MIRA INFORM REPORT

 

 

Report No. :

315657

Report Date :

04.04.2015

 

IDENTIFICATION DETAILS

 

Name :

HAFELE U.K. LIMITED

 

 

Formerly Known As:

TRUSHELFCO (NO. 303) LIMITED

 

 

Registered Office :

Swift Valley Industrial Estaterugbywarwickshirecv21 1RD

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

18.03.1980

 

 

Com. Reg. No.:

01486136

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

The distribution of furniture fittings, hardware and accessories.

 

 

No. of Employee :

360

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

United Kingdom

A1

A1 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business INVESTMENThttps://cdncache-a.akamaihd.net/items/it/img/arrow-10x10.png weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 


Company Name

 

HAFELE U.K. LIMITED

 

Company Number:

01486136

 

 

Company summary

 

Registered Address

SWIFT VALLEY INDUSTRIAL ESTATE RUGBY WARWICKSHIRE CV21 1RD

Trading Address

Brownsover Road Swift Valley Industrial Estate Rugby Warwickshire CV21 1RD

Website Address

http://www.hafele.co.uk

 

 

Telephone Number

01788542020

Fax Number

--

TPS

No

FPS

No

Incorporation Date

18/03/1980

 

 

Previous Name

TRUSHELFCO (NO. 303) LIMITED

Type

Private limited with Share Capital

FTSE Index

-

Date of Change

31/12/1980

Filing Date of Accounts

09/07/2014

Currency

GBP

Share Capital

£100,000

SIC07

46900

Charity Number

-

 

 

SIC07 Description

NON-SPECIALISED WHOLESALE TRADE

Principal Activity

The distribution of furniture fittings, hardware and accessories.

 

 

Key Financials

 

Year to Date

Turnover

Pre Tax Profit

Shareholder

Funds Employees

31/12/2013

£84,580,000

£8,969,000

£38,675,000

360

31/12/2012

£78,263,000

£9,358,000

£38,657,000

355

31/12/2011

£77,045,000

£8,073,000

£41,358,000

359

 

 

Mortgage Summary

 

Total Mortgage             4

Outstanding                 1

Satisfied                       3

 

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade                 365

Total Value of Documented Trade                    £572,820

 

 

Commentary

 

This company has been treated as a Large company in respect of the rating/limit generated.

This company's return on total assets employed ratio indicates a highly efficient use of assets.

This company has made late payments on a medium percentage of invoices.

This company's ratio of total liabilities to total assets indicates the presence of strong equity funding.

The company has more cash than short term bank borrowings.

This company trades in an industry with a lower level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

Total Current Directors

4

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

4

 

 

Current Directors

 

Name

Mark William Batchelor

Date of Birth

01/02/1960

Officers Title

Mr

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

26/06/1997

Address

22 Arundel Way, Cawston, Rugby, Warwickshire, CV22 7TU

 

 

Name

Russell David Morris

Date of Birth

06/08/1963

Officers Title

Mr

Nationality

British

Present Appointments

3

Function

Director

Appointment Date

01/10/2010

Address

Swift Valley Industrial Estate, Rugby, Warwickshire, CV21 1RD

 

Name

Sibylle Annemarie Thierer

Date of Birth

27/08/1960

Officers Title

Ms

Nationality

German

Present Appointments

1

Function

Director

Appointment Date

28/01/2003

Address

43 Breslauer Strasse, Nagold, 72202

 

Name

Garry Ralph Marlow

Date of Birth

27/12/1962

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

31/01/2006

Address

Breach Barn Cottage, Coalpit Lane, Wolvey, Leicestershire, LE10 3HD

 

 

Current Company Secretary

 

Name

Garry Ralph Marlow

Date of Birth

27/12/1962

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Company Secretary

Appointment Date

31/01/2006

Address

Breach Barn Cottage, Coalpit Lane, Wolvey, Leicestershire, LE10 3HD

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

HAFELE HOLDING GMBH

GBP

100,000

ORDINARY

1

100

 

 

Profit & Loss

 

Date Of Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£84,580,000

8.1%

£78,263,000

1.6%

£77,045,000

-1.9%

£78,533,000

7.6%

£73,010,000

Export

£989,000

6.1%

£932,000

11.9%

£833,000

-1.1%

£842,000

-23.9%

£1,107,000

Cost of Sales

£55,308,000

10.5%

£50,066,000

-0.7%

£50,417,000

-2%

£51,466,000

8.2%

£47,554,000

Gross Profit

£29,272,000

3.8%

£28,197,000

5.9%

£26,628,000

-1.6%

£27,067,000

6.3%

£25,456,000

Wages & Salaries

£9,892,000

0.9%

£9,803,000

-1.1%

£9,911,000

5.9%

£9,357,000

7.5%

£8,707,000

Directors Emoluments

£630,000

-1.7%

£641,000

13.9%

£563,000

24.8%

£451,000

22.6%

£368,000

Operating Profit

£8,723,000

-4.3%

£9,119,000

16.3%

£7,840,000

-16.3%

£9,365,000

11.1%

£8,431,000

Depreciation

£1,781,000

2.5%

£1,738,000

7.4%

£1,619,000

-1.6%

£1,646,000

6%

£1,553,000

Audit Fees

£35,000

-

£35,000

2.9%

£34,000

-

£34,000

6.3%

£32,000

Interest Payments

-

-100%

£5,000

-79.2%

£24,000

-42.9%

£42,000

-53.3%

£90,000

Pre Tax Profit

£8,969,000

-4.2%

£9,358,000

15.9%

£8,073,000

-15.3%

£9,526,000

12%

£8,505,000

Taxation

-£2,243,000

6.3%

-£2,394,000

-10.7%

-£2,163,000

21.6%

-£2,759,000

-10.3%

-£2,501,000

Profit After Tax

£6,726,000

-3.4%

£6,964,000

17.8%

£5,910,000

-12.7%

£6,767,000

12.7%

£6,004,000

Dividends Payable

£6,500,000

-25.7%

£8,750,000

75%

£5,000,000

25%

£4,000,000

-

£4,000,000

Retained Profit

£226,000

112.7%

-£1,786,000

-296.3%

£910,000

-67.1%

£2,767,000

38.1%

£2,004,000

 

 

Balance Sheet

 

Date Of Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Tangible Assets

£19,566,000

-3.7%

£20,309,000

2.8%

£19,755,000

-2.2%

£20,192,000

-4.7%

£21,186,000

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

£19,566,000

-3.7%

£20,309,000

2.8%

£19,755,000

-2.2%

£20,192,000

-4.7%

£21,186,000

Stock

£11,997,000

7.6%

£11,150,000

-1.3%

£11,298,000

-6.6%

£12,100,000

36.8%

£8,845,000

Trade Debtors

£14,203,000

21.6%

£11,678,000

-0.1%

£11,684,000

-13.4%

£13,497,000

14%

£11,840,000

Cash

£1,808,000

-75.2%

£7,292,000

-19.3%

£9,035,000

21%

£7,465,000

-6.1%

£7,949,000

Other Debtors

£4,663,000

643.7%

£627,000

-17.1%

£756,000

-11%

£849,000

29.6%

£655,000

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£32,671,000

6.3%

£30,747,000

-6.2%

£32,773,000

-3.4%

£33,911,000

15.8%

£29,289,000

Trade Creditors

£5,055,000

15.9%

£4,360,000

16.1%

£3,756,000

-19.2%

£4,651,000

46.4%

£3,177,000

Bank Loans & Overdrafts

0

-

0

-100%

£583,000

-41.7%

£1,000,000

-

£1,000,000

Other Short Term Finance

£1,707,000

11.7%

£1,528,000

24.7%

£1,225,000

3.2%

£1,187,000

-5.4%

£1,255,000

Miscellaneous Current Liabilities

£4,078,000

5.4%

£3,869,000

4.7%

£3,695,000

-10%

£4,106,000

17.6%

£3,492,000

Total Current Liabilities

£10,840,000

11.1%

£9,757,000

5.4%

£9,259,000

-15.4%

£10,944,000

22.6%

£8,924,000

Bank Loans & Overdrafts and LTL

£2,722,000

3%

£2,642,000

5.9%

£2,494,000

3.8%

£2,402,000

-34.5%

£3,667,000

Other Long Term Finance

0

-

0

-

0

-

0

-

0

Total Long Term Liabilities

£2,722,000

3%

£2,642,000

38.3%

£1,911,000

36.3%

£1,402,000

-47.4%

£2,667,000

.

Capital & Reserves

 

Date Of Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Called Up Share Capital

£100,000

-

£100,000

-

£100,000

-

£100,000

-

£100,000

P & L Account Reserve

£38,575,000

0%

£38,557,000

-6.5%

£41,258,000

-1%

£41,657,000

7.4%

£38,784,000

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£38,675,000

0%

£38,657,000

-6.5%

£41,358,000

-1%

£41,757,000

7.4%

£38,884,000

 

 

Other Financial Items

 

Date Of Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Net Worth

£38,675,000

0%

£38,657,000

-6.5%

£41,358,000

-1%

£41,757,000

7.4%

£38,884,000

Working Capital

£21,831,000

4%

£20,990,000

-10.7%

£23,514,000

2.4%

£22,967,000

12.8%

£20,365,000

Total Assets

£52,237,000

2.3%

£51,056,000

-2.8%

£52,528,000

-2.9%

£54,103,000

7.2%

£50,475,000

Total Liabilities

£13,562,000

9.4%

£12,399,000

11%

£11,170,000

-9.5%

£12,346,000

6.5%

£11,591,000

Net Assets

£38,675,000

0%

£38,657,000

-6.5%

£41,358,000

-1%

£41,757,000

7.4%

£38,884,000

 

 

Cash Flow

 

Date Of Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Net Cashflow from Operations

£4,326,000

-64.2%

£12,075,000

6.3%

£11,364,000

47.6%

£7,700,000

-36.4%

£12,115,000

Net Cashflow before Financing

-£5,484,000

-372.8%

-£1,160,000

-145.1%

£2,570,000

398.1%

£516,000

-88.8%

£4,619,000

Net Cashflow from Financing

-

100%

-£583,000

41.7%

-£1,000,000

-

-£1,000,000

58.6%

-£2,417,000

Increase in Cash

-£5,484,000

-214.6%

-£1,743,000

-211%

£1,570,000

424.4%

-£484,000

-122%

£2,202,000

 

 

Miscellaneous

 

Date Of Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£41,397,000

0.2%

£41,299,000

-4.6%

£43,269,000

0.3%

£43,159,000

3.9%

£41,551,000

Number of Employees

360

1.4%

355

-1.1%

359

1.1%

355

2%

348

 

 

Auditors

PRICEWATERHOUSECOOPERS LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

HSBC BANK PLC

Bank Branch Code

30-16-93

 

 

Ratios

 

Date Of Accounts

31/12/13

31/12/12

31/12/11

31/12/10

31/12/09

Pre-tax profit margin %

10.60

11.96

10.48

12.13

11.65

Current ratio

3.01

3.15

3.54

3.10

3.28

Sales/Net Working Capital

3.87

3.73

3.28

3.42

3.59

Gearing %

7

6.80

6

5.80

9.40

Equity in %

74

75.70

78.70

77.20

77

Creditor Days

21.75

20.27

17.74

21.55

15.83

Debtor Days

61.12

54.31

55.20

62.55

59.02

Liquidity/Acid Test

1.90

2

2.31

1.99

2.29

Return On Capital Employed %

21.66

22.65

18.65

22.07

20.46

Return On Total Assets Employed %

17.16

18.32

15.36

17.60

16.84

Current Debt Ratio

0.28

0.25

0.22

0.26

0.22

Total Debt Ratio

0.35

0.32

0.27

0.29

0.29

Stock Turnover Ratio %

14.18

14.24

14.66

15.40

12.11

Return on Net Assets Employed %

23.19

24.20

19.51

22.81

21.87

 

Report Notes

 

There are no notes to display.

 

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

21/07/2014

New Accounts Filed

30/06/2014

Annual Returns

15/01/2014

Mr M.F. Smith has left the board

13/01/2014

Change in Reg.Office

13/01/2014

Change of Company Postcode

24/07/2013

New Accounts Filed

24/07/2013

New Accounts Filed

02/07/2013

Annual Returns

17/07/2012

New Accounts Filed

17/07/2012

New Accounts Filed

03/07/2012

Annual Returns

02/07/2012

Change of Company Postcode

13/07/2011

New Accounts Filed

13/07/2011

New Accounts Filed

29/06/2011

Annual Returns

 

 

Previous Company Names

 

Date

Previous Name

31/12/1980

TRUSHELFCO (NO. 303) LIMITED

 

 

Writ Details

 

No writs found

 

 

Statistics

 

Group

3 companies

Linkages

0 companies

Countries

In 0 countries

 

 

Summary

 

Holding Company

-

Ownership Status

Wholly Owned

Ultimate Holding Company

HAFELE HOLDING GMBH

 

 

Group structureFull

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

tminus HAFELE HOLDING GMBH

N/A

-

-

T HAFELE IRELAND LIMITED

IE114927

31.12.2013

N

L HAFELE U.K. LIMITED

01486136

31.12.2013

N

£84,580,000

 

 

Mortgage Details

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/12/08

Date Charge Registered:

08/01/09

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/H HAYNES WAY SWIFT VALLEY RUGBY T/NO WK314331 WITH THE BENEFIT OF ALL RIGHTS,LICENCES, GUARANTEES,RENT DEPOSITS, CONTRACTS, DEEDS UNDERTAKINGS & WARRANTIESRELATING TO THE PROPERTY. ANY SHARES ORMEMBERSHIP RIGHTS IN ANY MANAGEMENT COMPANY FOR THE PROPERTY. ANY GOODWILL OF ANY BUSINESS FROM TIME TOTIME CARRIED ONAT THE PROPERTY. ANY RENTAL & OTHER MONEY PAYABLE AND ANY LEGAL LICENCE OR OTHER INTEREST CREATED IN RESPECT OF THE PROPERTY & ALL OTHER PAYMENTS WHATEVER IN RESPECT OF THE PROPERTY

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

02/10/86

Date Charge Registered:

10/10/86

Date Charge Satisfied:

10/10/86

Status:

SATISFIED

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

LAND TO THE NORTH OF BROWNSOVER ROAD, SWIFT VALLEY INDUSTRIAL ESTATE, RUGBY, WARWICKSHIRE. TITLE NO.WK 264278

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

15/11/84

Date Charge Registered:

27/11/84

Date Charge Satisfied:

27/11/84

Status:

SATISFIED

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/HOLD LAND TO THE NORTH OF BROWNOVER ROAD, RUGBY TITLE NO. WK 264278

Mortgage Type:

CHARGE

Date Charge Created:

04/09/84

Date Charge Registered:

10/09/84

Date Charge Satisfied:

10/09/84

Status:

SATISFIED

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES ON UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING BOOKDEBTS AND UNCALLED CAPITAL.

 

 

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

No Creditor Data

 

 

Trade Debtors / Bad Debt Detail

 

Total Number of Documented Trade

Total Value of Documented Trade

Trade Debtors

365

£572,820

Company Name

Amount

Statement Date

D I Y Essentials Limited

£18,419

25/05/2011

Desk Link UK Limited

£13,850

23/09/2010

Custom Design & Develop Limited

£11,959

17/07/2012

A S L Projects Limited

£11,634

17/02/2015

Flexmed Limited

£10,653

14/02/2012

J N Kitchens & Bedrooms Ltd

£10,427

23/08/2012

Take Two Kitchens Limited

£9,511

19/01/2012

Balham Glass & Joinery Limited

£8,276

07/04/2010

R J Parry Ltd

£8,197

03/04/2012

Revamp Kitchens & Bedrooms Ltd

£7,872

24/01/2011

Lambro Contracts Ltd

£7,782

03/02/2011

Choix Bedrooms & Kitchens Ltd

£7,672

27/06/2011

Cheesman Interiors Limited

£7,215

11/11/2009

Earlswood Court Limited

£7,208

24/09/2013

Intent Design Limited

£5,765

05/03/2010

Inside Out Bespoke Joinery Limited

£5,733

14/05/2013

Monk Furniture UK Limited

£5,624

17/01/2011

J M F Interiors Ltd

£5,602

08/07/2011

K D S Manufacturing Limited

£5,525

11/02/2011

Parkrose Joinery Limited

£5,035

15/02/2012

Designed In Wood Ltd

£4,914

08/02/2013

Benny Cabinets Ltd

£4,749

20/03/2014

L & R Manufacturing (Southport) Limited

£4,676

18/12/2009

R W Trade Kitchens Ltd

£4,447

27/12/2013

Breaklet Ltd

£4,351

13/06/2013

Knex Interiors Ltd

£4,203

04/03/2011

Rolla Glide Hardware Limited

£4,198

27/02/2015

Chamois Kitchens Limited

£4,151

01/11/2011

Kitchen & Bathroom Haven Limited

£4,134

18/07/2012

Chris Tina Kitchens Limited

£4,055

07/01/2011

Kitchens With Style Limited

£4,000

09/02/2010

Jeremy M Higson Limited

£3,962

26/08/2011

Thomas Lucy Joinery Ltd

£3,960

17/02/2012

Titan Display Limited

£3,926

19/01/2010

Quadraco Ltd

£3,907

30/04/2013

J R Cabinet Makers Limited

£3,889

28/10/2011

Cowan And Cowan Ltd

£3,875

09/02/2011

Browns (Lancashire) Ltd

£3,789

20/12/2012

Modula Joinery Limited

£3,769

01/02/2011

Edge Projects Limited

£3,733

14/04/2010

A B Farmhouse Kitchens Ltd

£3,641

15/07/2011

Sapphire Kitchens And Bedrooms Ltd

£3,605

24/01/2014

Atkinsons Hand Crafted Furniture Limited

£3,440

20/01/2012

Quadraco Associates Limited

£3,391

30/04/2013

Kitchen George (Rochester) Ltd

£3,313

30/01/2015

Naturally Wood (Kitchens) Ltd

£3,262

02/11/2010

Easy Kitchen Company Limited

£3,257

31/05/2013

Furniture Ventures Ltd

£3,246

05/08/2011

Fawny Llp

£3,225

21/10/2014

04 Office Furniture Ltd

£3,163

17/01/2014

Teena Furniture Limited

£3,150

12/02/2014

Aire Valley Plastics Ltd

£3,145

03/10/2012

Room To Show Limited

£3,102

25/04/2014

Silkwood Furniture Limited

£3,094

23/01/2014

Yorkshire Design House Ltd

£3,008

07/07/2014

Falcon Interiors Ltd

£2,949

29/11/2012

T D I Supplies Limited

£2,930

09/06/2014

Prime Design Shopfitters Ltd

£2,851

18/07/2014

Redlake Group Limited

£2,840

24/02/2010

Smart Kitchens (Nottingham) Limited

£2,747

28/10/2011

Bonbon UK Com Limited

£2,717

09/01/2014

Gilby Construction Ltd

£2,695

07/11/2011

Colchester Kitchen Company Ltd

£2,677

01/03/2013

Tellow Limited

£2,624

31/07/2014

Presentation Display Ltd

£2,591

06/08/2012

Encore Eco Kitchens Ltd

£2,583

03/04/2014

John Richards Shopfitters Ltd

£2,556

08/04/2011

Paterson Ltd

£2,489

16/10/2014

Skyform Furniture Limited

£2,464

10/02/2010

Openshaw Joinery Ltd

£2,391

05/11/2010

Elmgrove Furniture Limited

£2,350

16/08/2011

Mayfly Joinery Limited

£2,330

03/03/2010

Dimensions 3 Ltd

£2,271

17/10/2011

The Marketing Company (Yorkshire) Limited

£2,263

25/05/2011

Park Interiors (Essex) Limited

£2,241

08/08/2012

Hillcrest Kitchens (Manufacturers) Limited

£2,225

13/07/2011

Buildersbum Wholesale Limited

£2,178

13/01/2012

Sharper Design & Marketing Ltd

£2,159

24/10/2011

Woodhouse Fitted Furniture Ltd

£2,157

06/07/2012

Classic Joinery Limited

£2,154

28/02/2014

Woodside Joinery Limited

£2,085

29/08/2012

Ameray Limited

£2,083

20/12/2010

The Exhibition And Interiors Co Ltd

£2,031

08/05/2012

Sarah Davenport Design Ltd

£2,009

17/08/2011

Period Oak Reproductions Limited

£1,991

22/10/2010

Kitchen Warehouse (H X) Ltd

£1,915

18/10/2013

Eastwood Joinery Ltd

£1,906

13/08/2014

K B M (Oswestry) Limited

£1,859

28/02/2011

Oakwood Joinery Services Limited

£1,850

10/10/2013

Joinery Design Ltd

£1,838

31/10/2011

Raterad 2013 Limited

£1,819

30/09/2013

T & R Cabinetry Limited

£1,757

17/03/2010

J W S Display Ltd

£1,733

15/02/2011

Nede Interiors Limited

£1,726

19/09/2014

Bentley Motorhomes Limited

£1,726

17/08/2012

Dorways Ltd

£1,709

08/11/2010

Bernstein Kitchens Limited

£1,700

22/12/2009

M N A Shopfitting Limited

£1,699

22/02/2012

Castle Hardware UK Limited

£1,662

24/02/2010

Grafham Woodcraft Limited

£1,646

30/09/2011

Robinson And Gronnow Limited

£1,635

07/12/2010

Chameleon Furniture Limited

£1,634

23/07/2012

Banyan Manufacturing Ltd

£1,616

16/07/2013

U V C Limited

£1,614

02/10/2009

Red Peel Limited

£1,590

05/03/2010

Cranebuild Limited

£1,588

22/08/2013

Brookdown Joinery Ltd

£1,573

23/12/2011

Yorkshire Postformers Ltd

£1,564

22/11/2010

Ambiente Design Ltd

£1,558

21/06/2011

Morgen Mill Ltd

£1,552

08/07/2010

Kitchens By Victoria Ltd

£1,543

18/08/2014

Aliwood (UK) Limited

£1,539

21/09/2011

Excellance (UK) Limited

£1,499

01/09/2011

S I S Creations In Joinery Limited

£1,490

13/03/2012

Collexion Limited

£1,476

04/04/2014

Blue Bone Limited

£1,474

02/05/2013

Astore Harrison Limited

£1,471

05/04/2012

Woodpohl Limited

£1,457

16/06/2011

J C Kitchens Limited

£1,456

20/11/2014

Berkeley Construction (Thanet) Limited

£1,443

24/05/2011

S C G (Contracting) Ltd

£1,436

13/03/2014

F B D Kitchens (Hale) Ltd

£1,428

18/05/2012

Branchline Joinery Limited

£1,428

28/09/2009

Buzz Build Limited

£1,427

29/03/2010

Mottram Joiners Ltd

£1,424

07/06/2011

Alcimya Ltd

£1,388

10/01/2013

David Johns Associates Limited

£1,373

03/10/2011

Tunnicliffe Furniture Ltd

£1,368

08/01/2014

Premier Fitted Furniture Ltd

£1,363

04/10/2011

Amberline (Ossett) Limited

£1,357

07/06/2013

South West Shopfitters UK Ltd

£1,355

24/08/2010

Nexus Retail Interiors Ltd

£1,344

04/12/2013

Kingfisher Kitchen & Bedrooms Limited

£1,324

28/02/2013

Pike Shopfitting & Joinery Ltd

£1,324

07/07/2010

Thistle Workshops Limited

£1,316

05/05/2010

Priced Right Fitted Furniture Limited

£1,313

20/11/2009

Frazer Haywood Limited

£1,307

31/05/2013

Distinctive Kitchens & Bathrooms Limited

£1,297

15/04/2010

Glynbuild Limited

£1,289

21/02/2012

Wensum Engineering Ltd

£1,281

12/06/2013

Gwendraeth Valley Installation Ltd

£1,269

18/09/2012

Oakleaf Furniture Ltd

£1,244

16/12/2011

I T S Joinery Limited

£1,228

07/06/2013

Doncaster Kitchen And Bathroom Studio Ltd

£1,224

23/09/2014

D J H Project Consultants Limited

£1,198

17/07/2014

Absolute Interiors (Commercial) Ltd

£1,191

19/11/2010

Directline UK Limited

£1,185

10/01/2014

Holloway Products Limited

£1,174

13/05/2011

W J Butcher (Romford) Limited

£1,161

18/03/2011

Johnson & French (Yorkshire) Ltd

£1,145

12/03/2014

Penta Office Furniture Limited

£1,095

20/11/2009

Commercial Fitting Services UK Limited

£1,094

21/09/2012

Box 3 Manufacturing Ltd

£1,094

12/07/2010

J L Design Bespoke Kitchens & Interiors Ltd

£1,085

14/09/2011

Total Bathroom Installations Limited

£1,083

08/03/2011

Pelican Red Limited

£1,061

03/08/2010

Simplywood Ltd

£1,053

02/07/2013

Broughton Installations Ltd

£1,027

13/09/2011

Q U B E Developments UK Limited

£984

09/09/2011

Kitchen World Ltd

£972

10/12/2013

G & A Design And Installation Limited

£971

10/12/2009

Custom Kitchens Ltd

£967

18/05/2011

Himley Bedrooms Ltd

£933

02/07/2012

Swancraft Joinery & Design Limited

£926

05/01/2010

Custom Made Interiors Ltd

£917

01/10/2012

Wharram Designs Limited

£903

14/07/2014

D W Woodworking Limited

£899

30/04/2014

Hall, Merrill & Hall Limited

£882

24/06/2011

Botley Furniture Limited

£877

25/02/2011

J M Joinery Limited

£854

02/03/2011

Ten Furniture Limited

£848

23/06/2011

Design For Living (Batley) Ltd

£836

25/08/2010

E Thomas (Pant Joinery) Limited

£835

29/06/2011

Dayman Display Ltd

£815

12/10/2011

G L Furniture Limited

£811

05/05/2010

Complete Joinery Solutions Ltd

£808

19/11/2012

Unit Design Limited

£790

06/09/2013

Nankivells Limited

£785

16/09/2011

A & D Kitchens Limited

£778

05/05/2011

P Hooper Designs Limited

£776

05/06/2013

Woodrobes Limited

£775

22/09/2010

The Radiator Cabinet Company Ltd

£775

27/01/2012

Morgan And Homer Joinery Limited

£770

09/11/2009

M V S Contracts Limited

£757

07/01/2010

Task Joinery Installations Limited

£753

03/11/2009

International Kitchens & Bedrooms Ltd

£745

03/02/2011

Henshaw Bros (Mansfield) Limited

£733

26/07/2010

Torbay Camper Conversions Limited

£732

05/02/2013

The Yorkshire Kitchen Centre Limited

£732

03/04/2013

Claydale Interiors Limited

£727

24/02/2010

K M L Kitchens Ltd

£723

28/05/2012

Nelson Woodcraft Ltd

£723

16/12/2013

V D S Joinery Limited

£709

14/07/2011

Eurokitchens London Limited

£708

19/11/2009

Pipe Dreams At Property Plan Limited

£702

13/01/2010

A F I Group Limited

£700

21/12/2012

Elegant Fitted Bedrooms Ltd

£698

11/08/2011

Armitage & Elliott Ltd

£679

02/05/2013

Radleys Building Contractors Limited

£676

09/12/2013

Essol Limited

£652

23/01/2015

Interior Surfaces Ltd

£646

07/07/2011

Aristocrat Leisure Limited

£645

03/06/2011

Hoult & Stark Displays Limited

£636

17/11/2009

Paul Lamb Ltd

£634

02/02/2011

J P Office Furniture Ltd

£630

15/02/2013

Beechgrove Woodworking Limited

£623

09/09/2009

South East Coachworks Ltd

£622

13/07/2010

Opal Contracting (South West) Limited

£617

26/09/2013

Tru-Fit Kitchen Craft Ltd

£613

15/09/2011

Grosvenor Continental Ltd

£609

26/03/2013

P F & F Limited

£603

10/05/2013

Luka Joinery Ltd

£600

28/03/2013

Heath House C N C Services Ltd

£600

21/06/2013

Hillsden Construction Ltd

£600

06/01/2012

Paradigm Design Ltd

£599

20/07/2011

Craftsman Quality Lockers Ltd

£593

09/11/2012

Acorn Joinery Manufacturers Limited

£580

22/04/2010

Welland Timber Products Limited

£579

18/02/2014

The Kitchen Outlet Store Ltd

£576

11/12/2014

We-Fit.Com Ltd

£562

19/12/2013

Steltube Limited

£559

12/02/2014

Freemont R & R Limited

£541

25/10/2011

M T Marketing Direct Limited

£536

15/03/2011

Spec Projects Limited

£532

18/08/2010

J G Henry Lewis Limited

£527

01/05/2014

V K C Kitchens Ltd

£527

05/12/2014

Secret P C Ltd

£519

16/12/2010

A P Industries Limited

£519

06/05/2011

Philip Troakes Joinery Ltd

£517

11/10/2012

Derwent Living Limited

£515

17/12/2009

Gator Kitchens Limited

£511

08/04/2011

Bute Property Services Ltd

£510

16/03/2012

Simon Price Joinery Limited

£500

01/03/2012

A Holland Joinery And Construction Limited

£500

13/01/2011

Archers Property Services UK Limited

£500

03/03/2010

Concorde Interiors (Europe) Limited

£488

18/03/2014

Broadoak Construction (South East) Ltd

£488

25/10/2012

Sphere Refurbishments Limited

£486

12/06/2014

Facade Engineering Limited

£485

05/09/2014

Celtic Kitchens (Haverfordwest) Limited

£481

07/11/2011

Patina Kitchens Limited

£479

14/10/2009

Options Of Barry Limited

£473

08/01/2010

Romacrest Limited

£468

19/08/2011

Eden Valley Windows Ltd

£453

26/07/2013

Brava L S Limited

£453

09/10/2013

Hudson Design And Build Ltd

£450

10/03/2011

Food & Drink Design Services Ltd

£440

31/07/2012

Sevenoaks Cabinet Company Limited

£438

13/06/2011

Davic Limited

£434

07/02/2014

T W Laminate Specialist Limited

£431

15/05/2013

The Chiswick Woodworking Company Ltd

£425

18/08/2011

Gibbons Manufacturing Limited

£424

29/10/2012

A1 Storage Equipment (UK) Ltd

£421

16/02/2011

Nautilus Furniture Ltd

£414

28/02/2013

Elk Bild Limited

£408

21/03/2011

Centreline Shop Fitters Ltd

£407

27/09/2010

A C N Retail Design Limited

£406

05/07/2013

Cupboard Love UK Limited

£405

10/07/2014

Whitman Bevis Ltd

£404

02/11/2011

Dints Limited

£401

06/10/2011

H K B Joinery Ltd

£399

07/04/2010

D A R Contractors Limited

£394

10/03/2010

Aspects Of Home Limited

£389

31/03/2010

Newplan Shopfitting Ltd

£387

11/07/2011

Arris Joinery Ltd

£387

12/03/2013

Paragon Services Liverpool Ltd

£385

02/06/2011

Lakecraft Ltd

£383

16/04/2013

Project M C UK Limited

£382

12/08/2010

A J N Refurbishment Limited

£382

23/03/2010

The Event Partnership (UK) Ltd

£380

30/08/2011

Moores Message Boards Limited

£379

24/04/2013

Reading Marine Company Limited

£377

01/03/2010

Chase Joinery Solutions Ltd

£369

26/03/2013

Williams & Co Joinery Ltd

£369

09/05/2014

Kitchen Plan UK Limited

£369

10/06/2010

Dental Integrated Systems Limited

£362

10/09/2014

S & S Kitchens & Bedrooms Ltd

£359

17/07/2014

Prestons Commercial Interiors Limited

£349

25/01/2012

Beekmans Building & Electrical Services Limited

£349

13/10/2010

D G Pudney Limited

£346

14/02/2012

Supreme Storage Ltd

£337

03/11/2014

Midland Veneers Limited

£336

15/06/2010

J T Simpson (Boxmakers) Limited

£334

18/04/2012

P.J.B Cabinets Ltd

£326

06/05/2011

S Box Limited

£321

23/08/2011

Bathroom Solutions (Leicester) Ltd

£320

14/11/2012

Second Fix Joinery Ltd

£316

15/02/2011

White Dog Construction Limited

£314

12/01/2012

Valley Building And Construction Services Limited

£313

24/11/2014

Robertson Jones Fitted Furniture Ltd

£311

14/09/2010

Just Cabinets (Cardiff) Limited

£303

01/05/2013

Millcraft Kitchens & Interiors Of Lincolnshire Limited

£297

18/10/2013

C N S Carpets Ltd

£293

17/08/2012

Fine Bespoke Furniture Limited

£291

23/10/2009

Countess (Kitchens & Bedrooms) Limited

£287

19/07/2012

Mcdonnell Industrial Services Limited

£283

08/12/2009

Mirror Wardrobes Direct Limited

£280

03/08/2010

N S Y (Southern) Limited

£278

02/05/2013

Pennwood Furniture Ltd

£277

13/11/2012

Allandale French Polishers Limited

£273

25/02/2010

Woods Erection Services Limited

£270

30/03/2010

Newton Abbot Kitchen Centre Ltd

£267

20/12/2012

Michael Harvey Design Limited

£267

10/02/2011

North East Catering Trailers & Van Conversions Ltd

£264

23/03/2011

C J Shopfitting Limited

£255

19/11/2013

Graham Sawyer Furniture Design Limited

£253

30/09/2010

Browns Joinery Limited

£246

19/10/2011

Ashley Interiors Limited

£245

21/08/2012

Hartley Kitchens Limited

£237

18/02/2011

S J S Property Investments Limited

£233

09/02/2011

S L H Realisations Limited

£231

15/03/2013

Solent Interior Systems Limited

£230

16/10/2013

The Cornwall Kitchen Company Limited

£230

09/11/2009

Amberleaf Joinery Limited

£228

11/12/2013

I S I (Partitions) Limited

£227

25/03/2013

Gainsborough Interiors Kitchens & Bathrooms Limited

£227

08/02/2012

Vision Shopfitting And Building Services Limited

£221

22/10/2009

Rationalise Ltd

£221

26/05/2011

The Style Design Company Limited

£214

20/02/2014

Terling Woodworks Limited

£204

09/08/2012

Architectural Joinery Workshops Ltd

£202

08/02/2011

Ikon Interiors Limited

£194

12/12/2011

Dale Joinery (Stonehouse) Limited

£190

26/04/2010

Kaymac Limited

£190

26/10/2011

Brydol Limited

£189

16/07/2013

Beech Trading Company Ltd

£181

17/06/2013

H M L Tools & Fixings Limited

£178

24/01/2012

Microlock Design For Retail Ltd

£177

11/04/2012

Fifth Dimension Kitchens Ltd

£175

21/02/2013

Wilson Joinery Limited

£169

28/05/2014

Arc Maintenance Ltd

£167

23/10/2013

Viking Saunas Limited

£165

08/11/2010

Kentbury Ltd

£165

27/07/2012

Rushworths Furniture Limited

£160

11/09/2013

Revive F M Ltd

£159

12/11/2014

Frank R Pratt Limited

£157

30/06/2011

Smith Brothers (Joinery) Limited

£157

30/04/2010

Brookes Shopfitting & Contracting Limited

£154

18/04/2011

Ipswich Interiors Limited

£152

17/01/2014

Astramark Limited

£151

05/02/2010

Beasley (Joiners) Limited

£150

22/06/2011

G K Raw & Co Ltd

£143

24/11/2011

Greenwich Wood Works Limited

£137

20/02/2012

Active Commercial Interiors Limited

£135

28/03/2014

Holywell Joinery Ltd

£131

18/03/2011

W J Developments Ltd

£125

24/06/2011

Jarben Limited

£123

22/02/2010

Alcester Electrical Supplies Limited

£121

10/08/2011

Gorilla Hardware Limited

£118

24/11/2009

Redfern Hardware Limited

£118

14/03/2012

PCC EU Limited

£118

30/03/2011

Quantum Fitted Furniture Ltd

£117

15/04/2014

Mayne Displays Limited

£117

21/05/2010

Prestigious Interiors Limited

£115

06/05/2010

Aquatherapy Showers & Bathrooms Ltd

£113

18/08/2011

The Lincolnshire Kitchen Company Ltd

£112

22/02/2011

Kingshotts Of Dorset Limited

£112

02/03/2010

H R J Shopfitters Ltd

£111

27/04/2011

The Curtain Track Company Limited

£111

22/02/2010

M I P Design Ltd

£110

09/11/2010

Rivencrown Limited

£108

20/05/2013

Robinson & Liddell Ltd

£108

29/11/2010

William Ball Limited

£107

26/08/2010

Tudorville Interiors Limited

£104

18/05/2011

W L Design Limited

£100

28/01/2010

 

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Michael Francis Smith

0

4

Michael Francis Smith

0

4

Horst Hafele

0

1

Hans Adolf Nock

0

1

Average Invoice Value

£247191.72

Invoices available

533

Paid

530

Outstanding

3

 

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

160

142

110

45

73

Outstanding

0

0

0

0

3


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.