MIRA INFORM REPORT

 

 

Report No. :

315685

Report Date :

06.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MAHALAXMI ASSOCIATES PRIVATE LIMITED

 

 

Registered Office :

Gali No. 13, N.H. 37 Beltola, Guwahati – 781028, Assam

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.10.1998

 

 

Com. Reg. No.:

02-005558

 

 

Capital Investment / Paid-up Capital :

Rs. 8.490 Million

 

 

CIN No.:

[Company Identification No.]

U51909AS1998PTC005558

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SHLM02624G

 

 

PAN No.:

[Permanent Account No.]

AADCM6749G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in  trading of  coking and non-coking coal.

 

 

No. of Employees :

19 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 90000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject  is an established company having moderate track record.

 

There seems dip in the sales turnover of the company as compared to previous year. Profitabilty of the company is low during 2014.

 

The rating also takes  into consideration highly fragmented nature of the coal trading business along with intense competition among a number of unorganized players and fluctuation in prices of coal in the domestic market.

 

However, trade relations are fair.  Business is active. Payment terms are slow  but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limit – Cash Credit = B+

Rating Explanation

Have high risk of default

Date

September 2014

 

Rating Agency Name

ICRA

Rating

Non  fund based limit – FLC/ILC/ILG

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bijay Jain

Designation :

Account Manager

Contact No.:

91-9435734972

Date :

31.03.2015

 

 

 

LOCATIONS

 

Registered Office :

Gali No. 13, N.H. 37 Beltola, Guwahati – 781028, Assam, India

Tel. No.:

91-361-2306562

Mobile No.:

91-9435194281 (Mr. Sheela Goel)

91-9435734972 (Mr. Bijay Jain)

Fax No.:

Not Available

E-Mail :

maplcoal@yahoo.co.in

 

 

Corporate Office :

3rd Floor, Unique Plaza, Near Tripura Road, NH – 37, Beltola, Guwahati – 781029, Assam, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Naveen Kumar Mittal

Designation :

Director

Address :

C/o, Mahalaxmi Associates Private Limited, Gali No. 13, Beltola, Guwahati,  Kamrup – 781028, Assam, India

Date of Birth/Age :

20.01.1966

Date of Appointment :

12.10.1998

DIN No.:

00941838

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909AS1998PTC005558

MAHALAXMI ASSOCIATES PRIVATE LIMITED

Director

12/10/1998

12/10/1998

-

Active

NO

2

U51909AS2000PTC006033

MAHALAXMI INDIA PRIVATE LIMITED

Director

18/02/2000

18/02/2000

-

Active

NO

3

U70101AS2005PTC007706

MANGALAM PLAZA PRIVATE LIMITED

Director

25/04/2005

25/04/2005

-

Active

NO

4

U23101AS2004PTC007464

PRIDE COKE PRIVATE LIMITED

Additional director

22/10/2012

22/10/2012

22/05/2013

Active

NO

5

U70101AS2005PTC007705

ASHIRWAD CONTRACTORS PRIVATE LIMITED

Director

12/11/2012

12/11/2012

-

Active

NO

6

U10300ML2013PTC008548

G. KHARSATI LIME INDUSTRY PRIVATE LIMITED

Director

18/06/2013

18/06/2013

-

Active

NO

 

 

Name :

Mr. Naveen Kumar Gupta

Designation :

Director

Address :

Gali No. 13, Guwahati, Kamrup – 781028, Assam, India

Date of Birth/Age :

02.06.1970

Date of Appointment :

12.10.1998

DIN No.:

00941858

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909AS1998PTC005558

MAHALAXMI ASSOCIATES PRIVATE LIMITED

Director

12/10/1998

12/10/1998

-

Active

NO

2

U51909AS2000PTC006033

MAHALAXMI INDIA PRIVATE LIMITED

Director

18/02/2000

18/02/2000

-

Active

NO

3

U51909AS2002PLC006759

MAHALAXMI CONTINENTAL LIMITED

Director

20/02/2002

20/02/2002

-

Active

NO

4

U70101AS2005PTC007705

ASHIRWAD CONTRACTORS PRIVATE LIMITED

Director

25/04/2005

25/04/2005

-

Active

NO

5

U70101AS2007PTC008536

MANGALAM SAMPADA PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

6

U55101ML2008PTC008338

MARBLE ARCH HOTEL PRIVATE LIMITED

Director

14/10/2008

14/10/2008

-

Active

NO

7

U23101AS2004PTC007464

PRIDE COKE PRIVATE LIMITED

Director

18/01/2010

18/01/2010

04/10/2013

Active

NO

8

U51909AS2005PTC007678

BYRNIHAT COAL PRIVATE LIMITED

Director

18/01/2010

18/01/2010

11/08/2014

Active

NO

9

U23109AS2004PTC007451

JAI KAMAKHYA COKE PRIVATE LIMITED

Director

01/04/2010

01/04/2010

-

Active

NO

10

U70101AS2010PTC010047

MAHALAXMI INFRAWORLD PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

11

U72200AS2010PTC010049

MAHALAXMI INFOTECH PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

12

U70100AS2010PTC010050

UNIVERSAL INFRAWORLD PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

13

U70100AS2011PTC010546

HILLVIEW REAL ESTATES PRIVATE LIMITED

Director

30/05/2011

30/05/2011

-

Active

NO

14

U70101AS2012PTC010914

UNIWORLD INFRASTRUCTURE PRIVATE LIMITED

Director

09/02/2012

09/02/2012

-

Under Process of Striking off

NO

15

U10300ML2013PTC008548

G. KHARSATI LIME INDUSTRY PRIVATE LIMITED

Director

18/06/2013

18/06/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Bijay Jain

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Naveen Kumar Gupta

 

166000

Naveen Kumar Mittal

 

37500

Pradeep Kumar Gupta

 

9000

Sangeeta Mittal

 

22500

Sarla Mittal

 

20000

Vipin Gupta

 

26500

Laxmi Chand Singhal

 

52500

Bala Devi Singhal

 

55000

Avdesh Kumar

 

5000

Antarix Multimedia Private Limited, India

 

125000

Ashirwad Contractor Private Limited, India

 

140000

Mangalam Plaza Private Limited, India

 

190000

 

 

 

Total

 

849000

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

53.59

Directors or relatives of Directors

46.41

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in  trading of  coking and non-coking coal.

 

 

Products :

Coal

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Coal

Countries :

USA

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

19 (Approximately)

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Six Mile Branch, Guwahati, Assam, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs. 60.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

55.423

44.942

 

 

 

Total

55.423

44.942

 

 

 

Auditors :

 

Name :

Hari Singh and Associates

Chartered Accountants

Address :

House No. 3, Opposite ICICI Bank, Chilarai Nagar Path, Bhangagarh, Guwahati – 781032, Assam, India

PAN No.:

AACFH6969B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

(As Confirmed by management)

  • Mahalaxmi India Private Limited
  • Mahalaxmi Continental Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

850000

Equity Shares

Rs. 10/- each

Rs. 8.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

849000

Equity Shares

Rs. 10/-  each

Rs. 8.490 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.490

8.490

5.190

(b) Reserves & Surplus

25.928

24.161

14.227

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.125

2.185

Total Shareholders’ Funds (1) + (2)

34.418

32.776

21.602

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.499

29.188

50.872

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

20.499

29.188

50.872

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

55.423

44.942

38.862

(b) Trade payables

51.322

54.244

23.053

(c) Other current liabilities

2.343

27.959

74.357

(d) Short-term provisions

0.790

0.760

0.416

Total Current Liabilities (4)

109.878

127.905

136.688

 

 

 

 

TOTAL

164.795

189.869

209.162

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.646

3.074

3.885

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.435

0.435

0.435

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.514

2.506

2.568

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.595

6.015

6.888

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

12.811

0.000

0.000

(b) Inventories

32.612

15.885

46.980

(c) Trade receivables

80.145

55.695

31.673

(d) Cash and cash equivalents

9.087

10.478

5.715

(e) Short-term loans and advances

24.452

100.803

117.311

(f) Other current assets

2.093

0.993

0.595

Total Current Assets

161.200

183.854

202.274

 

 

 

 

TOTAL

164.795

189.869

209.162

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

344.112

370.857

585.691

 

 

Other Income

1.288

1.991

0.295

 

 

TOTAL                                     (A)

345.400

372.848

585.986

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

271.652

252.897

403.378

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(16.728)

31.096

(29.752)

 

 

Employees benefits expense

1.895

1.836

1.717

 

 

Other expenses

80.040

80.383

204.540

 

 

TOTAL                                     (B)

336.859

366.212

579.883

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8.541

6.636

6.103

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.518

3.642

4.120

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

3.023

2.994

1.983

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.466

0.551

0.674

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

2.557

2.443

1.309

 

 

 

 

 

Less

TAX                                                                  (H)

0.790

0.760

0.415

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.767

1.683

0.894

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.660

2.977

2.083

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6.427

4.660

2.977

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.08

1.98

1.05

 

 

Expected Sales (2014-15): Rs. 350.000 Million

 

The above information has been parted by Mr.  Bijay Jain (Account Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

0.51

0.45

0.15

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

2.48

1.78

1.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.56

1.29

0.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

2.21

2.26

4.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.44

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.190

8.490

8.490

Reserves & Surplus

14.227

24.161

25.928

Net worth

19.417

32.651

34.418

 

 

 

 

long-term borrowings

50.872

29.188

20.499

Short term borrowings

38.862

44.942

55.423

Total borrowings

89.734

74.130

75.922

Debt/Equity ratio

4.621

2.270

2.206

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

585.691

370.857

344.112

 

 

(36.680)

(7.212)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

585.691

370.857

344.112

Profit

0.894

1.683

1.767

 

0.15%

0.45%

0.51%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10267461

19/05/2014 *

160,000,000.00

PUNJAB NATIONAL BANK

SIX MILE BRANCH, G.S. ROAD, SIXMILE, GUWAHATI,

Assam - 781022,

INDIA

C06676357

2

90267575

28/10/2005

1,800,000.00

UNITED BANK OF INDIA

AT ROAD BRANCH, AT ROAD, GUWAHATI,

 Assam - 78100,

 INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Unsecured loan from Body Corporate and Others

6.999

15.688

Deferred payment liability

13.500

13.500

 

 

 

Total

20.499

29.188

 

 

FIXED ASSETS

 

  • Computer
  • Air Conditiioner
  • Television
  • Motor Cycle
  • Furniture and Fixture
  • Inverter

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.59

UK Pound

1

Rs. 92.46

Euro

1

Rs. 67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.