MIRA INFORM REPORT

 

 

Report No. :

316145

Report Date :

07.04.2015

 

IDENTIFICATION DETAILS

 

Name :

DURGA BEARINGS PRIVATE LIMITED

 

 

Registered Office :

39, New Avadi Road, Kilpauk, Chennai – 600010, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.03.2004

 

 

Com. Reg. No.:

18-052850

 

 

Capital Investment / Paid-up Capital :

Rs. 0.200 Million

 

 

CIN No.:

[Company Identification No.]

U51503TN2004PTC052850

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHED04781A

 

 

PAN No.:

[Permanent Account No.]

AABCD9465E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of all types of Bearings.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 168000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a proven market leader in the supply of world-class bearings in the country. It is an established company having satisfactory track record.

 

The rating reflect the extensive experience of company’s promoters in the bearing industry backed by its established track record of business operations.

 

The rating also takes into consideration company’s sound operational risk profile supported by adequate profitability margins and fair liquidity position of the company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Sonal

Designation :

HR Admin

Contact No.:

91-44-26440414

Date :

06.04.2015

 

 

LOCATIONS

 

Registered/ Regional Office 1/ Warehouse :

39, New Avadi Road, Kilpauk, Chennai – 600010, Tamilnadu, India

Tel. No.:

91-44-26440414/ 42020404 (8 Lines)

Fax No.:

91-44-26442595/ 42078085

E-Mail :

accts@durgabrgs.com

durga@durgabrgs.com

Website :

http://www.durgabearings.com

http://www.durgabrgs.com

Location :

Owned

 

 

Regional Office 2 :

# 10/26C, "Utsav" 1st Floor, 1st , Rajajinagar, West of Cord Road, Bangalore – 560010, Karnataka, India

Tel. No.:

91-80-67718000

Fax No.:

91-80-67718043

E-Mail :

durgaban@durgabrgs.com

 

 

Branch Offices :

Located at:

 

·         Hyderabad

·         New Delhi

·         Coimbatore

·         Kolkata

·         Bangalore

·         Pune

·         Ahmedabad

·         Madhya Pradesh

·         Surat

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mrs. Kusum Sultania

Designation :

Director

Address :

39, New Avadi Road, Kilpauk, Chennai – 600010, Tamilnadu, India

Date of Birth/Age :

20.06.1964

Date of Appointment :

31.03.2004

DIN No.:

02041738

 

 

Name :

Mr. Manoj Kumar Sultania

Designation :

Director

Address :

39, New Avadi Road, Kilpauk, Chennai – 600010, Tamilnadu, India

Date of Birth/Age :

04.08.1962

Date of Appointment :

31.03.2004

DIN No.:

02041799

 

 

Name :

Mrs. Sharmila Sultania

Designation :

Director

Address :

39, New Avadi Road, Kilpauk, Chennai – 600010, Tamilnadu, India

Date of Birth/Age :

02.09.1970

Date of Appointment :

31.03.2004

DIN No.:

02041722

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51503TN2004PTC052850

DURGA BEARINGS PRIVATE LIMITED

Director

31-03-2004

31-03-2004

Active

NO

2

U29253KA2013PTC069210

DURGA BEARINGS COMPANY PRIVATE LIMITED

Director

21-05-2013

21-05-2013

Active

NO

3

U15549KA2015PTC078859

ITALIAN FLAVOURS FOODS PRIVATE LIMITED

Director

16-02-2015

16-02-2015

Active

NO

 

 

Name :

Mr. Bishnu Kumar Sultania

Designation :

Director

Address :

39, New Avadi Road, Kilpauk, Chennai – 600010, Tamilnadu, India

Date of Birth/Age :

10.01.1964

Date of Appointment :

31.03.2004

DIN No.:

02446574

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51503TN2004PTC052850

DURGA BEARINGS PRIVATE LIMITED

Director

31-03-2004

31-03-2004

Active

NO

2

U29253KA2013PTC069210

DURGA BEARINGS COMPANY PRIVATE LIMITED

Director

21-05-2013

21-05-2013

Active

NO

3

U15549KA2015PTC078859

ITALIAN FLAVOURS FOODS PRIVATE LIMITED

Director

16-02-2015

16-02-2015

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Sonal

Designation :

HR Admin

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Manoj Kumar Sultania

6670

33.35

Sharmila Sultania

3360

16.80

Kusum Sultania

3360

16.80

Bishnu Kumar Sultania

6610

33.05

 

 

 

Total

 

20000

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of all types of Bearings.

 

 

Brand Names :

“BMD

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

Bearings

Countries :

Japan

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Retailers, End Users and OEMs

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Bhel

·         Hindalco

·         Bhushan Steel

·         VSP

·         Jindal

·         Tata

·         Godrej

·         Hyundai

·         ACC

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Bank Name:

IDBI Bank Limited

Branch:

Kilapauk Branch, Chennai, Tamilnadu, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Bank of India

·         Deutsche Bank

·         HDFC Bank Limited

·         Axis Bank Limited

·         The Royal Bank of Scotland N.V.

·         Indusind Bank

·         Ratnakar Bank Limited

·         State Bank of India 

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Vehicle Finance

Kotak Mahindra Prime Limited 

0.000

0.068

 

 

 

Total

 

0.000

0.068

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Omprakash and Comapny

Chartered Accountants

Address :

356, Mint Street, Sowcarpet, Chennai – 600079, Tamilnadu, India

Tel. No.:

91-44-25385665/ 25394495

E-Mail :

opbhattad@eth.net

Income-tax PAN of auditor or auditor's firm :

AADPB8964D

 

 

Associates/Subsidiaries : 

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs. 10/- each

Rs. 2.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000

Equity Shares

Rs. 10/- each

Rs. 0.200 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.200

0.200

0.200

(b) Reserves & Surplus

58.674

48.528

39.539

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

58.874

48.728

39.739

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

19.854

75.008

69.432

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

19.854

75.008

69.432

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

284.607

346.111

326.454

(d) Short-term provisions

3.440

7.268

2.459

Total Current Liabilities (4)

288.047

353.379

328.913

 

 

 

 

TOTAL

366.775

477.115

438.084

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.512

65.753

58.026

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.954

2.954

2.954

(d)  Long-term Loan and Advances

83.057

106.560

80.533

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

124.523

175.267

141.513

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

118.022

116.573

97.294

(c) Trade receivables

114.970

180.285

187.920

(d) Cash and cash equivalents

9.147

4.840

11.169

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.113

0.150

0.188

Total Current Assets

242.252

301.848

296.571

 

 

 

 

TOTAL

366.775

477.115

438.084

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

392.151

523.300

595.943

 

 

Other Income

15.093

7.914

7.391

 

 

TOTAL                                    

407.244

531.214

603.334

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

10.163

8.989

9.717

 

 

 

 

 

 

Earnings Per Share (Rs.)

508.15

449.45

485.85

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.59

1.72

1.63

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.34

1.54

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.84

0.85

0.90

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.200

0.200

0.200

Reserves & Surplus

39.539

48.528

58.674

Net worth

39.739

48.728

58.874

 

 

 

 

Long-term borrowings

69.432

75.008

19.854

Short term borrowings

0.000

0.000

0.000

Total borrowings

69.432

75.008

19.854

Debt/Equity ratio

1.747

1.539

0.337

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

595.943

523.300

392.151

 

 

(12.190)

(25.062)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

595.943

523.300

392.151

Profit

9.717

8.989

10.163

 

1.63%

1.72%

2.59%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and Advance from related parties

 

 

Pooja Sultania

0.000

0.043

Durga Devi Sultania

18.651

17.176

Sonal Sultania

0.252

0.000

Bishnu Kumar Sultania HUF

8.281

7.597

Mahabir Prasad Sultania HUF

7.157

6.658

Manoj Kumar Sultania HUF

7.468

6.944

Durga Associates

0.038

0.000

Loans from Directors

Sharmila Sultania

(17.589)

9.878

Kusum Sultania

25.461

24.590

Manoj Kumar Sultania

3.189

3.727

Bishnu Kumar Sultania

(33.054)

(1.673)

 

 

 

Total

 

19.854

74.940

 

 

FINANCIAL PERFORMANCE

 

During the year, the performance of the company has remained satisfactory. 

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Electrical Fittings

·         Furniture and Fixture

·         Office Equipment

·         Vehicles

·         Generator

·         Other Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.16

UK Pound

1

Rs. 92.73

Euro

1

Rs. 68.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.