MIRA INFORM REPORT

 

 

Report No. :

314899

Report Date :

04.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ADM AGRO INDUSTRIES INDIA PRIVATE LIMITED

 

 

Registered Office :

807, New Delhi House, Barakhamba Road, Connaught Place, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.04.2009

 

 

Com. Reg. No.:

55-189874

 

 

Capital Investment / Paid-up Capital :

Rs. 398.896 Million

 

 

CIN No.:

[Company Identification No.]

U01403DL2009PTC189874

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHCA6963E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Extraction, Trading and Refining of Edible Oils from Oil Seeds and Trading of Certain Agricultural and Imported Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B ( 27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4880000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and losses that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

807, New Delhi House, Barakhamba Road, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-124-4937847 / 4937800

Fax No.:

91-124-4937889

E-Mail :

som.bathla@adm.com

sumit.rohatgi@adm.com

Website :

http://www.adm.com

 

 

Corporate Office  / Factory :

Vatika Business Park, Block 2, 6th Floor Gurgaon, Sohna Expressway, Sector 49, Gurgaon - 122002, Haryana India

Tel. No.:

+91-124-4937800

Fax No.:

+91-124-4937889

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ashwin Ramanlal Patel

Designation :

Director

Address :

A 55, Vasant Marg, First Floor, Vasant Vihar, Delhi - 110057, India

Date of Birth/Age :

11.09.1968

Qualification :

Mechanical Engineer

Experience :

23 Years

Date of Appointment :

29.07.2011

DIN No.:

03581138

 

 

Name :

Mr. Rajesh Kumar Khare

Designation :

Whole Time Director

Address :

Flat No. 502, Block A, Park View City 1, Sohna Road, Gurgaon – 122001, Haryana, India 

Date of Birth/Age :

01.11.1966

Date of Appointment :

14.02.2014

DIN No.:

06813926

 

 

Name :

Mr. Martin Kropp

Designation :

Managing Director

Address :

C – 65, Third Floor, Anand Niketan, New Delhi -  110021, India

Qualification :

PHD in Agricultural Economics

Experience :

19 Years

Date of Birth/Age :

04.04.1965

Date of Appointment :

01.01.2014

PAN No.:

DKYPK7385B

DIN No.:

02158482

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U14086DL1993PLC164987

K.N.GURUSWAMY OIL MILLS LIMITED

DIRECTOR

04-06-2008

04-06-2008

-

AMALGAMATED

NO

2

U15143DL1991PTC083071

ADM AGRO INDUSTRIES LATUR & VIZAG PRIVATE LIMITED

DIRECTOR

04-06-2008

04-06-2008

14-11-2011

ACTIVE

NO

3

U74999DL2004PTC124262

ADM AGRO INDUSTRIES DHARWAD PRIVATE LIMITED

DIRECTOR

04-06-2008

04-06-2008

14-11-2011

ACTIVE

NO

4

U01403DL2009PTC189874

ADM AGRO INDUSTRIES INDIA PRIVATE LIMITED

MANAGING DIRECTOR

01-01-2014

03-08-2009

-

ACTIVE

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Som Prakash Bathla

Designation :

Secretary

Address :

G – 127, Greenwood City Near Sector – 40, Community Centre, Gugaon – 122001, Haryana, India

Date of Birth/Age :

06.10.1975

Date of Appointment :

12.05.2010

PAN No.:

AGMPB7352e

 

 

Name :

Ange Steeve Kouassi

Designation :

Technical Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

ADM Interoceanic Limited, Mauritius

51849990

99.78

ADM Concentrated Toco Limited, Mauritius

58292

0.11

ADM China Corn Holdings Limited, Mauritius

58365

0.11

Total

 

51966647

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Extraction, Trading and Refining of Edible Oils from Oil Seeds and Trading of Certain Agricultural and Imported Products.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suresh Surana and Associates LLP

Chartered Accountants

Address :

310, Ahura Centre, 82, Mahakali Caves Road, Andheri (East),Mumbai-400093,

Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ACLFS1562L

 

 

Holding Company :

ADM Interoceanic Limited, Mauritius

 

 

Ultimate Holding Company :

Archer Daniels Midland Company, USA

 

 

Wholly owned Subsidiary Company :

ADM Agro Industries Kota and Akola Private Limited (CIN No.: U15493DL1991PTC205408)

 

 

Subsidiary of Ultimate Holding Company (with whom the transactions have taken place during the current year) :

·         ADM Cocoa BV, Netherlands.

ADM Cocoa Sifca, Ivory Cost

ADM Cocoa Unicao SA, Ivory Cost

ADM International Sarl, Switzerland

ADM Investor Services International Limited, England

ADMISI Forex India Private Limited (CIN No.: U67190MH2012PTC228875)

ADMISI Commodities Private Limited (CIN No.: U74140MH2006PTC163998)

ADM Cocoa Pte Limited, Singapore

ADM Illichivsk PJCC, Ukraine

ADM Australia Pty Limited, Australia

 

 

Fellow Subsidiaries (with whom the transactions have taken place during the current year) :

·         ADM Agro Industries Latur and Vizag Private Limited (CIN No.: U15143DL1991PTC083071)

ADM Agro Industries Dharwad Private Limited (CIN No.: U74999DL2004PTC124262)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65,000,000

Equity Shares

Rs. 10/- each

Rs.  650.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51,966,647

Equity Shares

Rs. 10/- each

Rs. 519.666 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65,000,000

Equity Shares

Rs. 10/- each

Rs.  650.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

39,889,647

Equity Shares

Rs. 10/- each

Rs. 398.896 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

398.896

398.896

398.896

(b) Reserves & Surplus

1309.522

2231.553

2739.363

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1708.418

2630.449

3138.259

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

19.355

15.652

4.862

Total Non-current Liabilities (3)

19.355

15.652

4.862

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2813.658

2497.560

3579.126

(b) Trade payables

615.836

2431.930

897.453

(c) Other current liabilities

87.803

86.558

113.73

(d) Short-term provisions

1.305

0.782

4.044

Total Current Liabilities (4)

3518.602

5016.830

4594.353

 

 

 

 

TOTAL

5246.375

7662.931

7737.474

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

319.007

207.369

229.742

(ii) Intangible Assets

88.266

100.962

113.821

(iii) Capital work-in-progress

13.319

126.637

2.177

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1628.106

1628.106

1628.106

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

89.033

75.541

27.013

(e) Other Non-current assets

0.341

0.458

0.358

Total Non-Current Assets

2138.072

2139.073

2001.217

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1550.242

1737.077

1309.422

(c) Trade receivables

540.539

252.735

373.648

(d) Cash and cash equivalents

283.450

1946.96

2262.592

(e) Short-term loans and advances

634.271

1517.804

1630.477

(f) Other current assets

99.801

69.282

160.118

Total Current Assets

3108.303

5523.858

5736.257

 

 

 

 

TOTAL

5246.375

7662.931

7737.474

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

11180.754

10180.898

5061.084

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

12063.567

10660.801

5731.538

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                          

(882.813)

(479.903)

(670.454)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

39.218

27.907

22.740

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(922.031)

(507.810)

(693.194)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(922.031)

(507.810)

(9693.194)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1357.615)

(849.805)

(156.611)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2279.645)

(1357.615)

(849.805)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods (on F.O.B value)

789.168

23.272

273.879

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

NA

7.272

3.767

 

 

 

 

 

 

Earnings Per Share (Rs.)

(23.11)

(12.73)

(17.38)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(25.58)

(8.60)

(11.35)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.54)

(0.19)

(0.22)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.65

0.95

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.88

1.10

1.25

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

398.896

398.896

398.896

Reserves & Surplus

2739.363

2231.553

1309.522

Net worth

3138.259

2630.449

1708.418

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

3579.126

2497.560

2813.658

Total borrowings

3579.126

2497.560

2813.658

Debt/Equity ratio

1.140

0.949

1.647

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5061.084

10180.898

11180.754

 

 

101.160

9.821

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5061.084

10180.898

11180.754

Profit

(693.194)

(507.810)

(922.031)

 

(13.70%)

(4.99%)

(8.25%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10349181

22/03/2012

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B37404381

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand from Bank

2813.658 *

2497.560

 

 

 

Total

 

2813.658

2497.56

 

NOTES:

 

* It Includes: 1. Overdraft from Banks (Interest Rate @ 9.45% p.a. to 10.00% p.a. 2. The Buyer's Credit loan is repayable on demand and carries interest @ LIBOR plus spread 0.40% p.a.to LIBOR plus spread 0.60 % p.a 3. Packing Credit Loan (Interest Rate @ 10.00%p.a.

 

 

CORPORATE INFORMATION:

 

The Company was incorporated on April 30, 2009 under the provisions of the Companies Act, 1956. The Company is primarily engaged in the business of Manufacturing/ Extraction/ Trading/ Refining/ Processing and Packaging of edible oils and other agro based products.

 

 


SHIFTING OF REGISTERED OFFCIE OF THE COMPANY:

 

During the period under review, Registered Office of the Company has shifted from B-1, Defence Colony, New Delhi - 110024 to 807, New Delhi House, Barakhamba Road, Connaught Place, New Delhi -110001, India to the present address.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2014)*

 

Claim against the Company not acknowledged as debt Rs. 0.647 Million

 

* On the basis of the current status of the individual case and as per legal advice obtained by the Company, wherever applicable, the Company is confident of winning the above cases and is of view that no further provision is required in respect of these cases.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Office Equipment

Other EQUIPMENT

 

 Tangible Assets

·         Goodwill

Computer Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.59

UK Pound

1

Rs. 92.46

Euro

1

Rs. 67.51

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.