MIRA INFORM REPORT

 

 

Report No. :

316063

Report Date :

06.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MIBA DRIVETEC INDIA PRIVATE LIMITED (w.e.f. 24.02.2011)

 

 

Formerly Known As :

HOERBIGER DRIVE TECHNOLOGY INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No.142/2/1, Dingrajwadi, Koregaon Bhima, Taluka Shirur, Pune – 412209, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.01.2014

 

 

Date of Incorporation :

10.05.2007

 

 

Com. Reg. No.:

11-130110

 

 

Capital Investment / Paid-up Capital :

Rs. 20.002 Million

 

 

CIN No.:

[Company Identification No.]

U34300PN2007PTC130110

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH05589D

 

 

PAN No.:

[Permanent Account No.]

AABCH8587P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Friction Discs and Steel Discs used in the oil immersed brakes of Tractors and other off-road vehicles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Miba Friction Holding Gmbh”.

 

It is an established company having good track record.

 

The rating reflects company strong financial risk profile marked by healthy net worth and sound profitability of the company. No borrowings recorded by the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Mahendra Mahajan

Designation :

Account Executive

Contact No.:

91-2137-617340

Date :

06.04.2015

 

 

LOCATIONS

 

Registered Office :

Gat No.142/2/1, Dingrajwadi, Koregaon Bhima, Tal Shirur, Pune – 412209, Maharashtra, India

Tel. No.:

91-2137-617340/617341

Fax No.:

91-2137-617342

E-Mail :

vijay.rajwade@miba.com

Website :

www.miba.com

 

 

DIRECTORS

 

As on 31.07.2014

 

Name :

Mr. Vijay Shivram Rajwade

Designation :

Dirrector

Address :

401, Om Avishkar Sneh Paradise, Near Mit College, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

14.01.1951

Date of Appointment :

09.06.2007

DIN No:

01737712

 

 

Name :

Mr. Kiran Premchand Malhotra

Designation :

Director

Address :

H-1 / 2A, Hindustan Estate, Kalyani Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

14.10.1945

Date of Appointment :

10.05.2007

DIN No:

00008626

 

 

Name :

Mr. Markus Hofer

Designation :

Nominee Director

Address :

Hofmuehlasse, 19/24, Vienna 100, Austria

Date of Birth/Age :

23.04.1968

Date of Appointment :

21.01.2012

DIN No:

05177562

 

 

Name :

Mr. Martin Liebl

Designation :

Nominee Director

Address :

Gmundneberg 39, Altmuenster, 4813, Austria, Altmuenster - 4813

Date of Birth/Age :

05.08.1972

Date of Appointment :

21.02.2011

DIN No:

03416214

 

 

Name :

Mr. Markus Ber

Designation :

Nominee Director

Address :

Einsiedling 27, 4655, Vorchdorf, Austria

Date of Birth/Age :

08.06.1961

Date of Appointment :

18.06.2012

DIN No.:

05305243

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahendra Mahajan

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.07.2014

 

Names of Shareholders

No. of Shares

%age holding

Vijay Shivram Rajwade

200

0.01

Miba Friction Holding Gmbh, Australia

2000000

99.99

Total

2000200

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Friction Discs and Steel Discs used in the oil immersed brakes of Tractors and other off-road vehicles.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

B B S R and Company

Chartered Accountants

Address :

701-703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Bund Garden Road, Pune – 411001, Maharashtra, India

Tel No.:

91-20-30504000

Fax No.:

91-20-30504100

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

  • Miba Friction Holding GmbH, Austria

 

 

Ultimate holding company

  • Miba AG, Austria

 

 

Fellow Subsidiary:

  • Miba Frictectec GmbH, Austria
  • Miba Steeltec s.r.o Slovakia

 

 

CAPITAL STRUCTURE

 

As on 31.01.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000200

Equity Shares

Rs.10/- each

Rs. 20.002 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.01.2014

31.01.2013

31.01.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.002

20.002

20.002

(b) Reserves & Surplus

301.912

193.403

92.118

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

321.914

213.405

112.120

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.296

0.000

1.969

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.884

1.629

0.288

Total Non-current Liabilities (3)

1.180

1.629

2.257

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1.100

16.319

70.824

(c) Other current liabilities

59.294

67.153

9.281

(d) Short-term provisions

13.637

10.194

0.462

Total Current Liabilities (4)

74.031

93.666

80.567

 

 

 

 

TOTAL

397.125

308.700

194.944

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

27.775

30.393

38.816

(ii) Intangible Assets

0.593

1.022

1.463

(iii) Capital work-in-progress

0.162

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.684

0.000

(d)  Long-term Loan and Advances

17.055

12.578

10.978

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

45.585

44.677

51.257

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

61.970

63.604

31.779

(c) Trade receivables

62.512

79.134

53.264

(d) Cash and cash equivalents

213.232

113.726

50.938

(e) Short-term loans and advances

12.159

6.642

7.706

(f) Other current assets

1.667

0.917

0.000

Total Current Assets

351.540

264.023

143.687

 

 

 

 

TOTAL

397.125

308.700

194.944

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.01.2014

31.01.2013

31.01.2012

 

SALES

 

 

 

 

Income

629.930

461.970

370.844

 

Other Income

 

 

 

 

TOTAL (A)

629.930

461.970

370.844

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

453.811

304.445

279.506

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

176.119

157.525

91.338

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.915

0.067

1.029

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

175.204

157.458

90.309

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

5.525

5.871

6.857

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

169.679

151.587

83.452

 

 

 

 

 

Less

TAX (I)

61.170

50.302

25.707

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

108.509

101.285

57.745

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

193.403

92.118

34.373

 

 

 

 

 

 

Balance Carried to the B/S

301.912

193.403

92.118

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

113.480

111.287

51.871

 

TOTAL EARNINGS

113.480

111.287

51.871

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

120.640

119.750

58.133

 

Components and Stores parts

1.333

1.261

3.450

 

TOTAL IMPORTS

121.973

121.011

61.583

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

54.25

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.01.2014

31.01.2013

31.01.2012

Return on Total Assets

(PBT/Total Assets}

(%)

42.74

49.21

42.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.71

0.74

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.75

2.82

1.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.01.2012

31.01.2013

31.01.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.002

20.002

20.002

Reserves & Surplus

92.118

193.403

301.912

Net worth

112.120

213.405

321.914

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.01.2012

31.01.2013

31.01.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

370.844

461.970

629.930

 

 

24.573

36.357

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.01.2012

31.01.2013

31.01.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

370.844

461.970

629.930

Profit

57.745

101.285

108.509

 

15.57%

21.92%

17.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPAN

 

OPERATING AND FUTURE PROSPECTS:

 

During the year, the company has earned an income of Rs. 629.900 Million as compared to Rs. 461.900 Million during the last year and has earned profit after tax of Rs. 108.500 Million.

 

COMPANY OVERVIEW

 

Subject was incorporated on 10 May 2007, as a 100% subsidiary of HOERBIGER Holding AG, Switzerland, under the name of "HOERBIGER Drive Technology India Private Limited." The main business of the Company is manufacturing of Friction Discs and Steel Discs used in the oil immersed brakes of Tractors and other off-road vehicles. In terms of share purchase agreement executed on 17 Dec 2010, Miba Friction Holding GmbH, Austria, purchased 100% shares of the Company w.e.f 01 January 2011. Subsequent to acquisition by Miba Friction Holding GmbH, the name of the Company was changed from "HOERBIGER Drive Technology India Private Limited" to "Miba Drivetec India Private Limited" on 24 February 2011.

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.01.2014

31.01.2013

 

 

 

Claims against the company not acknowledged as debt

6.788

0.000

 

FIXED ASSETS

 

  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipment
  • Computers
  • Leasehold Improvements

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.