MIRA INFORM REPORT

 

 

Report No. :

316010

Report Date :

07.04.2015

 

IDENTIFICATION DETAILS

 

Name :

LEAYAN GLOBAL PRIVATE LIMITED

 

 

Registered Office :

119-121 (Part), Block P and T, Fazalganj, Kalpi Road, Kanpur – 208012, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.10.2009

 

 

Com. Reg. No.:

20-038499

 

 

Capital Investment / Paid-up Capital :

Rs. 88.165 Million

 

 

CIN No.:

[Company Identification No.]

U19116UP2009PTC038499

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPL01214D

 

 

PAN No.:

[Permanent Account No.]

AABCL8692B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketing of leather footwear.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial file) is shown as 31.03.2014 but the document related to the financial for the 2014 are not available from any sources.

 

However, the rating takes into consideration company’s established track record of business in the leather footwear industry supported by sound financial risk profile and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

14.03.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

14.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mrs. Lucky Lalwani

Designation :

Company Secretary 

Contact No.:

91-512-2221201

Date :

06.04.2015

 

 

LOCATIONS

 

Registered Office / Corporate Office:

119-121 (Part), Block P and T, Fazalganj, Kalpi Road, Kanpur – 208012, Uttar Pradesh, India

Tel. No.:

91-512-2221201-205

Fax No.:

91-512-2221229-30

E-Mail :

info@gharidetergent.com

info@leayan.com

abha@leayan.com

Website :

www.leayan.com

Location :

Owned

 

 

Factory  :

A-5 and A-6 UPSIDC Industrial Area, Banthar Unnao 209801, Uttar Pradesh, India

Tel. No.:

91-515-2823622 / 3245709

Fax No.:

91-515-2823370

 

 

DIRECTORS

 

As on 30.09.2014

 

 

Name :

Mr. Murli Dhar Gyanchandani

Designation :

Director

Address:

7/189, Swaroop Nagar, Kanpur Kanpur -208002, Uttar Pradesh, India 

Date of Birth/Age :

20.11.1946

Date of Appointment :

22.10.2009

PAN No.;

ABFPC2131C

DIN No.:

00049298

 

 

Name :

Mr. Bimal Kumar Gyanchandani

 

Address:

7/189, Swaroop Nagar, Kanpur Kanpur -208002, Uttar Pradesh, India 

 

Designation :

Director

 

Date of Birth/Age :

20.07.1960

 

Date of Appointment :

22.10.2009

 

PAN No.;

ACVPK6782C

DIN No.:

00049337

 

 

 

 

Name :

Mr. Rahul Gyanchandani

Designation :

Director

Address :

7/189, Swaroop Nagar, Kanpur Kanpur -208002, Uttar Pradesh, India  

Date of Birth/Age :

02.09.1979

Date of Appointment :

30.09.2011

PAN No.;

AEOPG0817K

DIN No:

00049468

 

 

Name :

Mr. Manoj Kumar Gyanchandani

 

Designation :

Managing director

 

Address:

7/189, Swaroop Nagar, Kanpur Kanpur -208002, Uttar Pradesh, India 

 

Date of Birth/Age :

22.10.1972

 

Date of Appointment :

01.04.2011

 

DIN No.:

00049387

 

Other Directorship :

 

 

 

Name :

Mr. Rohit Gyanchandani

Designation :

Director

Address :

7/189, Swaroop Nagar, Kanpur Kanpur -208002, Uttar Pradesh, India 

Date of Birth/Age :

10.04.1984

Date of Appointment :

30.09.2011

PAN No.;

ADTPG2140B

DIN No:

00049486

 

 

Name :

Mr. Laxman Das Hardasani

Designation :

Additional director

Address :

117/H-2/202, Pandu Nagar, Kanpur - 208005, Uttar Pradesh, India 

Date of Birth/Age :

02.09.1945

Date of Appointment :

30.09.2011

PAN No.;

AFUPD584B

DIN No:

00091038

 

 

KEY EXECUTIVES

 

Name :

Mrs. Lucky Lalwani

Designation :

Company Secretary 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Murli Dhar Gyanchandani

2348700

26.64

Bimal Kumar Gyanchandani

1173900

13.31

Manoj Kumar Gyanchandani

1761300

19.98

Rahul Gyanchandani

1761300

19.98

Rohit Gyanchandani

1761300

19.98

RSPL Limited, India 

10000

0.11

Total

8816500

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

0.11

Directors or relatives of Directors

99.89

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketing of leather footwear.

 

 

Products :

Leather footwear

 

 

Brand Names :

Red Chief

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • State Bank of India, Overseas Branch, 15/54 B, Civil Lines, Virendra Smriti Complex, Kanpur - 208001, Uttar Pradesh, India
  • Allahabad Bank, Main Branch, The Mall, Kanpur - 208001, Uttar Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

33.295

0.000

Short-term borrowings

 

 

Loans repayable on demand from others

261.082

128.963

Total

294.377

128.963

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R Mohla and Company

Chartered Accountant

Address :

7 / 33, 14 – Ratanvilla, Tilak Nagar, Kanpur 208002, Uttar Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAHFR8042E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary company:

  • NIF Private Limited, India [U74900UP2007PTC034107]

 

 

Associate:

  • RSPL Limited, India [U15111UP1988PLC009771]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs.90.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8816500

Equity Shares

Rs.10/- each

Rs. 88.165 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

88.165

88.165

0.100

(b) Reserves & Surplus

1136.530

1081.040

988.335

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

88.065

Total Shareholders’ Funds (1) + (2)

1224.695

1169.205

1076.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

220.480

210.886

100.236

(b) Deferred tax liabilities (Net)

51.202

46.482

38.983

(c) Other long term liabilities

1.483

0.287

0.976

(d) long-term provisions

16.459

11.169

9.546

Total Non-current Liabilities (3)

289.624

268.824

149.741

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

261.082

128.963

0.000

(b) Trade payables

95.444

80.404

68.944

(c) Other current liabilities

135.056

100.623

69.099

(d) Short-term provisions

17.188

16.900

17.417

Total Current Liabilities (4)

508.770

326.890

155.460

 

 

 

 

TOTAL

2023.089

1764.919

1381.701

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

675.672

603.184

509.748

(ii) Intangible Assets

2.160

1.412

1.115

(iii) Capital work-in-progress

3.431

1.178

62.039

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

71.000

20.150

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

228.033

286.401

7.197

(e) Other Non-current assets

0.065

0.097

0.130

Total Non-Current Assets

980.361

912.422

580.229

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

528.002

436.828

364.784

(c) Trade receivables

221.631

151.324

132.589

(d) Cash and cash equivalents

225.924

230.818

275.810

(e) Short-term loans and advances

67.171

33.527

28.289

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1042.728

852.497

801.472

 

 

 

 

TOTAL

2023.089

1764.919

1381.701

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Net Sales

1844.100

1481.200

1143.600

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

83.900

133.700

78.800

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

NA

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

4.31

7.67

5.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.11

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.39

0.29

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

2.61

5.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

88.165

88.165

Reserves & Surplus

988.335

1081.040

1136.530

 Share Application money pending allotment

88.065

0.000

0.000

Net worth

1076.500

1169.205

1224.695

 

 

 

 

long-term borrowings

100.236

210.886

220.480

Short term borrowings

0.000

128.963

261.082

Total borrowings

100.236

339.849

481.562

Debt/Equity ratio

0.093

0.291

0.393

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Net Sales

1143.600

1481.200

1844.100

 

 

29.521

24.500

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Net Sales

1143.600

1481.200

1844.100

Profit

78.800

133.700

83.900

 

6.89%

9.03%

4.55%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from others

187.185

210.886

Total

187.185

210.886

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10496191

24/03/2014

270,000,000.00

ALLAHABAD BANK

MAIN BRANCH, THE MALL, KANPUR, UTTAR PRADESH - 208
001, INDIA

C04557815

2

10391838

10/05/2014 *

245,500,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, 15/54-B, CIVIL LINES, VIRENDRA S
MRITI COMPLEX, KANPUR, UTTAR PRADESH - 208001, IND
IA

C05661624

3

10380415

05/02/2013 *

384,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, 5/54B, VIRENDRA SMRITI COMPLEX,
CIVIL LINES, KANPUR, UTTAR PRADESH - 208001, INDIA

B72093578

4

10304204

31/07/2013 *

230,000,000.00

BANK OF BARODA

MID CORPORATE BRANCH, 7/119, RADIANCE TOWN, SWARO
OP NAGAR, KANPUR, UTTAR PRADESH - 208012, INDIA

B84679976

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software
  • Patents

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.92.73

Euro

1

Rs.68.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.