MIRA INFORM REPORT

 

 

Report No. :

315815

Report Date :

04.03.2015

 

IDENTIFICATION DETAILS

 

Name :

ANJALI CHEM INDIA PRIVATE LIMITED

 

 

Registered Office :

D – 84, City Apartment, Vasundhara - 110096, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.05.1996

 

 

Com. Reg. No.:

55-078829

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Million

 

 

CIN No.:

[Company Identification No.]

U29248DL1996PTC078829

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB04402G

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Quality Euipments of Diary, Food, Chemical, Beverages

 

 

No. of Employees :

30 (Approximately) (In factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 27000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has shown a huge growth in its turnover during FY 2014. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Bhan

Designation :

Director

Contact No.:

91-9811206790

Date :

03.04.2015

 

 

LOCATIONS

 

Registered Office :

D – 84, City Apartment, Vasundhara - 110096, Delhi India

Tel. No.:

91-120-2560783 / 4

Mobile No.:

91-9811206791 / 91-9826615868 (Mr. Anil Bhan)

Fax No.:

91-120-2569858

E-Mail :

baafengrs@yahoo.co.in

Website :

http://www.baaf-engineers.com

Area :

4000 Sq. Ft.

Location :

Owned

Locality :

Industrial

 

 

Factory  :

E – 48, Site-B, UPSIDC, Surajpur Industrial Area, Dadri Road, District Gautam Budh Nagar, Greater Noida - 201306, Uttar Pradesh, India

Tel. No.:

91-120-2560783 / 4

Fax No.:

91-120-2569858

Location :

Owned

 

 

DIRECTORS

 

As on : 30.09.2014

 

Name :

Mr. Anil Bhan

Designation :

Director

Address :

D-84, City Appartment, Vasundhra Enclave, New Delhi – 110096, India

Date of Birth/Age :

04.05.1962

Qualification :

Graduate

Date of Appointment :

10.05.1996

DIN No.:

01650427

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29248DL1996PTC078829

BAAF ENGINEERS PRIVATE LIMITED

Director

10/05/1996

10/05/1996

-

Active

NO

2

AAA-7920

MARTIK PHARMA AND CHEMICAL INDUSTRIES LLP

Designated Partner

08/02/2012

08/02/2012

-

Active

NO

 

 

Name :

Ms. Sujata Bhan

Designation :

Director

Address :

D-84, City Appartment, Vasundhra Enclave, New Delhi – 110096, India

Date of Birth/Age :

20.12.1965

Qualification :

Graduate

Date of Appointment :

15.11.2000

DIN No.:

01654597

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Anil Bhan

100000

50.00

Sujata Bhan

100000

50.00

Total

200000

100.00

 

 

 

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Quality euipments of Diary, Food, Chemical, Beverages

 

 

Products :

·         Quality euipments of Diary

·         Food

·         Chemical

·         Beverages

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Quality Equipment for Dairy; Food, Chemical, Beverages

Countries :

Nepal

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         ABS Bright Travels Services

·         A.K. Purohit

·         Anjani Insulation

·         Bharat Fitting and Valves

·         Chandha Sale Private Limited (CR)

·         Chugh Brothers Private Limited

·         Delta Flow Tech Engineers Private Limited (CR)

·         Denfoss Industries

·         Dhruva Associates

·         Garg Steel

·         Matheson K-Air India Private Limited

·         M.D Sales Corporation

·         Sanchi Infotech Private Limited

·         Zeutech Engineers Private Limited

 

 

Customers :

·         Abis Hatchery Private Limited

·         Horizon Scales and Systems Private Limited

·         Lakshya Food (i) Private Limited

·         Maahi Milk Producers Company Limited

·         Manish Food Industries

·         Mother Dairy

·         Purica Foods Private Limited

·         Valsad Distt. Co-opeartive

·         Haridwar Dugdh Utpadak Sahkari Sangh Limited

·         Nanital Duss (UCDF)

·         Tehari Garwal Duss Limited (UCDF)

·         Gopaljee Dairy Food Private Limited

·         Tam Constructions Chemical Private Limited

 

 

No. of Employees :

30 (Approximately) (In factory)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

23-24, Defence Colony Market, New Delhi – 110024, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Bank of India

·         HDFC Bank

·         Indusind Bank Limited

·         ICICI Bank Limited

 

State Bank of Patiala – SMECC, 59, Community Centre, Naraina Industrial Area, Phase – 1, New Delhi – 110028, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term loan from Bank

0.045

0.090

 

 

 

Short Term Borrowing

 

 

Loan repayable on Demand

8.983

5.208

(Detail of Loans Secured by…e.g. Cash Credit Facility from State Bank of Patiala, Defence Colony Market, New Delhi is Secured against hypothecation of stock and Book Debts)

 

 

Total

9.028

5.298

 

Auditors :

 

Name :

Rajesh Anirudh and Associates

Chartered Accountant

Address :

M-3, Basement, Lajpat Nagar – II, New Delhi – 110024, India

PAN No.:

AACPA3528M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on : 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

1.150

1.150

(b) Reserves & Surplus

7.447

5.508

4.494

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.447

6.658

5.644

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.045

0.090

0.130

(b) Deferred tax liabilities (Net)

0.052

0.026

0.038

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.097

0.116

0.168

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.528

6.353

4.039

(b) Trade payables

23.882

21.506

19.748

(c) Other current liabilities

13.369

19.846

11.331

(d) Short-term provisions

0.862

0.468

0.436

Total Current Liabilities (4)

47.641

48.173

35.554

 

 

 

 

TOTAL

57.185

54.947

41.366

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.752

2.091

2.294

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.752

2.091

2.294

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.786

17.553

11.894

(c) Trade receivables

17.452

14.443

14.454

(d) Cash and cash equivalents

7.966

6.049

5.920

(e) Short-term loans and advances

4.229

14.811

6.804

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

52.433

52.856

39.072

 

 

 

 

TOTAL

57.185

54.947

41.366

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

115.662

59.902

64.524

 

 

TOTAL                                    

115.662

59.902

64.524

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

112.790

58.433

63.150

 

 

 

 

 

 

PROFIT BEFORE TAX

2.872

1.469

1.374

 

 

 

 

 

Less

TAX                                                                 

0.933

1.455

0.428

 

 

 

 

 

 

PROFIT AFTER TAX

1.939

0.014

0.946

 

 

 

 

 

 

Earnings Per Share (Rs.)

96.95

0.70

47.30

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin (PAT/Sales)

(%)

1.68

0.02

1.47

 

 

 

 

 

Operating Profit Margin (PBITD/Sales)

(%)

2.48

2.45

2.13

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

5.02

2.67

3.32

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.30

0.22

0.24

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

1.01

0.97

0.74

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.10

1.10

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.150

1.150

2.000

Reserves & Surplus

4.493

5.508

7.447

Net worth

5.643

6.658

9.447

 

 

 

 

long-term borrowings

0.130

0.090

0.045

Short term borrowings

4.039

6.353

9.528

Total borrowings

4.169

6.443

9.573

Debt/Equity ratio

0.739

0.968

1.013

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

64.524

59.902

115.662

 

 

(7.163)

93.085

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

64.524

59.902

115.662

Profit

0.946

0.014

1.939

 

1.47%

0.02%

1.68%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Short Term Borrowing

 

 

Loan from related parties Sujata Bhan

0.545

1.145

Total

0.545

1.145

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10360799

05/03/2015 *

29,000,000.00

STATE BANK OF PATIALA

SMECC, 59, COMMUNITY CENTRE, NARAINA INDUSTRY ARE 
A, NARAINA, DELHI, Delhi - 110028, INDIA

C46975751

2

10080563

21/08/2008 *

15,000,000.00

STATE BANK OF PATIALA

23-24 DEFENCE COLONY MARKET, NEW DELHI, Delhi - 11 
0024, INDIA

A47153960

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Factory

·         Font and Euipments

·         Furniture and Fixture

·         Vehicles

·         Office Euipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.45

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SNJ

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.