MIRA INFORM REPORT

 

 

Report No. :

315688

Report Date :

04.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MAHALAXMI INDIA PRIVATE LIMITED

 

 

Registered Office :

Near Railway Yard, Jogighopa, Assam – 783382

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.02.2000

 

 

Com. Reg. No.:

02-006033

 

 

Capital Investment / Paid-up Capital :

Rs.4.320 Million

 

 

CIN No.:

[Company Identification No.]

U51909AS2000PTC006033

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in trading of coking and non-coking coal.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 44000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The factors considered for rating are limited operational scale, low profitability margins, disintegrated nature of coal trading business, number of unorganized players and price fluctuation in domestic market.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Fund based limit : B+

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

September, 2014

 

Rating Agency Name

ICRA

Rating

Non Fund based limit : A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Bijay Jain

Designation :

Accounts Manager

Contact No.:

91-9435734972

Date :

03.04.2015

 

 

LOCATIONS

 

Registered Office :

Near Railway Yard, Jogighopa– 783382, Assam, India

Tel. No.:

91-361-2302451

Mobile No.:

91-9435734972 (Mr. Bijay Jain)

91-9435194281 (Mr. Sheel)

Fax No.:

Not Available

E-Mail :

hsa.roc@gmail.com

bansalbk@sify.com

maplco@yahoo.co.in

 

 

Corporate Office :

3rd Floor, Unique Plaza, Near Tripura Road, N H 37, Beltola, Guwahati – 781029, Assam, India

 

 

Head Office :

Gali No. 13, N H 37, Beltola, Guwahati – 781028, Assam, India

 

 

Branch :

1725/3, Phase 5, Focal Point, Ludhiana, Punjab, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Naveen Kumar Satya Prakash Mittal

Designation :

Director

Address :

Gali No. 13, N. H. 37, Beltola, Town Guwahati, District Kamrup, Assam – 781028, India

Date of Birth/Age :

20.01.1966

Date of Appointment :

18.02.2000

DIN No.:

00941838

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909AS1998PTC005558

MAHALAXMI ASSOCIATES PRIVATE LIMITED

Director

12/10/1998

12/10/1998

-

Active

NO

2

U51909AS2000PTC006033

MAHALAXMI INDIA PRIVATE LIMITED

Director

18/02/2000

18/02/2000

-

Active

NO

3

U70101AS2005PTC007706

MANGALAM PLAZA PRIVATE LIMITED

Director

25/04/2005

25/04/2005

-

Active

NO

4

U23101AS2004PTC007464

PRIDE COKE PRIVATE LIMITED

Additional director

22/10/2012

22/10/2012

22/05/2013

Active

NO

5

U70101AS2005PTC007705

ASHIRWAD CONTRACTORS PRIVATE LIMITED

Director

12/11/2012

12/11/2012

-

Active

NO

6

U10300ML2013PTC008548

G. KHARSATI LIME INDUSTRY PRIVATE LIMITED

Director

18/06/2013

18/06/2013

-

Active

NO

 

 

Name :

Naveen Kumar Gupta

Designation :

Director

Address :

N. H. 37, Beltola, Town Guwahati, District Kamrup, Assam – 781028, India

Date of Birth/Age :

02.06.1970

Date of Appointment :

18.02.2000

DIN No.:

00941858

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909AS1998PTC005558

MAHALAXMI ASSOCIATES PRIVATE LIMITED

Director

12/10/1998

12/10/1998

-

Active

NO

2

U51909AS2000PTC006033

MAHALAXMI INDIA PRIVATE LIMITED

Director

18/02/2000

18/02/2000

-

Active

NO

3

U51909AS2002PLC006759

MAHALAXMI CONTINENTAL LIMITED

Director

20/02/2002

20/02/2002

-

Active

NO

4

U70101AS2005PTC007705

ASHIRWAD CONTRACTORS PRIVATE LIMITED

Director

25/04/2005

25/04/2005

-

Active

NO

5

U70101AS2007PTC008536

MANGALAM SAMPADA PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

6

U55101ML2008PTC008338

MARBLE ARCH HOTEL PRIVATE LIMITED

Director

14/10/2008

14/10/2008

-

Active

NO

7

U23101AS2004PTC007464

PRIDE COKE PRIVATE LIMITED

Director

18/01/2010

18/01/2010

04/10/2013

Active

NO

8

U51909AS2005PTC007678

BYRNIHAT COAL PRIVATE LIMITED

Director

18/01/2010

18/01/2010

11/08/2014

Active

NO

9

U23109AS2004PTC007451

JAI KAMAKHYA COKE PRIVATE LIMITED

Director

01/04/2010

01/04/2010

-

Active

NO

10

U70101AS2010PTC010047

MAHALAXMI INFRAWORLD PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

11

U72200AS2010PTC010049

MAHALAXMI INFOTECH PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

12

U70100AS2010PTC010050

UNIVERSAL INFRAWORLD PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

13

U70100AS2011PTC010546

HILLVIEW REAL ESTATES PRIVATE LIMITED

Director

30/05/2011

30/05/2011

-

Active

NO

14

U70101AS2012PTC010914

UNIWORLD INFRASTRUCTURE PRIVATE LIMITED

Director

09/02/2012

09/02/2012

-

Under Process of Striking off

NO

15

U10300ML2013PTC008548

G. KHARSATI LIME INDUSTRY PRIVATE LIMITED

Director

18/06/2013

18/06/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Bijay Jain

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Naveen Kumar Gupta

 

21000

Naveen Kumar Mittal

 

151000

Laxmi Chand Singal

 

10000

Sarla Mittal

 

15000

Mahalaxmi Associates Private Limited, India

 

160000

Antarix Multimedia Private Limited, India

 

75000

 

 

 

Total

 

432000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

54.40

Directors or relatives of Directors

45.60

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in trading of coking and non-coking coal.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Coal

Countries :

USA

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days / 90 days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

Six Mile Branch, Six Mile, Guwahati - 781022, Assam, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash and Credit : Rs.40.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand

 

 

Cash Credit Account with Punjab national Bank

[Secured hypothecation of stock and book debts both present and future of the company as well as personal guarantee of the all directors of the company.  ]

5.054

18.406

 

 

 

Total

5.054

18.406

 

Auditors :

 

Name :

Hari Singh and Associates

Chartered Accountants

Address :

House No. 3, Opposite ICICI Bank, Chilarai Nagar Path, Bhangagarh, Guwahati – 781032, Assam, India

Tel. No.:

91-361-2525055 / 2526161

Fax No.:

91-361-2462966

E-Mail :

 

PAN N Income-tax PAN of auditor or auditor's firm :

AACFH6969B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

  • Mahalaxmi India Private Limited
  • Mahalaxmi Continental Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

432,000

Equity Shares

Rs.10/- each

Rs.4.320 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.320

4.320

4.320

(b) Reserves & Surplus

11.045

9.157

8.393

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.370

0.370

Total Shareholders’ Funds (1) + (2)

15.365

13.847

13.083

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.500

5.500

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.500

5.500

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.054

18.406

15.525

(b) Trade payables

55.745

0.000

5.585

(c) Other current liabilities

2.134

29.279

81.578

(d) Short-term provisions

0.867

0.349

0.338

Total Current Liabilities (4)

63.800

48.034

103.026

 

 

 

 

TOTAL

84.665

67.381

116.109

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.094

0.047

0.007

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.100

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.182

0.182

6.012

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.276

0.329

6.119

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.913

5.193

16.855

(c) Trade receivables

22.371

25.268

38.754

(d) Cash and cash equivalents

11.318

1.689

1.682

(e) Short-term loans and advances

12.787

34.902

52.699

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

84.389

67.052

109.990

 

 

 

 

TOTAL

84.665

67.381

116.109

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

302.373

215.295

485.597

 

Other Income

0.560

0.739

0.000

 

TOTAL (A)

302.933

216.034

485.597

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

451.462

 

Purchases of Stock-in-Trade

254.675

182.788

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(32.720)

5.183

(1.374)

 

Employees benefits expense

0.720

0.648

0.276

 

Other expenses

75.837

25.479

32.911

 

TOTAL (B)

298.512

214.098

483.275

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

4.421

1.936

2.322

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.656

0.815

1.226

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.765

1.121

1.096

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.011

0.008

0.001

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.754

1.113

1.095

 

 

 

 

 

Less

TAX (H)

0.867

0.349

0.338

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.887

0.764

0.757

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

2.407

1.643

0.886

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.294

2.407

1.643

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.37

1.77

1.75

 

 

Expected Sales ( 2014-2015 ) : Rs.320.000 Million

 

The above information has been parted by Mr. Bipin Jain.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.62

0.35

0.16

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.46

0.90

0.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.25

1.65

0.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.08

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.69

1.73

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.40

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.320

4.320

4.320

Reserves & Surplus

8.393

9.157

11.045

 Share Application money pending allotment

0.370

0.370

0.000

Net worth

13.083

13.847

15.365

 

 

 

 

long-term borrowings

0.000

5.500

5.500

Short term borrowings

15.525

18.406

5.054

Total borrowings

15.525

23.906

10.554

Debt/Equity ratio

1.187

1.726

0.687

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

485.597

215.295

302.373

 

 

 (55.664)

40.446

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

485.597

215.295

302.373

Profit

0.757

0.764

1.887

 

0.16%

0.35%

0.62%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loan from body corporates and others

5.500

5.500

 

 

 

Total

5.500

5.500

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10267462

28/06/2014 *

160,000,000.00

PUNJAB NATIONAL BANK

SIX MILE BRANCH, SIX MILE, G.S. ROAD, GUWAHATI, A 
SSAM - 781022, INDIA

C19863422

 

* Date of charge modification

 

OPERATIONS

 

The directors wish to inform that the overall performance of the company during the year was up to the level of expectation. The turnover of the company is Rs.302.372 Million in comparison to turnover of Rs.215.295 Million achieved in the last financial year and the company has managed a net profit before tax of Rs.2.754 Million (Previous year profit of Rs.1.113 Million). The directors are hoping of further improvement in the overall profitability of the company during the years to come.

 

FIXED ASSETS

 

  • Computer
  • Printer
  • Two Wheeler
  • Plant and Machinery

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.