MIRA INFORM REPORT

 

 

Report No. :

316065

Report Date :

07.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SAKSHAM TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

108-110, 1st Floor, Agarwal B2B Commercial Complex, Dhruv Park, Kanchpada, Malad West, Mumbai- 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.03.2000

 

 

Com. Reg. No.:

11-125000

 

 

Capital Investment / Paid-up Capital :

Rs.0.320 Million

 

 

CIN No.:

[Company Identification No.]

U72200MH2000PTC125000

 

 

IEC No.:

0308063112

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS27012G

 

 

PAN No.:

[Permanent Account No.]

AAFCS0756B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of laboratory equipments.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company sound financial risk profile marked by healthy reserves position and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. C.M. Chavan

Designation :

Account Manager

Contact No.:

91-9820313788

Date :

04.04.2015

 

 

LOCATIONS

 

Registered Office/ Corporate Office  :

108-110, 1st Floor, Agarwal B2B Commercial Complex, Dhruv Park, Kanchpada, Malad West, Mumbai- 400064, Maharashtra, India

Tel. No.:

91- 22-28443636/ 28893535/ 28803636

Mobile No.:

91-9820313788 (Mr. C.M. Chavan)

Fax No.:

91- 22-28893636/ 28803738

E-Mail :

info@saksham.co.in

account@saksham.co.in

Website :

www.saksham.co.in

 

 

Delhi Office :

2nd Floor, 30/29 East Patel Nagar, Opposite Rajendra Place Gurudwara, New Delhi – 110008, India

Tel. No.:

91-11-25759033/ 25759034

Fax No.:

91-11-45769306

E-Mail :

delhi@saksham.co.in

 

 

Delhi Office :

1021, 1st Floor, 1st Main, 4th Block, Opposite Suguna Hospital,
Dr. Rajkumar Road, Rajaji Nagar, Bangalore - 560 010, Karnataka, India

Tel. No.:

91-80-23401544

Fax No.:

91-80-23401545

E-Mail :

bangalore@saksham.co.in

 

 

Braches:

Located At:

 

  • Ahmedabad
  • Bangalore
  • Bhopal
  • Chandigarh
    Chennai
  • Delhi
  • Hyderabad
  • Jaipur
  • Lucknow
  • Pune

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Sameer Maheshwari

Designation :

Managing Director

Address :

A/1101, 11th Floor, Dheeraj Jamuna, Chincholi Bunder Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

22.05.1971

Qualification :

B.E

Date of Appointment :

16.03.2000

DIN No.:

00266917

 

 

Name :

Mrs. Chhaya Maheshwari

Designation :

Director

Address :

A/1101, 11th Floor, Dheeraj Jamuna, Chincholi Bunder Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

26.05.1971

Qualification :

B. Com, I.C.W.A

Date of Appointment :

16.03.2000

DIN No.:

00267081

 

 

KEY EXECUTIVES

 

Name :

Mr. C.M. Chavan

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

No. of Shares

Sameer Shyam Maheshwari

18590

Chhaya Sameer Maheshwari

7010

Shyam Maheshwari

100

Shakuntala Maheshwari

6100

Sandeep Maheshwari

100

Deepa Maheshwari

100

Total

32000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of laboratory equipments.

 

 

Products :

laboratory equipments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

  • Piramal Healthcare
  • Panacea Biotec
  • Shantha Biotechnics

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Equipments

Countries :

Indonesia

 

 

Terms :

 

Selling :

Cash and credit (30/60/90 Days)

 

 

Purchasing :

Cash and credit (30/60/90 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference 1:

Apollo Hospitals

Reference 2:

Reliance Laboratory

Reference 3:

Biological E. Limited

Reference 4:

HLL Lifecare Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

 50 (Approximately)

 

 

Bankers :

  • Standard Chartered Bank, Standard Chartered Tower, 201, B/1, Western Express Highway, Goregaon (E), Mumbai - 400063, Maharashtra, India

 

Bank Name

Bank of Baroda

Branch

Malad (West), Mumbai – 400064, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash/ Credit – Rs. 11.500 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Shanti Harlalka and Company

Chartered Accountants

Address :

B – 19, Anuj Apartments, 3rd Floor, Parvat Nagar, S. V. Road, Dahisar (East), Mumbai – 400068, Maharashtra, India

Tel. No.:

91-22-22992371/ 28958757

E-Mail :

shantiharlalka@gmail.com

PAN.:

AABPH5510R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Group Companies :

  • Esco Biotech Private Limited
  • Labinco Instruments Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

32,000

Equity Shares

Rs.10/- each

Rs. 0.320 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.320

0.320

0.320

(b) Reserves & Surplus

19.070

16.884

14.807

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.350

0.700

Total Shareholders’ Funds (1) + (2)

19.390

17.554

15.827

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13.641

1.750

4.000

(b) Trade payables

0.993

0.204

1.890

(c) Other current liabilities

1.427

1.149

1.460

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

16.061

3.103

7.350

 

 

 

 

TOTAL

35.451

20.657

23.177

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.687

4.018

4.320

(ii) Intangible Assets

0.497

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.184

4.018

4.320

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.268

0.000

0.000

(c) Trade receivables

14.914

8.417

11.816

(d) Cash and cash equivalents

6.628

0.449

1.857

(e) Short-term loans and advances

9.457

7.773

5.184

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

31.267

16.639

18.857

 

 

 

 

TOTAL

35.451

20.657

23.177

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

22.346

23.614

21.989

 

 

Other Income

0.154

0.287

0.168

 

 

TOTAL                                    

22.500

23.901

22.157

 

 

 

 

 

Less

EXPENSES

18.965

20.584

18.020

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3.535

3.317

4.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.515

0.465

0.432

 

 

 

 

 

 

PROFIT BEFORE TAX

3.020

2.852

3.705

 

 

 

 

 

Less

TAX                             

0.834

0.775

1.057

 

 

 

 

 

 

PROFIT AFTER TAX

2.186

2.077

2.648

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.604

13.526

10.878

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

17.790

15.603

13.526

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

16.754

16.429

15.039

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

 NA

1.895

2.994

 

TOTAL IMPORTS

 NA

1.895

2.994

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 

Expected Sales (2014-2015): Rs.25.000 million

 

The above information has been parted by Mr. C.M. Chavan (Account Manager)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.78

8.80

12.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.52

13.81

15.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.16

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.70

0.10

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

5.36

2.57

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.320

0.320

0.320

Reserves & Surplus

14.807

16.884

19.070

Share Application money pending allotment

0.700

0.350

0.000

Net worth

15.827

17.554

19.390

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

4.000

1.750

13.641

Total borrowings

4.000

1.750

13.641

Debt/Equity ratio

0.253

0.100

0.704

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

21.989

23.614

22.346

 

 

7.390

(5.370)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

21.989

23.614

22.346

Profit

2.648

2.077

2.186

 

12.04%

8.80%

9.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NIL

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:-

 

During the year, the income from Sales and commission & service charges of the Company has been decreased by Rs. 1.401 million i. e. 5.86% which is satisfactory considering prevailing conditions in the market.

 

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loan from related parties

13.641

1.750

 

 

 

Total

13.641

1.750

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10490705

20/05/2014

6,000,000.00

Standard Chartered Bank

STANDARD CHARTERED TOWER, 201, B/1, WESTERN EXPRESS HIGHWAY, GOREGAON (E), MUMBAI-400063, Maharashtra -, INDIA

C03924966

2

10091004

17/04/2013 *

11,500,000.00

BANK OF BARODA

SHANTINATH SHOPPING CENTRE, 1ST FLOOR, S. V. ROAD, MALAD (WEST), MUMBAI - 400064, Maharashtra, INDIA

B73664898

3

10091005

17/04/2013 *

11,500,000.00

BANK OF BARODA

SHANTINATH SHOPPING CENTRE, 1ST FLOOR, S. V. ROAD, MALAD (WEST), MUMBAI - 400064, Maharashtra, INDIA

B73728362

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Plant & Machinery
  • Computers
  • Furniture & Fixtures
  • Office Premises
  • Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.92.73

Euro

1

Rs.68.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.