MIRA INFORM REPORT

 

 

Report No. :

314598

Report Date :

04.04.2015

 

IDENTIFICATION DETAILS

 

Name :

OFFICEDGE INDIA PRIVATE LIMITED (w.e.f. 17.02.2004)

 

 

Formerly Known As :

INTELLIVEST INVESTMENT (INDIA) PRIVATE LIMITED

 

 

Registered Office :

509, Shah and Nahar, Off Dr. E. Moses Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.05.2000

 

 

Com. Reg. No.:

11-126561

 

 

Capital Investment / Paid-up Capital :

Rs. 9.000 million

 

 

CIN No.:

[Company Identification No.]

U67120MH2000PTC126561

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO03386F

 

 

PAN No.:

[Permanent Account No.]

AAACO6577D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Chemicals.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 187000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears improvement in the net profitability of the company during current year.

 

Management has failed “Form 20B” depicting annual return for FY 14, whereas failed to file any financial statements for the same year with the statutory authorities.

 

The ratings also take into consideration the subject’s standing as a supplier of specialty chemicals for Hindustan Unilever Limited.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of reputed and creditworthy client, the company can be considered normal for business dealings at usual trade terms and conditions.

 

Note:

 

Profit and Loss A/c for the current year i.e. 2013 is not available.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anand

Designation :

Design Manager

Contact No.:

91-9920266388

Date :

01.04.2015

 

 

LOCATIONS

 

Registered/ Corporate Office/ Factory :

509, Shah and Nahar, Off Dr. E. Moses Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-66661000/ 30407777

Mobile No.:

91-9920266388 (Mr. Anand)

Fax No.:

91-22-66669870

E-Mail :

rajesh@officedge.com

info@officedge.com

feroz@officedge.in

shailesh@officedge.com

accounts@officedge.com

sales@officeege.com

Website :

http://www.officedge.in

Location :

Owned

Locality :

Industrial

 

 

KEY EXECUTIVES

 

Name :

Mr. Anand

Designation :

Design Manager

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Shailesh Vallabh Karwa

Designation :

Director

Address :

Kamal Kunj, 87, Bomanji Petit Road, Mumbai – 400 036, Maharashtra, India

Date of Birth/Age :

06.03.1977

Qualification :

MBA

Date of Appointment :

16.05.2000

DIN No.:

00062674

 

 

Name :

Sharad Ravi Dalmia

Designation :

Director

Address :

40, Prabhat, 8th Floor, 76, Warden Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

26.10.1977

Qualification :

 

Date of Appointment :

23.06.2014

DIN No.:

00635001

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Shailesh Karwa

36000

40.00

Vindhya Karwa

6000

6.67

Shreevallabh Karwa

1500

1.67

Shakuntala Karwa

1500

1.67

Anupama Dalmia

31500

35.00

Sharad Dalmia

13500

15.00

Total

90000

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemicals.

 

 

Exports :

Products :

Chemicals which are used in the cosmetic formulations.

Countries :

·         Nigeria

·         Sri Lanka

·         Bangladesh

·         Pakistan

 

 

Imports :

Products :

Chemicals which are used in the cosmetic formulations.

Countries :

·         Europe

·         US

·         China

·         Far East

 

 

Terms :

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Manufacturer and End Users

 

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Bank Name:

Citibank N.A.,

Branch:

Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Syndicate Bank, Industrial Finance Branch, 3rd Floor, 10, Homji Street, Fort, Mumbai – 400023, Maharashtra, India

·         ICICI Bank Limited

·         State Bank of India

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Term loans from Banks

 

 

Syndicate Bank-Cash Credit

(Secured against Hypothecation of Stocks and Book Debts)

0.000

36.906

Citi Bank A/c - 003743811

(Secured against Hypothecation of Stocks and Book Debts)

57.473

0.000

Total

57.473

36.906

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sandeep Kabra and Associates

Chartered Accountants

Address :

22, Manav Mandir, 17th Road, Siddharth Nagar, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Tel. No.:

91-22-28745864/ 22078274/ 28745304

Mobile No.:

91-9869203320

PAN No.:

AAGPK8150P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.100/- each

Rs. 9.000 million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

9.000

9.000

9.000

(b) Reserves & Surplus

56.355

39.685

31.735

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

65.355

48.685

40.735

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

74.479

50.139

4.211

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

74.479

50.139

4.211

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

106.988

88.261

81.519

(c) Other current liabilities

1.725

0.757

1.310

(d) Short-term provisions

8.825

3.800

4.800

Total Current Liabilities (4)

117.538

92.818

87.629

 

 

 

 

TOTAL

257.372

191.642

132.575

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.401

1.629

1.311

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

8.832

3.301

5.218

Total Non-Current Assets

10.233

4.930

6.529

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

82.797

78.303

57.138

(c) Trade receivables

113.140

81.165

46.051

(d) Cash and cash equivalents

29.720

8.933

8.557

(e) Short-term loans and advances

21.482

18.311

14.300

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

247.139

186.712

126.046

 

 

 

 

TOTAL

257.372

191.642

132.575

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

1405.000 (Approx.)

744.050

564.626

 

 

Other Income

NA

7.852

7.703

 

 

TOTAL                                    

NA

751.902

572.329

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

557.391

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                                     

NA

NA

14.938

 

 

 

 

 

Less

TAX                                                                 

NA

NA

4.806

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

16.670

7.950

10.132

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

185.22

88.33

113.00

 

Particulars

 

31.03.2014

 

 

Sales Turnover (Approximately)

1489.500

 

 

 

Expected Sales (2014-2015): Rs. 1500.000 Millions

 

The above information has been parted by Mr. Anand (Design Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

1.06

1.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

2.65

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

11.27

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.14

1.03

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.01

1.44

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.000

9.000

9.000

Reserves & Surplus

31.735

39.685

56.355

Net worth

40.735

48.685

65.355

 

 

 

 

Long-term borrowings

4.211

50.139

74.479

Short term borrowings

0.000

0.000

0.000

Total borrowings

4.211

50.139

74.479

Debt/Equity ratio

0.103

1.030

1.140

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10363103

12/06/2012

70,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN 
DRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA , INDIA

B42672212

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

From Shareholders /Directors / Relative

15.193

6.408

Inter-corporate Deposits

1.813

6.825

Total

17.006

13.233

 

 

FIXED ASSETS

 

·         Computers

·         Motor Car

·         Air Conditioner

·         Furniture and Fixture

 


 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51  

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAN

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.