies  blouses,  skirt,  dress,  suit,  jeans,  T-shirt,  shirts, shorts,  slacks,  cardigan  and  etc.,  under  its  own  brand  “JACQUES  VALMONT”,  as  well  as  providing commission service for  manufacturing the  products  under  customer’s  brands  such  as  “TOMMY  HIFIGER”,  “THE  GAP”,  “ALFRED  SUNG”,  “VAN  HEUSEN”,  “FEDERATED”,  “JOHN  HENRY”  and  etc. 

 

The  subject  hires  local  manufacturer  for  the  production.

 

 

PURCHASE

 

Raw  material   mainly  fabric  is  purchased  from  suppliers  and  agents  in  both     domestic  and  overseas, such  as  Vietnam,  Hong  Kong,  Cambodia,  Bangladesh   and  Republic  of  China.

 

 

EXPORT

 

100% of the  products  is  exported  to  U.S.A.,  Hong Kong,  Canada, Mexico  and  EU  countries. 

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  37 staff.  

 

 

LOCATION  DETAILS

 

The premise  is  owned  for  administrative  office  at  the  heading  address. Premise  is  located  in  commercial/residential   area.

 

 

COMMENT

 

The  subject  was  formed  in  1989  as  an  exporter  and  commission  agent  for  manufacturing  world  leading  brands  garment  such  as  JACQUES  VALMONT,  TOMMY  HIFIGER,  THE  GAP,  ALFRED  SUNG  and  etc.   Subject  has  served   its  clients  at  its  best  for  twenty-six  years.   Though  its  sales  revenue  in  2013  was  drastically  decreased  comparing to  the  previous  year’s  level,  it  was  able  to  obtain  net  profit  at  the  end  of  year.  Despite  of  a  high   competition  in  garment  industry,  the  subject still maintains  a  moderate  business.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 3,000,000 divided  into 30,000 shares  of  Bht. 100

each.

 

The  capital  was  increased  later  as  following:

 

            Bht.    6,000,000  on      March  2,  1994

            Bht.    8,000,000  on      January  14,  1997

            Bht.    9,000,000  on      February  7,  2008

            Bht.  10,000,000  on      June  23,  2009

           

The  latest  registered  capital  was  increased  to Bht. 10,000,000  divided  into  100,000   shares  of  Bht. 100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE

 

 [as  at December  24, 2014]

 

       NAME

HOLDING

%

 

 

 

Mr. Arthit  Mangharam

Nationality:  Thai

Address     :  32/60  Sukhumvit  26  Rd.,  Klongton, 

                     Klongtoey,  Bangkok

27,300

27.30

Ms. Annavee  Mangharam

Nationality:  Thai

Address     :  32/60  Sukhumvit  26  Rd.,  Klongton, 

                     Klongtoey,  Bangkok

25,800

25.80

Mr.  Rattan  Mangharam

Nationality:  Indian

Address     :  7th  Floor, Cosmos Building, 8-11 Lan Kwai Fong,

                     Central, Hong Kong

13,900

13.90

Mr.  Nirint  Sachdev

Nationality:  Thai

Address     :  40  Sukhumvit  11  Rd.,  Klongtoey,  Bangkok

12,000

12.00

Mr.  Gobindram  Naraindas  Samtani

Nationality:  Indian

Address     :  7th  Floor, Cosmos Building, 8-11 Lan Kwai Fong,

                     Central, Hong Kong

  9,700

9.70

Mr.  Dinesh  Rattan  Mangharam

Nationality:  Indian

Address     :  32/60  Sukhumvit  26  Rd.,  Klongton, 

                     Klongtoey,  Bangkok

  6,800

6.80

Ms.  Alekhya  Mangharam

Nationality:  Thai

Address     :  32/60  Sukhumvit  26  Rd.,  Klongton, 

                     Klongtoey,  Bangkok

  4,500

4.50

 

Total  Shareholders  :    7

 

Share  Structure  [as  at  December  24,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

4

69,600

69.60

Foreign  -  Indian

3

30,400

30.40

 

Total

 

7

 

100,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Ms. Wanna  Khemphet  No.  9471

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

2,366,377.29

1,134,458.98

2,930,067.90

Trade  Accounts  &  Other  Receivable 

 

 

 

   Related  company

4,955,442.67

4,955,442.67

4,955,442.67

   Non-related  company

19,637,313.75

26,833,658.90

21,442,618.52

   Total

24,592,756.42

31,789,101.57

26,398,061.19

Short-term Loans

20,412,332.78

13,748,981.81

12,686,092.70

Receivable  from Shareholder

1,000,000.00

1,000,000.00

1,000,000.00

Inventories     

122,271,610.78

75,346,330.88

71,719,453.54

Value Added Tax

3,486,676.56

2,266,536.90

492,367.54

Other  Current  Assets                  

3,847785.58

2,662,193.62

1,678,483.92

 

 

 

 

Total  Current  Assets                

177,977,539.41

127,947,603.76

116,904,526.79

 

Cash at Bank pledged as a Collateral

 

8,199,756.01

 

7,925,149.59

 

7,655,972.26

Fixed Assets

17,712,320.86

18,305,943.55

20,152,327.79

Other  Non - current  Assets                    

293,455.61

293,455.61

369,991.40

 

Total  Assets                 

 

204,183,071.89

 

154,472,152.51

 

145,082,818.24

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft & Short-term Loan

  from Financial Institutions

 

71,565,570.01

 

53,062,880.74

 

49,441,234.63

Trade  Accounts  & Other  Payable    

 

 

 

   Related  company

20,614,009.63

17,457,459.66

24,180,041.91

   Non-related  company

62,340,336.91

50,275,780.53

41,179,477.97

   Total

82,954,346.54

67,733,240.19

65,359,519.88

Current  Portion  of  Long-term 

  Liabilities

 

222,562.91

 

-

 

-

Short-term Loans

11,735,675.60

9,185,675.60

7,176,296.60

Accrued Income Tax

287,412.32

231,761.23

-

Deposits  Received for  Goods

12,485,532.62

1,299,814.00

-

Other  Current  Liabilities             

145,254.15

230,990.33

22,016.66

 

 

 

 

Total Current Liabilities

179,396,354.15

131,744,362.09

122,199,067.77

 

Financial  Lease  Contract  Liabilities

 

614,725.49

 

-

 

-

Employee  Benefits  Obligation

615,331.40

588,717.37

494,346.81

 

Total  Liabilities            

 

180,626,411.04

 

132,333,079.46

 

122,693,414.58

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  100,000  shares

 

 

10,000,000.00

 

 

10,000,000.00

 

 

10,000,000.00

 

 

 

 

Capital  Paid                     

10,000,000.00

10,000,000.00

10,000,000.00

Retained Earning  Unappropriated

13,556,660.85

12,139,073.05

12,389,403.66

 

Total Shareholders' Equity

 

23,556,660.85

 

22,139,073.05

 

22,389,403.66

 

Total Liabilities &  Shareholders' 

   Equity

 

 

204,183,071.89

 

 

154,472,152.51

 

 

145,082,818.24

                                                 

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

176,722,942.44

242,069,395.35

131,350,304.63

Gain on Disposal of Assets

-

-

11,861,855.79

Gain on Exchange Rate

-

3,186,735.99

-

Other  Income                

2,113,795.96

1,630,255.04

1,039,531.75

 

Total  Revenues           

 

178,836,738.40

 

246,886,386.38

 

144,251,692.17

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

144,127,311.25

210,973,463.28

109,534,840.19

Selling  Expenses

1,723,908.06

2,693,888.71

568,707.60

Administrative  Expenses

25,004,020.14

28,268,617.94

30,125,695.98

 

Total Expenses             

 

170,855,239.45

 

241,935,969.93

 

140,229,243.77

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

7,981,498.95

 

4,950,416.45

 

4,022,448.40

Financial Cost

[6,068,248.97]

[4,730,266.86]

[3,788,867.39]

 

Profit / [Loss]  before   Income  Tax

 

1,913,249.98

 

220,149.59

 

233,581.01

Income  Tax

[495,662.18]

[470,480.20]

[495,093.11]

 

 

 

 

Net  Profit / [Loss]

1,417,587.80

[250,330.61]

[261,512.10]

 

 


FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.99

0.97

0.96

QUICK RATIO

TIMES

0.27

0.36

0.35

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

9.98

13.22

6.52

TOTAL ASSETS TURNOVER

TIMES

0.87

1.57

0.91

INVENTORY CONVERSION PERIOD

DAYS

309.65

130.35

238.99

INVENTORY TURNOVER

TIMES

1.18

2.80

1.53

RECEIVABLES CONVERSION PERIOD

DAYS

40.56

40.46

59.59

RECEIVABLES TURNOVER

TIMES

9.00

9.02

6.13

PAYABLES CONVERSION PERIOD

DAYS

157.88

86.98

137.22

CASH CONVERSION CYCLE

DAYS

192.33

83.83

161.35

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

81.56

87.15

83.39

SELLING & ADMINISTRATION

%

15.12

12.79

23.37

INTEREST

%

3.43

1.95

2.88

GROSS PROFIT MARGIN

%

19.64

14.84

26.43

NET PROFIT MARGIN BEFORE EX. ITEM

%

4.52

2.05

3.06

NET PROFIT MARGIN

%

0.80

(0.10)

(0.20)

RETURN ON EQUITY

%

6.02

(1.13)

(1.17)

RETURN ON ASSET

%

0.69

(0.16)

(0.18)

EARNING PER SHARE

BAHT

14.18

(2.50)

(2.62)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.88

0.86

0.85

DEBT TO EQUITY RATIO

TIMES

7.67

5.98

5.48

TIME INTEREST EARNED

TIMES

1.32

1.05

1.06

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(26.99)

84.29

 

OPERATING PROFIT

%

61.23

23.07

 

NET PROFIT

%

666.29

4.28

 

FIXED ASSETS

%

(3.24)

(9.16)

 

TOTAL ASSETS

%

32.18

6.47

 

 


 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth  is -26.99%. Turnover has decreased from THB 242,069,395.35 in 2012 to THB 176,722,942.44 in 2013. While net profit has increased from THB -250,330.61 in 2012 to THB 1,417,587.80 in 2013. And total assets has increased from THB 154,472,152.51 in 2012 to THB 204,183,071.89 in 2013.                   

                       

PROFITABILITY : RISKY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

19.64

Acceptable

Industrial Average

36.26

Net Profit Margin

0.80

Deteriorated

Industrial Average

3.21

Return on Assets

0.69

Deteriorated

Industrial Average

4.64

Return on Equity

6.02

Deteriorated

Industrial Average

12.77

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 19.64%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.8%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.69%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 6.02%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

0.99

Risky

Industrial Average

1.39

Quick Ratio

0.27

 

 

 

Cash Conversion Cycle

192.33

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.99 times in 2013, increase from 0.97 times, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.27 times in 2013, decrease from 0.36 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 193 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.88

Acceptable

Industrial Average

0.63

Debt to Equity Ratio

7.67

Risky

Industrial Average

1.67

Times Interest Earned

1.32

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.32 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.88 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

9.98

Impressive

Industrial Average

-

Total Assets Turnover

0.87

Acceptable

Industrial Average

1.45

Inventory Conversion Period

309.65

 

 

 

Inventory Turnover

1.18

Deteriorated

Industrial Average

2.90

Receivables Conversion Period

40.56

 

 

 

Receivables Turnover

9.00

Impressive

Industrial Average

3.46

Payables Conversion Period

157.88

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.00 and 9.02 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 130 days at the end of 2012 to 310 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 2.8 times in year 2012 to 1.18 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.87 times and 1.57 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.