MIRA INFORM REPORT

 

 

Report No. :

316052

Report Date :

06.04.2015

 

IDENTIFICATION DETAILS

 

Name :

YASH METALICS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 35-36, MIDC, Shiroli, Kolhapur - 416122, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.02.1995

 

 

Com. Reg. No.:

25-085333

 

 

Capital Investment / Paid-up Capital :

Rs. 22.000 Million

 

 

CIN No.:

[Company Identification No.]

U27106PN1995PTC085333

 

 

IEC No.:

3105009922

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACY0539M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Grey Iron and Ductile Iron Castings.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its latest financial for the year 2014 with the government department.

 

As per available financial of 2013, there seems drastic dip in the profit of the company. External borrowings of the company also seems to be increasing as compared to previous year.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kallappa Chougale

Designation :

Finance Controller

Contact No.:

91-230-2460269

Date :

04.04.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No. 35-36, MIDC, Shiroli, Kolhapur - 416122, Maharashtra, India

Tel. No. :

91-230-2460269 / 70/ 71

Fax No. :

Not Available

E-Mail :

jitu_160372@yahoo.com

info@yashmetallics.com

kallppa_chougale@yashmetallics.com

Website :

www.yashmetallics.com

 

 

Factory 2:

G - 40, MIDC Shiroli, Kolhapur - 416122, Maharashtra, India

Tel. No.:

91-230-2460269 / 2460270 / 2468415

Fax No. :

91-230-2469816

 

 

Factory 3 :

Plot No. D-31, MIDC, Shiroli, Kolhapur, Maharashtra, India

Tel. No.:

91-230-2469704

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Promod Vinayak Sapre

Designation :

Director

Address :

Parvatidevi Cooperative Housing Society, Nagala Park, Kolhapur – 416002, Maharashtra, India

Date of Birth/Age :

05.06.1956

Experience :

18 Years

Date of Appointment :

07.02.1995

DIN No. :

00279480

 

 

Name :

Mr. Prabhakar Vithal Janwadkar

Designation :

Director

Address :

Prabha, 14th Lane, Rajarampuri, Kolhapur – 416008, Maharashtra, India

Date of Birth/Age :

24.04.1955

Experience :

18 Years

Date of Appointment :

07.02.1995

DIN No. :

00279523

 

 

KEY EXECUTIVES

 

Name :

Mr. Kallappa Chougale

Designation :

Finance Controller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Pramod Vinayak Sapre

9530

43.32

Prabhakar Vitthal Janwadkar

9865

44.84

Padmakar Vinayak Sapre

400

1.82

Padmaja Padmakar Sapre

50

0.23

Sushmita Pramod Sapre

50

0.23

Ashok Vinayak Sapre

310

1.41

Ajay Padmakar Sapre

630

2.86

Beena Prabhakar Janwadkar

865

3.93

Yatin Prabhakar Janwadkar

300

1.36

Total

22000

100.00

 

 

 

Allottees as on 10.01.2014

 

Names of Allottees

No. of Shares

Pramod Vinayak Sapre

5200

Prabhakar Vithal Janwadkar

5200

 

10400

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Grey Iron and Ductile Iron Castings.

 

 

Products :

Item Code No. (ITC Code)

Product Description

87089900

Auto Parts, Tractor Parts, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Casting Components

Countries :

USA

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Korea

·         Japan

 

 

Terms :

 

Selling :

Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

 

Purchasing :

Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

31.03.2011

 

 

 

Installed Capacity

MT

1200

Utilized Capacity

MT

1150

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Chetana Alloys Private Limited

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

·         Sesa Goa Limited

·         Eaton

·         Cummins

 

 

Customers :

OEMs and End Users

 

Reference:

VE Commercial Vehicles

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

·         Mahindra Rise

·         New Holland

·         ZF India

·         Daimler

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name:

The Shamrao Vithal Co-Operative Bank Limited

Branch:

681, E Ward, Mahavir Chowk, 2nd Lane Shahupuri, Kolhapur - 416001, Maharashtra, India

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash Credit: Rs. 40.000 Millions

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         The Shamrao Vithal Co-Operative Bank Limited, 1 & 2, Anant Towers, 1115, Shahupuri, Rajarampuri Road, Kolhapur - 416001, Maharashtra, India

 

·         The Ratnakar Bank Limited, Shahupuri Branch, Kolhapur - 416001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(Plant and Machinery, Land and Building situated at Plot No.35-36-40 MIDC Shiroli, Kolhapur)

231.429

95.862

Loans taken for vehicles

0.919

1.190

Other loans and advances, others

14.610

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

160.763

110.158

Other loans and advances

0.000

9.652

Total

407.721

216.862

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajesh Lohia and Company

Chartered Accountants

Address :

0-17, Royal Courts, Panch Bungalow, Shahupuri, Kolhapur – 416001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAFPL2895R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

·         TRIO Enterprises

·         Versatile Engineers

·         Prabha Engineers

·         Sapre Auto Ancillaries

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs, 40.000 Millions

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,000

Equity Shares

Rs.1000/- each

Rs. 40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,000

Equity Shares

Rs.1000/- each

Rs. 22.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.000

14.200

14.200

(b) Reserves & Surplus

122.400

108.403

79.327

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.700

6.878

0.000

Total Shareholders’ Funds (1) + (2)

145.100

129.481

93.527

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

266.179

108.042

92.824

(b) Deferred tax liabilities (Net)

13.253

3.452

0.394

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

279.432

111.494

93.218

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

160.763

145.968

91.140

(b) Trade payables

148.647

135.307

183.783

(c) Other current liabilities

37.188

73.878

10.371

(d) Short-term provisions

38.082

60.686

33.211

Total Current Liabilities (4)

384.680

415.839

318.505

 

 

 

 

TOTAL

809.212

656.814

505.250

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

394.771

129.901

109.844

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

99.524

9.029

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.577

0.577

0.577

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

34.135

25.880

4.648

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

429.483

255.882

124.098

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

148.453

143.819

98.441

(c) Trade receivables

164.699

157.901

187.204

(d) Cash and cash equivalents

26.813

42.798

17.749

(e) Short-term loans and advances

33.422

36.759

65.053

(f) Other current assets

6.342

19.655

12.705

Total Current Assets

379.729

400.932

381.152

 

 

 

 

TOTAL

809.212

656.814

505.250

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                     (A)

1314.510

1215.091

918.869

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1226.988

1116.429

845.401

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

87.522

98.662

73.468

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

35.940

33.774

25.767

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

51.582

64.888

47.701

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.462

17.254

13.071

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

30.120

47.634

34.630

 

 

 

 

 

Less

TAX                                                                  (H)

15.827

18.558

12.606

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

14.293

29.076

22.024

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

NA

0.761

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

649.68

2047.61

1550.99

 

Expected Sales (2014-2015): Rs. 1190.000 Millions (Due to Market Slowdown)

 

The above information has been parted by Mr. Kallappa Chougale (Finance Controller).

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.72

8.56

6.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.37

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.94

1.96

1.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.96

1.20

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

14.200

14.200

22.000

Reserves & Surplus

79.327

108.403

122.400

Share Application money pending allotment

0.000

6.878

0.700

Net worth

93.527

129.481

145.100

 

 

 

 

Long-term borrowings

92.824

108.042

266.179

Short term borrowings

91.140

145.968

160.763

Total borrowings

183.964

254.010

426.942

Debt/Equity ratio

1.967

1.962

2.942

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

918.869

1215.091

1314.510

 

 

32.238

8.182

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

918.869

1215.091

1314.510

Profit

22.024

29.076

14.293

 

2.40%

2.39%

1.09%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

21.621

44.295

NA

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH:- BOMBAY

PRESENTATION DATE: 21/01/2015

STAMP NO:- WPST/1728/2015

FILING DATE:- 21/01/2015

YASH METALICS PRIVATE LIMITED

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COMPANY LIMITED

RESPONDENT:-

YASH METALICS PRIVATE LIMITED

PETN.ADV:-

DSK LEGAL (I1590)

 

DISTRICT:-

KOLHAPUR

BENCH:-

SINGLE

 

 

STATUS:-

PRE-ADMISSION

 

 

LAST DATE:-

28/01/2015

STAGE:-

 

LAST CORAM:-

REGISTRAR (JUDICIAL)

 

 

ACT:-

ELECTRICITY SUPPLIES ACT, 1948

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10480203

19/11/2014 *

60,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

C.S.NO.681A,E-WARD,MAHAVEER BHAVAN, 2ND LANE SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA

C39485842

2

10379839

21/12/2012 *

129,400,000.00

THE SHAMRAO VITHAL COOPERATIVE BANK LTD.

1&2, ANAND TOWERS, 1115, SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B65090243

3

10314476

02/08/2012 *

7,700,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

1 & 2 ANANT TOWERS,1115,SHAHUPURI, RAJARAMPURI ROAD, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B56532427

4

10272545

19/11/2014 *

165,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

C.S.NO.681A,E-WARD, MAHAVEER BHAVAN, 2ND LANE SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA

C39485149

5

10210208

28/07/2010 *

4,200,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

681, E WARD, MAHAVIR CHOWK, 2 ND LANE SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA

A91346478

6

10117302

28/03/2013 *

236,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

681 A, MAHAVEER BHAVAN,, SHAHUPURI 2ND LANE, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B90961780

7

90082445

11/05/2000 *

8,000,000.00

THE MAHARASHTRA STATE FINANCIAL CORPORATION

NEW EXCELSIOR BUILDING, AMRUT KESHAV NAYAK MARG 
FROT, MUMBAI, MAHARASHTRA - 400001, INDIA

-

8

90087658

28/05/1996 *

3,500,000.00

STATE BANK OF INDIA

SHIROLL MIDC BRANCH, KOLHAPUR, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Other loans and advances, others

8.523

0.292

Deferred sales tax loan

10.698

10.698

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances

0.000

26.158

Total

19.221

37.148

 

 

RESULTS OF OPERATION

 

During the year, the company achieved the turnover of Rs.1314.510 Million as against Rs. 1215.091 Million in the previous year. During the year company has earned net profit of Rs.14.293 Million as against Net Profit of Rs. 29.076 Million in previous year showing decrease in current year’s profit.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.92.46

Euro

1

Rs.67.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.