|
Report No. : |
313185 |
|
Report Date : |
04.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
TITAN BIOTECH LIMITED (TRANSFER FROM DELHI TO RAJASTHAN) (w.e.f. 12.09.1995) |
|
|
|
|
Formerly Known
As : |
TITAN MEDICARES LIMITED |
|
|
|
|
Registered
Office : |
A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi - 301019, Rajasthan |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
18.02.1992 |
|
|
|
|
Com. Reg. No.: |
17-013387 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 77.387 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L74999RJ1992PLC013387 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELT04911E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT0078J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Biological peptones, Extracts and
Dehydrated culture. |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 400000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be decent. Trade relations are reported as fair. Business as active. Payment
terms are reported to be usually correct and as per commitment. The company can be considered normal for dealings at usual trade terms
and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Udit Singla |
|
Designation : |
Director Executive |
|
Contact No.: |
91-9999788110 |
|
Date : |
21.03.2015 |
LOCATIONS
|
Registered Office : |
A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi - 301019,
Rajasthan, India |
|
Tel. No.: |
91-11-47020108 |
|
Fax No.: |
91-11-47619811 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
25000 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Head Office : |
A-2/3, 303-305, 3rd Floor, Lusa tower, Azadpur commercial
Complex, Azadpur, Delhi – 110033, India |
|
Tel. No.: |
91-11-47020108 |
|
|
|
|
Factory : |
E-540,Chopanki, Bhiwadi - 301019, Rajasthan, India |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Naresh Kumar Singla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
373, Sainik Vihar, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00027448 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Chand Singla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
TU-40, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00027706 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Manju Singla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
TU-40, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.07.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00027790 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sachin Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5, Rail Vihar, Opposite 16 Sharda Niketan, Pitampura, Delhi – 110034,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.07.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00082550 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Praveen Somani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
AD/86/B, Shalimar Bagh, Delhi – 110088, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.08.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02424925 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hitesh Kohli |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raja Singla |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Supriya Singla |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Parvesh Goel |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Charanjit Singh Arora |
|
Designation : |
Secretary |
|
Address : |
House No.4, Pocket A-1, Sector 3, Rohini, Delhi – 110085, India |
|
Date of Birth/Age : |
03.03.1973 |
|
Qualification : |
01.07.2004 |
|
PAN No.: |
ABQPA3700Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
536313 |
6.93 |
|
|
3228686 |
41.72 |
|
|
3764999 |
48.65 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
3764999 |
48.65 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
|
|
|
|
2040680 |
26.37 |
|
|
|
|
|
|
1775386 |
22.94 |
|
|
58795 |
0.76 |
|
|
98840 |
1.28 |
|
|
9475 |
0.12 |
|
|
88113 |
1.14 |
|
|
1252 |
0.02 |
|
|
3973701 |
51.35 |
|
Total
Public shareholding (B) |
3973701 |
51.35 |
|
Total
(A)+(B) |
7738700 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
7738700 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Biological peptones, Extracts and
Dehydrated culture. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Finished Goods |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash and Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
Note : Long Term
Borrowings Nature of
security for secured borrowings: The secured loans
from banks consists of Vehicle loans secured against hypothecation of
Vehicles. Short Term
Borrowings Nature of security for secured borrowings: The secured loans from banks consists of Working Capital Limits which
is secured against hypothecation of present and future Inventory and book
debts of the company and collaterally secured by way of Equitable Mortgage by
deposit of Title Deeds in respect of immovable property situated at Bhiwadi
(Rajasthan) and by personal guarantee of Directors. |
|
Auditors : |
|
|
Name : |
Deepika Setia and Company Chartered Accountants |
|
Address : |
190, 3rd Floor, Mukherjee Nagar, Delhi- 110009, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AADFD4720F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
· Titan Securities
Limited CIN No.:
L67190DL1993PLC052050 · Tanita Leasing
and Finance Limited · Connoisseur
Management Services Private Limited CIN No.:
U74899DL1984PTC018979 · Tee Eer
Securities and Financial Services Private Limited · Peptech
Biosciences Limited CIN No.:
U33110RJ2011PLC037007 |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80,00,000 |
Equity Shares |
Rs.10/- each |
Rs.80.000 Million |
|
20,00,000 |
Preference Shares |
Rs.10/- each |
Rs. 20.000 Million |
|
|
Total |
|
Rs. 100.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7038700 |
Equity Shares |
Rs.10/- each |
Rs.70.387
Million |
|
|
|
|
|
Reconciliation
of Shares outstanding at the beginning and at the end of year are given below:
|
Particulars |
No. of Shares |
Amount in Million |
|
Equity share outstanding at the
beginning of the year |
7038700 |
70.387 |
|
Add: Equity share issued during the year |
--- |
--- |
|
Less: Equity Shares Issued during the year |
--- |
--- |
|
Equity share outstanding at the
end of the year |
7038700 |
70.387 |
Detail of shareholder holding
more than 5 percent shares of the Company as on reporting date are given below:
|
Particulars |
No. of Shares |
Percentage of Holding |
|
S. Udit Securities Limited |
637347 |
9.05 |
|
Titan Securities Limited |
1682736 |
23.91 |
|
Tanita Leasing and Finance Limited |
780885 |
11.09 |
|
A V B Shares Trading Private Limited |
1,000,000 |
14.21 |
|
Connoisseur Management Services Private Limited |
410.000 |
5.82 |
Share options granted under the Employee Share Option Scheme:
The Company has not granted stock options to its employees under
Employee Stock Option Scheme during the year under audit.
Detail of shares allotted without payment being received in cash during
five years immediately preceding the Balance Sheet date are given below:
The Company has not allotted any fully paid up equity shares without
payment being received in cash and by way of bonus shares nor has bought back
any class of equity shares during the period of five years immediately
preceding the balance sheet date.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
70.387 |
70.387 |
70.387 |
|
(b) Reserves &
Surplus |
83.013 |
74.271 |
67.331 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
153.400 |
144.658 |
137.718 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
39.134 |
20.063 |
9.685 |
|
(b) Deferred tax
liabilities (Net) |
2.649 |
1.419 |
1.593 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
41.783 |
21.482 |
11.278 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
30.740 |
15.753 |
7.477 |
|
(b) Trade payables |
14.557 |
14.858 |
47.115 |
|
(c) Other current liabilities |
26.138 |
13.253 |
5.622 |
|
(d) Short-term provisions |
12.367 |
13.035 |
6.214 |
|
Total Current Liabilities
(4) |
83.802 |
56.899 |
66.428 |
|
|
|
|
|
|
TOTAL |
278.985 |
223.039 |
215.424 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
111.262 |
36.035 |
38.076 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
67.220 |
59.387 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.499 |
0.499 |
0.499 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.991 |
1.616 |
1.839 |
|
(e) Other Non-current
assets |
0.080 |
0.160 |
0.240 |
|
Total Non-Current Assets |
113.832 |
105.530 |
100.041 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
68.710 |
54.277 |
55.875 |
|
(c) Trade receivables |
55.895 |
25.634 |
36.482 |
|
(d) Cash and cash
equivalents |
19.663 |
19.767 |
4.024 |
|
(e) Short-term loans and
advances |
6.913 |
4.356 |
19.002 |
|
(f) Other current assets |
13.972 |
13.475 |
0.000 |
|
Total Current Assets |
165.153 |
117.509 |
115.383 |
|
|
|
|
|
|
TOTAL |
278.985 |
223.039 |
215.424 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
391.335 |
270.758 |
225.178 |
|
|
Other Income |
3.818 |
2.195 |
1.32 |
|
|
TOTAL (A) |
395.153 |
272.953 |
226.498 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
259.981 |
173.444 |
157.801 |
|
|
Exceptional Items |
1.146 |
1.372 |
13.304 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(0.552) |
2.862 |
38.76 |
|
|
Employees benefits
expense |
22.990 |
16.926 |
(6.532) |
|
|
Other expenses |
78.698 |
51.393 |
0.000 |
|
|
TOTAL (B) |
362.263 |
245.997 |
203.333 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
32.890 |
26.956 |
23.165 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
2.357 |
3.572 |
1.009 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
30.533 |
23.384 |
22.156 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8.195 |
3.583 |
3.633 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
22.338 |
19.801 |
18.523 |
|
|
|
|
|
|
|
Less |
TAX (I) |
7.420 |
6.685 |
6.103 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-I) (J) |
14.918 |
13.116 |
12.420 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT FORWARD (K) |
59.272 |
52.332 |
39.912 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
0.000 |
|
|
Dividend |
6.176 |
6.176 |
0.000 |
|
|
Tax on Dividend |
0.000 |
0.000 |
0.000 |
|
|
Total (M) |
6.176 |
6.176 |
0.000 |
|
|
|
|
|
|
|
|
Balance Carried to the B/S (J+K+L-M) |
68.014 |
59.272 |
52.332 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
57.282 |
59.488 |
17.731 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
2.12 |
1.86 |
1.76 |
QUARTERLY RESULTS
(Rs.in Million)
|
Particulars |
Jun 2014 |
Sep 2014 |
Dec 2014 |
|
Audited / UnAudited |
UnAudited |
UnAudited |
UnAudited |
|
Net Sales |
88.700 |
111.800 |
83.000 |
|
Total Expenditure |
79.800 |
101.100 |
75.300 |
|
PBIDT (Excl OI) |
08.900 |
10.700 |
07.800 |
|
Other Income |
00.700 |
00.400 |
01.700 |
|
Operating Profit |
09.600 |
11.100 |
09.500 |
|
Interest |
02.200 |
02.600 |
01.500 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
07.400 |
08.500 |
07.900 |
|
Depreciation |
01.900 |
01.800 |
01.800 |
|
Profit Before Tax |
05.600 |
06.700 |
06.100 |
|
Tax |
01.900 |
02.300 |
02.100 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
03.700 |
04.400 |
04.100 |
|
Net Profit |
03.700 |
04.400 |
04.100 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
3.81 |
4.84 |
5.52 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
8.40 |
9.96 |
10.29 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.02 |
12.75 |
11.91 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.14 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.46 |
0.25 |
0.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.97 |
2.07 |
1.74 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
70.387 |
70.387 |
70.387 |
|
Reserves & Surplus |
67.331 |
74.271 |
83.013 |
|
Net worth |
137.718 |
144.658 |
153.400 |
|
|
|
|
|
|
long-term borrowings |
9.685 |
20.063 |
39.134 |
|
Short term borrowings |
7.477 |
15.753 |
30.740 |
|
Total borrowings |
17.162 |
35.816 |
69.874 |
|
Debt/Equity ratio |
0.125 |
0.248 |
0.456 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
225.178 |
270.758 |
391.335 |
|
|
|
20.242 |
44.533 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
225.178 |
270.758 |
391.335 |
|
Profit |
12.420 |
13.116 |
14.918 |
|
|
5.52% |
4.84% |
3.81% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
Performance and
Review
During the year the company has carried out manufacturing as well as
trading activities, which has resulted in a turnover of Rs. 408.500 Million as
compared to turnover of Rs. 285.300 Million in the last financial year and
earned Net Profit before tax of Rs. 22.300 Million as compared to Rs. 19.800
Million during the last financial year.
FUTURE PLANS
The company is
contemplating to participate in important exhibitions, seminars, and
conferences, trade shows etc. in the current year in India as well as Abroad
including Arab Lab, CPHI India etc. and will launch aggressive marketing and
advertisement to tap the market.
MANAGEMENT
DISCUSSION AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENT
The company is in the
Biotech Industry and it provides biological peptones, extract and dehydrated
culture media as raw material to the health care and other industries. All
these products are basically conducive to growth of micro organisms and their
primary use is in the development and growth of micro organisms in clinical
diagnosis, production of vaccines, antibiotics etc. and also for checking the
bacterial contamination in foods and water samples, department of
microbiological botany in medical colleges and universities and tissue culture
laboratories. Biotech industry is growing at a rapid pace. The growth prospects
of the company are very bright. The Company also participate in many
exhibitions for business promotion.
OUTLOOK
The Biotech
industry is expected to grow steadily over the next few years as the focus of
the government is also on health care and well-being of the people. The people
are also becoming more health conscious. The people are becoming more and more
aware of new health products in the market and they are taking maximum
advantage from the same. They expect that the performance of the Company will
improve over the next few years in terms of the sale and profitability. The
growth in the Biotech industry will add further impetus to the growth of our industry.
The company has developed dehydrated culture media, Media Basis and special
type of peptones and hydrolysates for vaccines production and other users.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from Related Parties |
32.400 |
20.063 |
|
Loans and Advances from Other Parties |
4.255 |
0.000 |
|
|
|
|
|
Total |
36.655 |
20.063 |
|
S.No. |
Charge
ID |
Date
of Charge Creation/Modification |
Charge
amount secured |
Charge
Holder |
Address |
Service
Request Number (SRN) |
|
1 |
90258363 |
01/08/2014
* |
50,000,000.00 |
PUNJAB
& SIND BANK |
AZAD
PUR, DELHI, Delhi - 110033, INDIA |
C38637369 |
|
2 |
90070156 |
16/12/1997
* |
4,000,000.00 |
PUNJAB
& SIND BANK |
AZADPUR,
NEW DELHI, Delhi - 110033, INDIA |
- |
FIXED ASSETS
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER 30th SEPT, 2014
(Rs. In Million)
|
PARTICULARS |
Quarter ended |
Six Months Ended |
|
|
|
30.06.2014 |
30.09.2014 |
30.09.2014 |
|
|
-- |
(Unaudited) |
(Unaudited) |
|
Income from Operations |
|
|
|
|
Net Sales/Income from Operations |
88.733 |
111.762 |
200.495 |
|
Other Operating Income |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
Total Income from
operations (net) |
88.733 |
111.762 |
200.495 |
|
|
|
|
|
|
Expenses |
|
|
|
|
Cost
of materials consumed |
60.017 |
73.726 |
133.743 |
|
Changes in inventories of
finished goods, work-in- progress and
stock-in-trade |
(3.387) |
0.440 |
(2.947) |
|
Employee
benefits expense |
6.358 |
6.882 |
13.240 |
|
Depreciation
and amortization expense |
1.857 |
1.752 |
3.609 |
|
Other
Expenditure |
16.860 |
20.017 |
36.877 |
|
Total Expenses |
81.705 |
102.817 |
184.522 |
|
Profit / loss from
Operations before Income, finance costs and Exceptional item (1-2) |
7.028 |
8.945 |
15.973 |
|
Other Income |
0.716 |
0.414 |
1.130 |
|
Profit / loss from
Ordinary activities before finance costs Exceptional item (3+4) |
7.744 |
9.359 |
17.103 |
|
Interest |
2.159 |
2.537 |
4.806 |
|
Profit / loss from
Ordinary activities after finance costs before Exceptional item (3+4) |
5.575 |
6.722 |
12.297 |
|
Exceptional Items: |
0.000 |
0.000 |
0.000 |
|
Profit/
(Loss) Before Tax |
5.575 |
6.722 |
12.297 |
|
Tax Expenses |
|
|
|
|
a) Provision for taxation |
1.895 |
2.285 |
4.180 |
|
b) Provision
for Deferred Tax |
0.000 |
0.000 |
0.000 |
|
Total Tax Expenses |
1.895 |
2.285 |
4.180 |
|
Net Profit (Loss) from Ordinary activities
After Tax |
3.680 |
4.437 |
8.117 |
|
Exceptional
Items |
0.000 |
0.000 |
0.000 |
|
Net Profit/ Loss |
3.680 |
4.437 |
8.117 |
|
Operating Profit Before Exceptional Items |
|
|
|
|
Paid up
equity share capital |
70.387 |
70.387 |
70.387 |
|
Reserve Excluding Revaluation Reserve (as per Balance Sheet) |
NA |
NA |
NA |
|
Earnings Per
Share (before Extraordinary items) Basic and
Diluted |
0.052 |
0.053 |
0.115 |
|
Earnings Per
Share (after Extraordinary items) Basic and
Diluted Annualized
Basic EPS Before Extraordinary Items |
0.052 |
0.053 |
0.115 |
|
|
|
|
|
|
PARTICULARS OF SHAREHOLDING |
|
|
|
|
1. Public
shareholding |
|
|
|
|
Number of
Shares |
3610371 |
3623701 |
3623701 |
|
Percentage of Shareholding |
|
|
|
|
2. Promoters
and promoter group shareholding |
51.29 |
51.48 |
51.48 |
|
a)
Pledged/Encumbered |
|
|
|
|
- Number of Shares |
0.000 |
0.000 |
0.000 |
|
- Percentage of Shares (as a % of the Total Shareholding
of promoter and promoter group) |
0.000 |
0.000 |
0.000 |
|
- Percentage of Shares (as a % of the Total Share Capital
of the Company) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
Non - encumbered |
|
|
|
|
- Number of
Shares |
3428329 |
3414999 |
3414999 |
|
- Percentage
of Shares (as a % of
the total shareholding of promoter and promoter
group) |
48.71 |
48.52 |
48.52 |
|
- Percentage of Shares (as a % of the total share capital of the company) |
100.00 |
100.00 |
100.00 |
|
|
PARTICULARS |
Quarter
30.09.2014 |
|
B |
Investor
complaints (Nos.) |
|
|
|
Pending
at the beginning of the quarter |
NIL |
|
|
Received
during the quarter |
2 |
|
|
Disposed
of during the quarter |
2 |
|
|
Remaining
unresolved at the end of the quarter |
NIL |
Notes:
|
Standalone Statement of
Assets and Liabilities |
|
|
As at 30th
September, 2014 |
|
I.
EQUITY AND LIABILITIES |
|
|
(Unaudited) |
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
|
70.3870 |
|
Reserves & Surplus |
|
|
91.1297 |
|
Sub
–total- Shareholders’ find |
|
|
161.5167 |
|
|
|
|
|
|
(2)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
41.7552 |
|
(b) Deferred tax liabilities
(Net) |
|
|
2.6492 |
|
(c) Other long term liabilities |
|
|
0.000 |
|
(d) long-term provisions |
|
|
0.000 |
|
Sub-total Non-current
Liabilities |
|
|
44.4044 |
|
|
|
|
|
|
(3)
Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
41.1500 |
|
(b) Trade payables |
|
|
58.3570 |
|
(c) Other current liabilities |
|
|
19.5792 |
|
(d) Short-term provisions |
|
|
4.1800 |
|
Sub-total-current
Liabilities |
|
|
123.2662 |
|
|
|
|
|
|
TOTAL – EQUITY AND
LIABILITIES |
|
|
329.1873 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
109.9202 |
|
(b) Capital work-in-progress |
|
|
2.3487 |
|
(c) Non-current
Investments |
|
|
0.4994 |
|
(d) Long-term Loan and Advances |
|
|
2.9580 |
|
(e) Other non-current
assets |
|
|
0.1923 |
|
Sub-Total Non-Current
Assets |
|
|
115.9186 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a) Inventories |
|
|
106.6718 |
|
(b) Trade receivables |
|
|
76.4756 |
|
(c) Cash and cash
equivalents |
|
|
5.7050 |
|
(d) Short-term loans and
advances |
|
|
10.6327 |
|
(e) Other current assets |
|
|
12.7836 |
|
Total Current Assets |
|
|
213.2687 |
|
|
|
|
|
|
TOTAL- ASSETS |
|
|
329.1873 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.59 |
|
|
1 |
Rs.93.46 |
|
Euro |
1 |
Rs.67.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
RKA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
GTA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.