MIRA INFORM REPORT

 

 

Report No. :

315709

Report Date :

04.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SASMOS HET TECHNOLOGIES LIMITED (w.e.f.04.12.2012)

 

 

Formerly Known as:

SASMOS HET TECHNOLOGIES PRIVATE LIMITED (w.e.f.19.05.2008)

 

SASMOS EMPOWERING SOLUTION PRIVATE LIMITED

 

 

Registered Office :

Block GA, NPR Complex, Plot No.311, Survey No.197, Hoody Village, K.R. Puram Hobli, Bangalore East Taluk, Bangalore – 560 048, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.11.2007

 

 

Com. Reg. No.:

08-044415

 

 

Capital Investment / Paid-up Capital :

Rs. 13.514 Million

 

 

CIN No.:

[Company Identification No.]

U72900KA2007PLC044415

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS27242F

 

 

PAN No.:

[Permanent Account No.4

AALCS3539C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Aerospace, Defence, Marine Industry Production Assemblies, Wiring Harnesses, Cable Assemblies and Electrical Panels.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has progresses well during FY 2014.

 

Profitability of the company is decent. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Krishnaprasad

Designation :

Account Manager

Contact No.:

91-9845181070

Date :

03.04.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Block GA, NPR Complex, Plot No.311, Survey No.197, Hoody Village, K.R. Puram Hobli, Bangalore East Taluk, Bangalore – 560 048, Karnataka, India

Tel. No.:

91-80-42461200 / 42461227 / 28419740

Mobile No.:

91-9845181070 (Mr. Krishnaprasad)

Fax No.:

91-80-42461300

E-Mail :

pawan.vvr@sasmos.com

sales@sasmos.com

secretary@sasmos.com

Website :

http://www.sasmos.com

 

 

DIRECTORS

 

As on 30.07.2014

 

Name :

Mr. Chandrashekar Govindarao Hosa Agrahara 

Designation :

Managing Director

Address :

C3, 105 South City Apartments Arekere, MICO Layout, Banneraghatta Road, Bangalore – 560 076, Karnataka, India  

Date of Birth/Age :

22.07.1964

Qualification :

BE

Date of Appointment :

01.04.2013

DIN No.:

01790005

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2007PTC044005

CITADEL HARDSOFT SOLUTIONS INDIA PRIVATE LIMITED

Managing director

12-02-09

28-09-07

-

Active

NO

2

U72900KA2007PLC044415

SASMOS HET TECHNOLOGIES LIMITED

Managing director

01-04-13

19-11-07

-

Active

NO

3

U51505KA2009PTC049079

RAY-Q INTERCONNECTION TECHNOLOGIES INDIA PRIVATE LIMITED

Director

06-02-09

06-02-09

01-06-11

Active

NO

4

U74900KA2014PLC077312

FOKKER ELMO SASMOS INTERCONNECTION SYSTEMS LIMITED

Director

18-11-14

18-11-14

-

Active

NO

 

 

Name :

Mr. Pawan Vetcha Venkatarama

Designation :

Director

Address :

Flat No. B-207, Ittina Abby Apts, L.B Shastri Nagar, Vimanapura Post, Bangalore – 506 017, Karnataka, India 

Date of Birth/Age :

15.11.1977

Qualification :

B.Com, ICWA

Date of Appointment :

24.05.2013

DIN No.:

03355303

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900KA2007PLC044415

SASMOS HET TECHNOLOGIES LIMITED

Whole-time director

24-05-13

30-12-10

-

Active

NO

 

 

Name :

Mr. Ganesh Lakshminarayan

Designation :

Director

Address :

Door No. 5A, Valliammai Achi Road, Kotturpuram, Chennai – 600 085, Tamilnadu, India

Date of Birth/Age :

18.03.1954

Date of Appointment :

26.07.2012

PAN No.:

00012583

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L35999TN1936PLC002202

RANE HOLDINGS LIMITED

Managing director

01-04-14

26-06-86

-

Active

NO

2

L35999TN1964PLC005276

RANE BRAKE LININGS LIMITED

Director

26-09-86

26-09-86

-

Amalgamated

NO

3

U35999TN1987PTC014600

RANE TRW STEERING SYSTEMS Private Limited

Nominee director

03-07-87

03-07-87

-

Active

NO

4

L34103TN1967PLC005539

RANE ENGINE VALVES LIMITED

Managing director

10-04-89

10-04-89

-

Amalgamated

NO

5

L85110TN1936PLC071646

KAR MOBILES LIMITED

Director

06-01-94

06-01-94

-

Active

NO

6

L92490TN1983PLC009903

EIH ASSOCIATED HOTELS LIMITED

Director

08-08-14

23-03-94

-

Active

NO

7

U29141TN1995PTC030621

RANE NSK STEERING SYSTEMS Private Limited

Nominee director

22-03-95

22-03-95

-

Active

NO

8

U65993TN1982PLC009748

RANE INVESTMENTS LIMITED

Director

26-06-95

26-06-95

-

Amalgamated

NO

9

U51909DL1991PLC042645

JMA RANE MARKETING LIMITED

Director

26-04-97

26-04-97

-

Active

NO

10

L74999TN1972PLC006127

RANE ENGINE VALVE LIMITED

Managing director

01-04-14

29-03-99

-

Active

NO

11

L65993TN2004PLC052856

RANE (MADRAS) LIMITED

Director

31-03-04

31-03-04

-

Active

NO

12

U27104TN1996PLC060251

RANE DIECAST LIMITED

Nominee director

17-08-05

17-08-05

-

Amalgamated

NO

13

L63011TN2004PLC054948

RANE BRAKE LINING LIMITED

Director

22-07-08

18-06-07

-

Active

NO

14

L55101WB1949PLC017981

EIH LIMITED

Director

06-08-14

30-01-08

-

Active

NO

15

U72900KA2007PLC044415

SASMOS HET TECHNOLOGIES LIMITED

Director

26-07-12

03-11-11

-

Active

NO

 

 

Name :

Mr. Harsh Lakshman

Designation :

Director

Address :

G-B NO. 11, Prithvi Avenue, 2nd Street, Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

12.02.1974

Date of Appointment :

26.07.2012

DIN No.:

00012602

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29141TN1995PTC030621

RANE NSK STEERING SYSTEMS Private Limited

Nominee director

01-01-02

01-01-02

-

Active

NO

2

U65993TN1982PLC009748

RANE INVESTMENTS LIMITED

Director

15-09-03

15-09-03

-

Amalgamated

NO

3

U51909DL1991PLC042645

JMA RANE MARKETING LIMITED

Director

02-12-03

02-12-03

-

Active

NO

4

L65993TN2004PLC052856

RANE (MADRAS) LIMITED

Director

31-03-04

31-03-04

-

Active

NO

5

L35999TN1936PLC002202

RANE HOLDINGS LIMITED

Director

19-05-04

19-05-04

-

Active

NO

6

U27104TN1996PLC060251

RANE DIECAST LIMITED

Nominee director

17-08-05

17-08-05

-

Amalgamated

NO

7

U35999TN1987PTC014600

RANE TRW STEERING SYSTEMS Private Limited

Managing director

01-04-12

01-06-06

-

Active

NO

8

U99999DL1959PLC176013

AUTOMOTIVE COMPONENT MANUFACTURERS ASSOCIATION OF INDIA

Director

08-09-06

08-09-06

-

Active

NO

9

U40101TN2008PTC067780

Savithur Enterprises Private Limited

Director

16-05-08

16-05-08

-

Active

NO

10

L63011TN2004PLC054948

RANE BRAKE LINING LIMITED

Director

20-07-09

22-07-08

-

Active

NO

11

L74999TN1972PLC006127

RANE ENGINE VALVE LIMITED

Director

22-07-09

23-07-08

-

Active

NO

12

U85191KA2008PTC048722

BROADVISION SERVICES PRIVATE LIMITED

Director

29-12-08

29-12-08

-

Active

NO

13

U74900KA2008PTC048723

BROADVISION PERSPECTIVES INDIA PRIVATE LIMITED

Director

29-12-08

29-12-08

-

Active

NO

14

U70101TN2010PTC074727

HL Hill Station Properties Private Limited

Director

26-02-10

26-02-10

-

Active

NO

15

U85320TN1999NPL041989

YOUNG PRESIDENTS ORGANISATION (CHENNAI CHAPTER)

Director

02-12-13

14-09-11

-

Active

NO

16

U72900KA2007PLC044415

SASMOS HET TECHNOLOGIES LIMITED

Director

26-07-12

03-11-11

-

Active

NO

17

U74900KA2014PLC077312

FOKKER ELMO SASMOS INTERCONNECTION SYSTEMS LIMITED

Director

18-11-14

18-11-14

-

Active

NO

 

 

 

 

Name :

Mr. Paramjeet Singh.

Designation :

Whole-time director

Address :

C-303, Veracious Sonesta Apartments, Murugeshpalya, Ashoka Avenue, KR Gardens, Bangalore – 560017, Karnataka, India

Date of Birth/Age :

06.10.1966

Qualification :

Masters from Indian institute of Science, Bangalore

Date of Appointment :

24.05.2013

DIN No:

02780424

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2007PTC044005

CITADEL HARDSOFT SOLUTIONS INDIA PRIVATE LIMITED

Director

30-09-09

20-07-09

-

Active

NO

2

U72900KA2007PLC044415

SASMOS HET TECHNOLOGIES LIMITED

Whole-time director

24-05-13

03-11-11

-

Active

NO

 

 

Name :

Mr. Paul Eugene Cornella Krieckaert

Designation :

Director

Address :

De Koperslanger 9, Heeze, MT5591, Netherland. 

Date of Birth/Age :

12.10.1956

Date of Appointment :

26.07.2012

DIN No:

02058791

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2007PTC044005

Citadel Hardsoft Solutions India Private Limited

Director

20-12-07

20-12-07

-

Active

NO

2

U72900KA2007PLC044415

SASMOS HET TECHNOLOGIES LIMITED

Director

26-07-12

03-11-11

27-01-15

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishnaprasad

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.07.2014

 

Names of Shareholders

No. of Shares

 Chandrashekar Govindarao Hosa Agrahara

705000

 Paramjeet Singh, Bangalore

20000

 Pawan Vetcha Venkatarama

15000

 Harish Lakshman

10

 Ganesh Lakshminarayan

10

Rane Holdings Limited, India.

351380

Lumipol International BV, Netherlands

259999

Total

1351399

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

19.24

Bodies corporate

26.00

Directors or relatives of Directors

54.76

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aerospace, Defence, Marine Industry Production Assemblies, Wiring Harnesses, Cable Assemblies and Electrical Panels.

 

 

Products :

  • Aerospace
  • Defence
  • Marine Industry Production Assemblies
  • Wiring Harnesses
  • Cable Assemblies
  • Electrical Panels

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Israel

·         Singapore

·         US

·         Europe

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Israel
  • US
  • Europe

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

9th Floor, 115,, Dr.Radhakrishna Salai, Maylapore, Chennai - 600004, Tamil Nadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

      Working Capital Loans repayable on    demand from banks

89.436

45.853

Total

89.436

45.853

Note:

Short Term Borrowing from banks are secured by hypothecation of stocks, receivables and collaterally secured by hypothecation of existing plant and machinery. It is also secured by personal guarantee of two directors of the company. In addition Corporate Guarantee issued by Rane Holdings Limited (P Y Guarantee from a scheduled bank) to the extent of Rs. 30.000 Million.

 

Short term borrowings from Bank of Baroda are secured by first charge on Project specific current Assets, including book debts and a small portion of fixed assets for executing the project specific orders and second charge on current assets charged to Canara Bank. The loan is further collaterally secured by letter of comfort from Rane Holdings Limited, Personal Guarantee of Managing Director and another director, pledge of 30% of shares of the MD in the company and negative lien on MDs house property.

 

There has been no continuing default as on the Balance Sheet in repayment of loans and interest.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Varma and Varma

Chartered Accountant

Address :

No.887, 11th Main, 4th Cross, HAL 2nd Stage, Bangalore- 560008, Karnataka, India.

PAN N Income-tax PAN of auditor or auditor's firm :

AABFV9555E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

  • Rane Holdings Limited

 

 

Enterprises under common management :

·         Citadal Hardsoft Solutions India Private

·         Lumipol International BV(Citechma Industries BV, Citadel Industries BV)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- Each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1351399

Equity Shares

Rs.10/- Each

Rs.13.514 Million

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.514

13.514

13.514

(b) Reserves & Surplus

55.710

9.798

62.608

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

69.224

23.312

76.122

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.000

19.940

15.000

(b) Deferred tax liabilities (Net)

3.960

3.105

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

1.713

Total Non-current Liabilities (3)

23.960

23.045

16.713

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

89.436

45.854

36.949

(b) Trade payables

96.668

70.639

75.253

(c) Other current liabilities

88.325

88.625

42.377

(d) Short-term provisions

8.373

0.304

0.187

Total Current Liabilities (4)

282.802

205.422

154.766

 

 

 

 

TOTAL

375.986

251.779

247.601

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.222

24.487

23.239

(ii) Intangible Assets

2.409

3.720

2.533

(iii) Capital work-in-progress

0.260

0.018

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

6.159

4.889

5.727

(d)  Long-term Loan and Advances

4.967

4.967

4.967

(e) Other Non-current assets

2.418

15.068

7.681

Total Non-Current Assets

37.435

53.149

44.147

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.633

0.020

0.000

(b) Inventories

124.574

63.614

78.608

(c) Trade receivables

131.943

90.673

89.777

(d) Cash and cash equivalents

45.934

14.448

9.164

(e) Short-term loans and advances

34.211

29.325

25.691

(f) Other current assets

1.256

0.550

0.214

Total Current Assets

338.551

198.630

203.454

 

 

 

 

TOTAL

375.986

251.779

247.601

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

479.724

220.634

236.264

 

Other Income

3.155

0.810

0.466

 

TOTAL (A)

482.879

221.444

236.730

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

300.072

133.896

145.976

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(32.062)

15.201

(5.010)

 

Employees benefits expense

87.966

68.980

49.387

 

Other expenses

58.205

35.871

37.278

 

TOTAL (B)

414.181

253.948

227.631

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

68.698

(32.504)

9.099

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

13.676

11.704

7.829

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

55.022

(44.208)

1.270

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

9.825

7.764

5.727

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

45.197

(51.972)

(4.457)

 

 

 

 

 

Less

TAX (I)

(0.714)

0.838

(4.200)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

45.911

(52.810)

(0.257)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

394.541

140.245

170.9900

 

TOTAL EARNINGS

394.541

140.245

170.990

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

252.317

74.922

105.094

 

Capital Goods

1.483

1.841

1.569

 

TOTAL IMPORTS

253.800

76.763

106.663

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.97

(39.08)

(0.22)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.57

(23.94)

(0.11)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.32

(14.73)

3.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.23

(21.05)

(1.84)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.65

(2.23)

(0.06)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.58

2.82

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

0.97

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.514

13.514

13.514

Reserves & Surplus

62.608

9.798

55.710

Net worth

76.122

23.312

69.224

 

 

 

 

long-term borrowings

15.000

19.940

20.000

Short term borrowings

36.949

45.854

89.436

Total borrowings

51.949

65.794

109.436

Debt/Equity ratio

0.682

2.822

1.581

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

236.264

220.634

479.724

 

 

(6.615)

117.430

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

236.264

220.634

479.724

Profit

(0.257)

(52.810)

45.911

 

(0.11%)

(23.94%)

9.57%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

REGISTERED OFFICE CHANGE:

 

Registered office of the company has been shifted from 1 and 2 Floor, Supra Chambers, Plot No.P1, ITI Ancillary Industrial Estate, Dyvasandra, Whitefield Road, Mahadevapura, Bangalore – 560048, Karnataka, India to the present address w.e.f.18.01.2012.

 

 

BUSINESS:

 

The performance of the company during the current year has been extremely good compared to the previous year. The Company was able to generate total revenue of Rs. 482.878 Million during the year compared to the previous year figure of Rs. 221.443 Million. The major source of income was sale of products which amounted to Rs. 475.923 Million. The income from services has been Rs. 6.798 Million during this period. The major areas of operation of the company continued to be Cable Assembly and System Integration.

 

 

CONVERSION TO PUBLIC LIMITED:

 

As you are aware, the members of the company at the Extra Ordinary General Meeting held on 26.10.2012 gave consent to convert the company to public Limited. The register of Companies, Karnataka vide fresh certificate of incorporation consequent upon change of name on conversion to public limited company issued on 04.12.2012 approved the conversion and name of the company has been changed to SasMos HET Technologies Limited with effect from 04.12.2012 This wilt mark beginning of a new era in the history of the company

 

BACKGROUND OF THE COMPANY:

 

a)     The Company was incorporated on 19th November 2007. Consequently on receiving approval from ROC the Company was converted from Private Limited to Public Limited on 4th December 2012. The primary business of the company is Manufacture and Assembly of Wiring Harnesses I Cable Assemblies, Electrical I Electronic Panels and system integration for the aerospace and defense industry.

 

b)    The company is a Small and Medium sized company (SMC) as defined in the Companies (Accounting Standards) Rules, 2006 notified under Companies Act, 1956. Accordingly, it has complied with the Accounting Standards as applicable to a SMC. 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

 Loans and advances from Related Parties 

20.000

19.940

Total

20.000

19.940

Note:

 

The current year loan is taken from Rane Holdings Limited and is agreed to be repaid by 31st March 2016. The previous year loan was from Citadel Hardsoft Solutions India Private Limited, which has been partly repaid in the current year and the unpaid balance is proposed to be repaid in the next financial year and hence classified under current maturities of long term.

 

The loan from Rane Holdings Limited is has been advanced on the personal Guarantee of the MD and Pledge of equity 2,00,000 Shares held by him in the company.

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10544123

01/11/2014

200,000,000.00

HDFC BANK LIMITED

9TH FLOOR, 115,, DR.RADHAKRISHNA SALAI, MAYLAPORE
, CHENNAI, TAMIL NADU - 600004, INDIA

C40943672

2

10403018

04/02/2013

60,000,000.00

BANK OF BARODA

MID CORPORATE BRANCH, 1ST FLOOR, 74, THEAGARAYA R
OAD, T. NAGAR,, CHENNAI, TAMIL NADU - 600017, INDIA

B68097211

 

 

CONTINGENT LIABILITIES:

 

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Contingent Liabilities

 

 

     Claims against the company not acknowledged as debt

1.139

1.139

     B-I Bond fumished to the Excise Department

     (Against which a bank guarantee of Rs.2,00,000 is given)

0.000

0.600

     8-17 Bond fumished to Customs Department for 100% E- OU

2.250

2.156

     Performance guarantees given against which bank guarantees have been                           furnished

2.511

3.671

Total

5.900

6.427

 

FIXED ASSETS:

 

·         Leasehold Improvement

·         Plant and Equipment

·         Production Tools

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computers

·         Intellectual Property Rights

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.