MIRA INFORM REPORT

 

 

Report No. :

313185

Report Date :

04.04.2015

 

IDENTIFICATION DETAILS

 

Name :

TITAN BIOTECH LIMITED (TRANSFER FROM DELHI TO RAJASTHAN)  (w.e.f. 12.09.1995)

 

 

Formerly Known As :

TITAN MEDICARES LIMITED

 

 

Registered Office :

A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi - 301019, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.02.1992

 

 

Com. Reg. No.:

17-013387

 

 

Capital Investment / Paid-up Capital :

Rs. 77.387 Million

 

 

CIN No.:

[Company Identification No.]

L74999RJ1992PLC013387

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELT04911E

 

 

PAN No.:

[Permanent Account No.]

AAACT0078J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporter of Biological peptones, Extracts and Dehydrated culture.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business as active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered normal for dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Udit Singla

Designation :

Director Executive

Contact No.:

91-9999788110

Date :

21.03.2015

 

 

LOCATIONS

 

Registered Office :

A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi - 301019, Rajasthan, India

Tel. No.:

91-11-47020108

Fax No.:

91-11-47619811

E-Mail :

info@titanbiotechltd.com

cs@titanbiotechltd.com

Website :

http://www.titanbiotechltd.com

Area :

25000 Sq. Ft.

Location :

Owned

 

 

Head Office :

A-2/3, 303-305, 3rd Floor, Lusa tower, Azadpur commercial Complex, Azadpur, Delhi – 110033, India

Tel. No.:

91-11-47020108

 

 

Factory  :

E-540,Chopanki, Bhiwadi - 301019, Rajasthan, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Naresh Kumar Singla

Designation :

Managing Director

Address :

373, Sainik Vihar, Pitampura, Delhi – 110034, India

Date of Birth/Age :

05.05.1959

Qualification :

Graduate

Date of Appointment :

01.10.2012

DIN No.:

00027448

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC018979

CONNOISSEUR MANAGEMENT SERVICES PRIVATE LIMITED

Director

16/08/84

16/08/84

-

Active

NO

2

L67190DL1993PLC052050

TITAN SECURITIES LIMITED

Director

08/02/93

08/02/93

-

Active

NO

3

U24233DL1993PLC052051

TITAN MEDIA LIMITED

Director

08/02/93

08/02/93

16/05/11

Active

NO

4

U74899DL1994PLC062144

TANITA LEASING & FINANCE LIMITED

Director

17/10/94

17/10/94

-

Active

NO

5

U74899DL1995PTC071668

TEE EER SECURITIES AND FINANCIAL SERVICES PRIVATE LIMITED

Director

30/12/95

30/12/95

-

Active

NO

6

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Managing director

01/10/12

01/05/02

-

Active

NO

7

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

15/11/11

15/11/11

-

Active

NO

 

 

Name :

Mr. Suresh Chand Singla

Designation :

Managing director

Address :

TU-40, Pitampura, Delhi – 110034, India

Date of Birth/Age :

26.07.1960

Qualification :

Graduate

Date of Appointment :

01.10.2012

DIN No.:

00027706

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24233DL1993PLC052051

TITAN MEDIA LIMITED

Director

08/02/93

08/02/93

16/05/11

Active

NO

2

L67190DL1993PLC052050

TITAN SECURITIES LIMITED

Director

01/10/06

01/10/93

-

Active

NO

3

U74899DL1995PTC071668

TEE EER SECURITIES AND FINANCIAL SERVICES PRIVATE LIMITED

Director

30/12/95

30/12/95

-

Active

NO

4

U74899DL1984PTC018979

CONNOISSEUR MANAGEMENT SERVICES PRIVATE LIMITED

Director

21/07/04

21/07/04

-

Active

NO

5

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Managing director

01/10/12

01/10/06

-

Active

NO

6

U74899DL1994PLC062144

TANITA LEASING & FINANCE LIMITED

Director

06/12/06

06/12/06

-

Active

NO

7

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

15/11/11

15/11/11

-

Active

NO

 

 

Name :

Mrs. Manju Singla

Designation :

Director

Address :

TU-40, Pitampura, Delhi – 110034, India

Date of Birth/Age :

06.07.1964

Qualification :

Graduate

Date of Appointment :

23.06.2001

DIN No.:

00027790

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PLC062144

TANITA LEASING & FINANCE LIMITED

Whole-time director

01/10/12

17/10/94

-

Active

NO

2

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Director

23/06/01

23/06/01

-

Active

NO

3

L67190DL1993PLC052050

TITAN SECURITIES LIMITED

Managing director

01/10/12

25/11/02

-

Active

NO

4

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

15/11/11

15/11/11

-

Active

NO

 

 

Name :

Mr. Sachin Gupta

Designation :

Director

Address :

5, Rail Vihar, Opposite 16 Sharda Niketan, Pitampura, Delhi – 110034, India

Date of Birth/Age :

31.07.1978

Qualification :

Graduate

Date of Appointment :

31.03.2005

DIN No.:

00082550

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Director

31/03/05

31/03/05

-

Active

NO

2

U51102DL2007PTC159046

Ocean Glass Art Private Limited

Director

30/09/14

09/02/07

-

Active

NO

3

U18109DL2007PTC162193

OMEGA LIFE STYLES PRIVATE LIMITED

Director

16/04/08

16/04/08

12/11/10

Active

NO

4

U36100DL2009PTC194910

OCEAN GLASS WORKS PRIVATE LIMITED

Director

06/10/09

06/10/09

-

Active

NO

5

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

26/06/12

26/06/12

-

Active

NO

 

 

Name :

Mr. Praveen Somani

Designation :

Director

Address :

AD/86/B, Shalimar Bagh, Delhi – 110088, India

Date of Birth/Age :

18.08.1966

Qualification :

Graduate

Date of Appointment :

30.09.2010

DIN No.:

02424925

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65920HR1995PTC032889

ICE-HEAT FINVEST PRIVATE LIMITED

Director

08/11/95

08/11/95

-

Active

NO

2

U65921DL1997PTC262868

PSE HOLDINGS AND FINLEASE PRIVATE LIMITED

Director

27/11/08

27/11/08

-

Active

NO

3

U70101DL2009PTC186935

SAMBHAVANA BUILDPROP PRIVATE LIMITED

Director

23/01/09

23/01/09

21/09/12

Active

NO

4

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Director

30/09/10

30/09/10

-

Active

NO

5

U70102DL2011PTC212686

PALASH PROJECTS PRIVATE LIMITED

Director

17/01/11

17/01/11

-

Active

NO

6

U70200DL2011PTC214068

Shrim Projects Private Limited

Director

01/08/14

22/12/11

-

Active

NO

7

U70109DL2013PTC250886

EVERBUILD INFRACON PRIVATE LIMITED

Director

14/10/14

14/10/14

-

Active

NO

 

 

 

Name :

Mr. Hitesh Kohli

 

Designation :

Director

 

 

 

 

Name :

Mr. Raja Singla

 

Designation :

Director

 

 

 

 

Name :

Ms. Supriya Singla

 

Designation :

Director

 

 

 

 

Name :

Mr. Parvesh Goel

 

Designation :

Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Charanjit Singh Arora

Designation :

Secretary

Address :

House No.4, Pocket A-1, Sector 3, Rohini, Delhi – 110085, India

Date of Birth/Age :

03.03.1973

Qualification :

01.07.2004

PAN No.:

ABQPA3700Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

536313

6.93

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3228686

41.72

http://www.bseindia.com/include/images/clear.gifSub Total

3764999

48.65

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3764999

48.65

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2040680

26.37

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1775386

22.94

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

58795

0.76

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

98840

1.28

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

9475

0.12

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

88113

1.14

http://www.bseindia.com/include/images/clear.gifClearing Members

1252

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

3973701

51.35

Total Public shareholding (B)

3973701

51.35

Total (A)+(B)

7738700

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

7738700

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Biological peptones, Extracts and Dehydrated culture.

 

 

Products :

Item Code No. (ITC Code)

Product Description

35040009

Biological Extracts

35040001

Biological Products

35040009

Dehydrated Culture Media

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Malaysia
  • Pakistan
  • Thailand etc.

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name

Punjab and Sind Bank

Branch

Adarsh Nagar, Delhi

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans from Banks (a)

2.479

0.000

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

From Banks (OD)

5.070

0.000

From Banks (a)

25.670

15.753

 

 

 

Total

33.219

15.753

 

Note :

 

Long Term Borrowings

 

Nature of security for secured borrowings: The secured loans from banks consists of Vehicle loans secured against hypothecation of Vehicles.

 

Short Term Borrowings

 

Nature of security for secured borrowings: The secured loans from banks consists of Working Capital Limits which is secured against hypothecation of present and future Inventory and book debts of the company and collaterally secured by way of Equitable Mortgage by deposit of Title Deeds in respect of immovable property situated at Bhiwadi (Rajasthan) and by personal guarantee of Directors.

 

 

Auditors :

 

Name :

Deepika Setia and Company

Chartered Accountants

Address :

190, 3rd Floor, Mukherjee Nagar, Delhi- 110009, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFD4720F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

·       Titan Securities Limited

             CIN No.: L67190DL1993PLC052050

·       Tanita Leasing and Finance Limited

·       Connoisseur Management Services Private Limited

             CIN No.: U74899DL1984PTC018979

·       Tee Eer Securities and Financial Services Private Limited

·       Peptech Biosciences Limited

      CIN No.: U33110RJ2011PLC037007

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80,00,000

Equity Shares

Rs.10/- each

Rs.80.000 Million

20,00,000

Preference Shares

Rs.10/- each

Rs. 20.000 Million

 

Total

 

Rs. 100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7038700

Equity Shares

Rs.10/- each

Rs.70.387 Million

 

 

 

 

 

 

Reconciliation of Shares outstanding at the beginning and at the end of year are given below:

 

Particulars

No. of Shares

Amount in Million

Equity share outstanding at  the beginning of the year 

7038700

70.387

Add: Equity share issued during the year

---

---

Less: Equity Shares Issued during the year

---

---

Equity share outstanding at  the end of the year 

7038700

70.387

 

 

 

 

Detail of shareholder holding more than 5 percent shares of the Company as on reporting date are given below:

 

 

Particulars

No. of Shares

Percentage

of Holding

S. Udit Securities Limited

637347

9.05

Titan Securities Limited

1682736

23.91

Tanita Leasing and Finance Limited

780885

11.09

A V B Shares Trading Private Limited

1,000,000

14.21

Connoisseur Management Services Private Limited

410.000

5.82

 

 

Share options granted under the Employee Share Option Scheme:

 

The Company has not granted stock options to its employees under Employee Stock Option Scheme during the year under audit.

 

Detail of shares allotted without payment being received in cash during five years immediately preceding the Balance Sheet date are given below:

 

The Company has not allotted any fully paid up equity shares without payment being received in cash and by way of bonus shares nor has bought back any class of equity shares during the period of five years immediately preceding the balance sheet date.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

70.387

70.387

70.387

(b) Reserves & Surplus

83.013

74.271

67.331

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

153.400

144.658

137.718

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

39.134

20.063

9.685

(b) Deferred tax liabilities (Net)

2.649

1.419

1.593

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

41.783

21.482

11.278

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.740

15.753

7.477

(b) Trade payables

14.557

14.858

47.115

(c) Other current liabilities

26.138

13.253

5.622

(d) Short-term provisions

12.367

13.035

6.214

Total Current Liabilities (4)

83.802

56.899

66.428

 

 

 

 

TOTAL

278.985

223.039

215.424

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

111.262

36.035

38.076

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

67.220

59.387

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.499

0.499

0.499

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.991

1.616

1.839

(e) Other Non-current assets

0.080

0.160

0.240

Total Non-Current Assets

113.832

105.530

100.041

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

68.710

54.277

55.875

(c) Trade receivables

55.895

25.634

36.482

(d) Cash and cash equivalents

19.663

19.767

4.024

(e) Short-term loans and advances

6.913

4.356

19.002

(f) Other current assets

13.972

13.475

0.000

Total Current Assets

165.153

117.509

115.383

 

 

 

 

TOTAL

278.985

223.039

215.424

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

391.335

270.758

225.178

 

Other Income

3.818

2.195

1.32

 

TOTAL (A)

395.153

272.953

226.498

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

259.981

173.444

157.801

 

Exceptional Items

1.146

1.372

13.304

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.552)

2.862

38.76

 

Employees benefits expense

22.990

16.926

(6.532)

 

Other expenses

78.698

51.393

0.000

 

TOTAL (B)

362.263

245.997

203.333

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

32.890

26.956

23.165

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.357

3.572

1.009

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

30.533

23.384

22.156

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

8.195

3.583

3.633

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

22.338

19.801

18.523

 

 

 

 

 

Less

TAX (I)

7.420

6.685

6.103

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

14.918

13.116

12.420

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

59.272

52.332

39.912

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.000

 

Dividend

6.176

6.176

0.000

 

Tax on Dividend

0.000

0.000

0.000

 

Total (M)

6.176

6.176

0.000

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

68.014

59.272

52.332

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

57.282

59.488

17.731

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.12

1.86

1.76

 

 

QUARTERLY RESULTS

(Rs.in Million)

Particulars

Jun 2014

Sep 2014

Dec 2014

Audited / UnAudited

UnAudited

UnAudited

UnAudited

Net Sales

88.700

111.800

83.000

Total Expenditure

79.800

101.100

75.300

PBIDT (Excl OI)

08.900

10.700

07.800

Other Income

00.700

00.400

01.700

Operating Profit

09.600

11.100

09.500

Interest

02.200

02.600

01.500

Exceptional Items

0.000

0.000

0.000

PBDT

07.400

08.500

07.900

Depreciation

01.900

01.800

01.800

Profit Before Tax

05.600

06.700

06.100

Tax

01.900

02.300

02.100

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

03.700

04.400

04.100

Net Profit

03.700

04.400

04.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.81

4.84

5.52

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.40

9.96

10.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.02

12.75

11.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.14

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.25

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

2.07

1.74

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

70.387

70.387

70.387

Reserves & Surplus

67.331

74.271

83.013

Net worth

137.718

144.658

153.400

 

 

 

 

long-term borrowings

9.685

20.063

39.134

Short term borrowings

7.477

15.753

30.740

Total borrowings

17.162

35.816

69.874

Debt/Equity ratio

0.125

0.248

0.456

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

225.178

270.758

391.335

 

 

20.242

44.533

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

225.178

270.758

391.335

Profit

12.420

13.116

14.918

 

5.52%

4.84%

3.81%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Performance and Review

 

During the year the company has carried out manufacturing as well as trading activities, which has resulted in a turnover of Rs. 408.500 Million as compared to turnover of Rs. 285.300 Million in the last financial year and earned Net Profit before tax of Rs. 22.300 Million as compared to Rs. 19.800 Million during the last financial year.

 

 

FUTURE PLANS

 

The company is contemplating to participate in important exhibitions, seminars, and conferences, trade shows etc. in the current year in India as well as Abroad including Arab Lab, CPHI India etc. and will launch aggressive marketing and advertisement to tap the market.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The company is in the Biotech Industry and it provides biological peptones, extract and dehydrated culture media as raw material to the health care and other industries. All these products are basically conducive to growth of micro organisms and their primary use is in the development and growth of micro organisms in clinical diagnosis, production of vaccines, antibiotics etc. and also for checking the bacterial contamination in foods and water samples, department of microbiological botany in medical colleges and universities and tissue culture laboratories. Biotech industry is growing at a rapid pace. The growth prospects of the company are very bright. The Company also participate in many exhibitions for business promotion.

 

 

OUTLOOK

 

The Biotech industry is expected to grow steadily over the next few years as the focus of the government is also on health care and well-being of the people. The people are also becoming more health conscious. The people are becoming more and more aware of new health products in the market and they are taking maximum advantage from the same. They expect that the performance of the Company will improve over the next few years in terms of the sale and profitability. The growth in the Biotech industry will add further impetus to the growth of our industry. The company has developed dehydrated culture media, Media Basis and special type of peptones and hydrolysates for vaccines production and other users.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from Related Parties

32.400

20.063

Loans and Advances from Other Parties

4.255

0.000

 

 

 

Total

36.655

20.063

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90258363

01/08/2014 *

50,000,000.00

PUNJAB & SIND BANK

AZAD PUR, DELHI, Delhi - 110033, INDIA

C38637369

2

90070156

16/12/1997 *

4,000,000.00

PUNJAB & SIND BANK

AZADPUR, NEW DELHI, Delhi - 110033, INDIA

-

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Site Development
  • Factory Building
  • Plant and Equipment
  • Furniture and Fixture
  • Vehicles

 

 

 

 

 

            UNAUDITED FINANCIAL RESULTS FOR THE QUARTER 30th SEPT, 2014

 

(Rs. In Million)

PARTICULARS

Quarter   ended

Six Months Ended

 

30.06.2014

30.09.2014

30.09.2014

 

--

(Unaudited)

(Unaudited)

Income from Operations

 

 

 

Net Sales/Income from Operations

88.733

111.762

200.495

Other Operating Income

0.000

0.000

0.000

 

 

 

 

Total Income from operations (net)

88.733

111.762

200.495

 

 

 

 

Expenses

 

 

 

Cost of materials consumed

60.017

73.726

133.743

Changes in inventories of finished goods, work-in-   progress and stock-in-trade

(3.387)

0.440

(2.947)

Employee benefits expense

6.358

6.882

13.240

Depreciation and amortization expense 

1.857

1.752

3.609

Other Expenditure

16.860

20.017

36.877

Total Expenses

81.705

102.817

184.522

Profit / loss from Operations before Income, finance costs and Exceptional item (1-2)

7.028

8.945

15.973

Other Income

0.716

0.414

1.130

Profit / loss from Ordinary activities before finance costs Exceptional item (3+4)

7.744

9.359

17.103

Interest

2.159

2.537

4.806

Profit / loss from Ordinary activities after finance costs before Exceptional item (3+4)

5.575

6.722

12.297

Exceptional Items:

0.000

0.000

0.000

Profit/ (Loss) Before Tax

5.575

6.722

12.297

Tax Expenses

 

 

 

a) Provision for taxation

1.895

2.285

4.180

b) Provision for Deferred Tax

0.000

0.000

0.000

Total Tax Expenses

1.895

2.285

4.180

Net Profit (Loss) from Ordinary activities After Tax

3.680

4.437

8.117

Exceptional Items

0.000

0.000

0.000

Net Profit/ Loss

3.680

4.437

8.117

Operating Profit Before Exceptional Items

 

 

 

Paid up equity share capital

70.387

70.387

70.387

Reserve Excluding Revaluation

Reserve (as per Balance  Sheet)

 

NA

 

NA

 

NA

Earnings Per Share (before Extraordinary items)

Basic and Diluted

 

0.052

 

0.053

 

0.115

Earnings Per Share (after Extraordinary items)

Basic and Diluted

Annualized Basic EPS Before Extraordinary Items

 

0.052

 

0.053

 

0.115

 

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

1. Public shareholding

 

 

 

Number of Shares

3610371

3623701

3623701

Percentage of Shareholding

 

 

 

2. Promoters and promoter group shareholding

51.29

51.48

51.48

a) Pledged/Encumbered

 

 

 

- Number of Shares

0.000

0.000

0.000

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

0.000

0.000

0.000

- Percentage of Shares (as a % of the Total Share Capital of the Company)

0.000

0.000

0.000

 

 

 

 

Non - encumbered

 

 

 

- Number of Shares

3428329

3414999

3414999

- Percentage of Shares

(as a % of the total shareholding of promoter

and promoter group)

48.71

48.52

48.52

- Percentage of Shares

(as a % of the total share capital of the

company)

100.00

100.00

100.00

 

 

PARTICULARS

Quarter 30.09.2014

B

Investor complaints (Nos.)

 

 

Pending at the beginning of the quarter

NIL

 

Received during the quarter

2

 

Disposed of during the quarter

2

 

Remaining unresolved at the end of the quarter

NIL

 

 

Notes:

 

  1. The Above statement of financial results was taken on record by the Board of Directors at the meeting held on 29th Oct, 2014
  2. A Limited review of the financial results of the quarter ended 30th Sep 2014 has been carried out by the Statutory Auditors of the company .pursuant to clause 41 of the Listing Agreement.
  3. Previous period figures are regrouped classified in fine with the current period.

 

 

 

Standalone Statement of Assets and Liabilities

 

 

As at 30th September, 2014

I.              EQUITY AND LIABILITIES

 

 

(Unaudited)

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

70.3870

     Reserves & Surplus

 

 

91.1297

Sub –total- Shareholders’ find

 

 

161.5167

 

 

 

 

(2) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

41.7552

(b) Deferred tax liabilities (Net)

 

 

2.6492

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Sub-total Non-current Liabilities

 

 

44.4044

 

 

 

 

(3) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

41.1500

(b) Trade payables

 

 

58.3570

(c) Other current liabilities

 

 

19.5792

(d) Short-term provisions

 

 

4.1800

Sub-total-current Liabilities

 

 

123.2662

 

 

 

 

TOTAL – EQUITY AND LIABILITIES

 

 

329.1873

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

109.9202

(b) Capital work-in-progress

 

 

 

2.3487

(c) Non-current Investments

 

 

0.4994

(d)  Long-term Loan and Advances

 

 

2.9580

(e) Other non-current assets

 

 

0.1923

Sub-Total Non-Current Assets

 

 

115.9186

 

 

 

 

(2) Current assets

 

 

 

(a) Inventories

 

 

106.6718

(b) Trade receivables

 

 

76.4756

(c) Cash and cash equivalents

 

 

5.7050

(d) Short-term loans and advances

 

 

10.6327

(e) Other current assets

 

 

12.7836

Total Current Assets

 

 

213.2687

 

 

 

 

TOTAL- ASSETS

 

 

329.1873


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.93.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

GTA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.