MIRA INFORM REPORT

 

 

Report No. :

315637

Report Date :

06.04.2015

 

IDENTIFICATION DETAILS

 

Name :

COGENT GLASS LIMITED

 

 

Registered Office :

Vemula Village, Addakal (M), Mahabubnagar - 509001, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.11.2009

 

 

Com. Reg. No.:

065810

 

 

Capital Investment / Paid-up Capital :

Rs. 1186.104 Million

 

 

CIN No.:

[Company Identification No.]

U26100TG2009PLC065810

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDC04437G

 

 

PAN No.:

[Permanent Account No.]

AADCC7815K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged primarily in the business of Manufacturing and Selling of Borosilicate Type-I Glass moulded vials, glass tubes, glass tubular vials and ampoules.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1834000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s weak operational risk profile and huge accumulated losses incurred by the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

INDIA RATING

Rating

Long term issuer rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

27.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative

 

Contact No.: 91-40-42628051

 

 

LOCATIONS

 

Registered Office / Factory  :

Vemula Village, Addakal (M), Mahabubnagar - 509001, Telangana, India

Tel. No.:

91- 8542-286172/286173/286174/286175

Fax No.:

Not Available

E-Mail :

info@cogentglass.com

sales@cogentglass.com

Website :

http://www.cogentglass.com

 

 

Corporate Office 1 :

Sy. No. 66 (Part) and 67 (Part), Miyapur, Serrilingampally Mandal, Hyderabad – 500050, Telangana, India 

Tel. No.:

91-40-42628051

Mobile No.:

91-9963579307 (Mr. Y R Murty)

Fax No.:

91-40-42305947

E-Mail :

yrsmurty@cogentglass.com 

laurent.zuber@sgdgroup.com

Location :

Owned

 

 

Corporate Office 2 :

Plot No. 105 and 109, 1st Floor, Hema Dur, Opposite Allwayn Colony, Milyapur, Serrilingampally Mandal, Hyderabad – 500050, Telangana, India  

 

 

Branch :

#1-121/1 Milyapur Sertilingampally, Hyderabad – 500050, Telangana, India  

 

 

Empowering Pharma Primary Packaging :

4th Floor , Water Mark Building , Opposite to Mahindra Satyam ,Hitech city , Hyderabad- 500081, Telangana  , India 

Tel. No.:

91-40-4334 9999

 

 

DIRECTORS

 

AS ON: 29.09.2014

 

Name :

Mr. Iqbal Sardar Singh

Designation :

Director

Address :

Mirra Mansion, Opposite JPN Colony, Miyapur, Hyderabad – 500050, Telangana, India

Date of Birth/Age :

13.08.1961

PAN No. :

AFVPS5233H

Date of Appointment :

13.11.2009

DIN No. :

00050365

 

Name :

Mr. Mettu Madan Mohan Reddy

Designation :

Director

Address :

H. No. 101, Madhura Nagar, Ameerpet, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

01.06.1960

PAN No. :

AFLPM3932R

Date of Appointment :

13.11.2009

DIN No. :

01284266

 

Name :

Frederic Barbier

Designation :

Director

Address :

16, Rue De L'abreuvoir, Floor 5, Door 4, Courbevoie – 92400, France

Date of Birth/Age :

08.02.1975

Date of Appointment :

11.12.2013

DIN No. :

05325490

 

 

Name :

Mr. Ashok Sudan

Designation :

Director

Address :

2620 Valley View Drive, Lancaster, PA, Lancaster – 17601, USA

Date of Birth/Age :

04.04.1953

Date of Appointment :

30.09.2013

DIN No. :

02374967

 

 

Name :

Laurent Claude Philippe Pierre Zuber

Designation :

Director

Address :

10 B, AV Casmir, Asnieres Sur Seine, France - 92600

Date of Birth/Age :

28.03.1958

Date of Appointment :

30.09.2013

DIN No. :

05325516

 

 

Name :

Jean Joseph Pierre Georges Rollier

Designation :

Director

Address :

1 Berber Road, London – SW116RZ, United Kingdom

Date of Birth/Age :

14.06.1973

Date of Appointment :

30.09.2013

DIN No. :

06569867

 

 

KEY EXECUTIVES

 

Name :

Bachu Ravi

Designation :

Secretary

Address :

4th Floor, Water Mark Building, Opposite to Mahindra Satyam, Hitech City, Hyderabad - 500081, Telangana, India

Date of Appointment :

18.03.2014

PAN No.:

AGVPB9341A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 29.09.2014

 

Names of Shareholders

 

No. of Shares

Netherlands Glass Investment BV, Netherlands

 

87643135

Prevesha Industries Private Limited, India

 

1308844

P Sarath Chandra Reddy

 

5000

P Rohit Reddy

 

5000

Madan Mohan Reddy

 

1242355

M Srivani

 

133502

M. Sumanth Kumar Reddy

 

674317

Sardar Iqbal Singh

 

6193975

P. Suneela Rani

 

14377913

K. Rajeswari

 

3030237

K. Spoorthi

 

3995117

Ram Prasad Reddy

 

1000

 

 

 

Total

 

118610395

 

AS ON: 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

73.89

Bodies corporate

1.10

Directors or relatives of Directors

25.01

 

 

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged primarily in the business of Manufacturing and Selling of Borosilicate Type-I Glass moulded vials, glass tubes, glass tubular vials and ampoules.

 

 

Products :

ITC Code No.

Products

70172000

Glass Bottles, Tubes, Vials and Ampoules

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS:  NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

Bank Name

Axis Bank Limited

Branch

6-3-879/B, Ground Floor, G. Pulla Reddy Bldg., Greelands, Begumpet Road, Hyderabad - 500018, Telangana, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

422.238

348.759

Loans taken for vehicles

0.452

1.007

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

78.823

2.785

 

 

 

Total

501.513

352.551

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Associates LLP

Chartered Accountants

Address :

8-2-618/2, Reliance Humsafar, 4th Floor, Road No 11, Banjara Hills, Hyderabad, Telangana, India

PAN No. :

AADFB6889R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

Netherlands Glass Investments B.V.

 

 

Fellow Subsidiary company :

SGD SA

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management personnel and their relatives :

  • Touch River Technologies Private Limited [U72200TG2011PTC077153]
  • Pravesha Industries Private Limited [U29219TG1993PTC016451]
  • Euro Constructions Private Limited [U45200TG1999PTC031728]
  • Aurobindo Pharma Limited [L24239TG1986PLC015190]
  • Sri Aurobindo Impex and Company
  • Mirra Super Speciality Hospital

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

122,250,000

Equity Shares

Rs.10/- each

Rs. 1222.500 Million

400,000

Preference Shares

Rs.100/- each

Rs. 40.000 Million

 

Total

 

Rs. 1262.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

118,610,395

Equity Shares

Rs.10/- each

Rs. 1186.104 Million

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1186.104

679.465

31.800

(b) Reserves & Surplus

(580.655)

(48.105)

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

36.396

0.000

324.736

Total Shareholders’ Funds (1) + (2)

641.845

631.360

356.536

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

422.690

349.766

212.819

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.796

1.842

0.000

Total Non-current Liabilities (3)

425.486

351.608

212.819

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

78.823

40.985

374.013

(b) Trade payables

147.321

19.429

4.882

(c) Other current liabilities

945.492

889.519

76.051

(d) Short-term provisions

1.382

0.000

0.000

Total Current Liabilities (4)

1173.018

949.933

454.946

 

 

 

 

TOTAL

2240.349

1932.901

1024.301

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1657.987

1729.054

23.176

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

703.621

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

22.500

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

99.746

8.988

2.329

(e) Other Non-current assets

3.062

1.074

87.725

Total Non-Current Assets

1760.795

1761.616

816.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

166.840

53.651

19.785

(c) Trade receivables

129.950

0.803

0.000

(d) Cash and cash equivalents

150.631

67.848

51.374

(e) Short-term loans and advances

19.919

46.689

136.253

(f) Other current assets

12.214

2.294

0.038

Total Current Assets

479.554

171.285

207.450

 

 

 

 

TOTAL

2240.349

1932.901

1024.301

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

488.234

0.680

1.178

 

 

Other Income

7.892

25.063

0.000

 

 

TOTAL                                    

496.126

25.743

1.178

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

538.558

53.303

0.370

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(79.196)

(31.659)

0.000

 

 

Employee benefit expense

117.199

10.888

17.221

 

 

Payment to auditors

0.000

0.000

0.050

 

 

Other expenses

277.251

15.604

27.965

 

 

TOTAL                                    

853.812

48.136

45.606

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(357.686)

(22.393)

(44.428)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

149.861

9.671

41.836

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(507.547)

(32.064)

(86.264)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

153.332

16.041

1.310

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(660.879)

(48.105)

(87.574)

 

 

 

 

 

Less

TAX                                                                 

(0.098)

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(660.781)

(48.105)

(87.574)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(6.49)

(1.84)

(27.54)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

(135.34)

(7074.26)

(7434.13)

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

(73.26)

(3293.09)

(3771.48)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(29.50)

(2.52)

(27.31)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.03)

(0.08)

(0.25)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.78

0.62

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.41

0.18

0.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

31.800

679.465

1186.104

Reserves & Surplus

0.000

(48.105)

(580.655)

 Share Application money pending allotment

324.736

0.000

36.396

Net worth

356.536

631.360

641.845

 

 

 

 

long-term borrowings

212.819

349.766

422.690

Short term borrowings

374.013

40.985

78.823

Total borrowings

586.832

390.751

501.513

Debt/Equity ratio

1.646

0.619

0.781

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1.178

0.680

488.234

 

 

(42.275)

71,699.118

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1.178

0.680

488.234

Profit/ Loss 

(87.574)

(48.105)

(660.781)

 

(7434.13%)

(7074.26%)

(135.34%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

--------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Loans and advances from directors

0.000

20.400

Other loans and advances, others

0.000

17.800

Total

0.000

38.200

 

INDEX CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10387163

05/11/2014 *

1,385,500,000.00

STATE BANK OF INDIA

"OZONE", 2ND FLOOR, # 6-3-669, PUNJAGUTTA MAIN RO 
AD, HYDERABAD, TELANGANA - 500082, INDIA

C35403310

2

10384426

18/08/2010

34,400,000.00

STATE BANK OF INDIA

SAIFABAD (SIB) BRANCH,, HACA BHAVA, OPP : ASSEMBL 
Y, HYDERABAD, ANDHRA PRADESH - 500004, INDIA

B36518348

 

 

* Date of charge modification

 

 

 

OPERATIONAL PERFORMANCE

 

The Company has posted a turnover of Rs 4.882 Million, other income of Rs 7.892 Million, and made a Net loss of Rs 660.781 Million after providing Rs 153.332 Million for Depreciation and Amortisation.

 

The Directors are pleased to inform that the Company had achieved manufacture of high quality product and also obtained the ISO certification 15378:2011 for GMP, and ISO 9001:2008 for quality system in short duration of the product launch.

 

FUTURE OUTLOOK

 

After the mandatory and time demanding step of the validation of their products by the pharmaceutical laboratories, the company will be in very strong position to supply products compliant with their increasing regulatory and quality requirements and with an excellent level of service thanks to the unique facility in India. Further the company has made an aggressive strategy to enter export market in a big way.

 

COMPANY OVERVIEW

 

The company was incorporated on 13 November 2009 with its registered office in Hyderabad, India. The Company is engaged primarily in the business of manufacture and supply of Borosilicate Type-I Glass moulded vials, glass tubes, glass tubular vials and ampoules. The Company’s manufacturing facility is located at Vemula village in Mahabubnagar District, Telangana State. The Company began its commercial operations on 15 February 2013.

 

NOTE:

 

The registered office of the company has been shifted from Sy. No. 66 (Part) and 67 (Part), Miyapur, Serrilingampally Mandal, Hyderabad – 500050, Telangana to the present address.

 

 

FIXED ASSETS:

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.