|
Report No. : |
315603 |
|
Report Date : |
07.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
SINGHAL ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Century Towers, 3rd Floor, Room No.303, 45, Shakespeare Sarani,
Kolkata – 700 017, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
14.02.1997 |
|
|
|
|
Com. Reg. No.: |
21-082924 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.20.643 Million |
|
|
|
|
TAN No.: [Tax Deduction AND
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
|
|
|
CIN No.: [Company Identification
No.] |
U52110WB1997PTC082924 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporting of Sponge Iron, Power Generation, MS Ingots
etc. |
|
|
|
|
No. of Employees
: |
800 (Approximately) |
RATING AND COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5900000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company satisfactory track. Management of the company has failed to file its financials after F.Y.
2007 with the statutory authorities. Mr. Sudhir Agrawal (CA) has provided complete information and
confirmed that the company possesse 2units i.e. Raigarh (Chattisgarh),
Jharsuguda (Odisha) which are legally under the subject but are managed
separately since 2007-2008 and there has been no inter unit transactions
since then. Further there is a proposal filed to demerge this units into
separate entity and the matter is currently sub judice but apparently seen to
be won by the subject. Further, following the dispute the other party to the dispute has
floated a new company named as singhal Enterprises (Jharsuguda) Private
Limited which seems to be company referring to the demerged unit. Hence due to ongoing disputes the financials of the said year could
not be filed by the management but they have been kind enough to provide us
the latest financials of FY14. Moreover, significantly we would make on that the Raigarh unit
considering the same as the subject, possesses and acceptable financial
profile marked by a healthy net worth, low gearing and adequate debt
protection metrics along with average working capital management. Management has witnessed a consecutive decline in its net
profitability during FY 14. However, trade relations are fair. Business is active. Payment terms
are reported to be usually correct. The subject can be considered for business dealing at usual trade
terms and conditions whereas, we recommend constant monitoring of the ongoing
judicial matter and any effect if on the business profile of the subject. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating=BBB- |
|
Rating Explanation |
Have moderate degree of safety and carry
moderate credit risk. |
|
Date |
25.07.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating=A3 |
|
Rating Explanation |
Have moderate degree of safety and carry
higher credit risk. |
|
Date |
25.07.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Sudhir Agrawal |
|
Designation : |
Chartered Accountant |
|
Contact No.: |
91-9993569928 |
|
Date : |
31.03.2015 |
LOCATIONS
|
Registered Office : |
Century Towers, 3rd Floor, Room No.303, 45, Shakespeare
Sarani, Kolkata – 700 017, West Bengal, India |
|
Tel. No.: |
91-7767-2880662-66 |
|
Mobile No.: |
91-9993569928 (Mr. Sudhir Agrawal) |
|
Fax No.: |
91-7767-2880663 |
|
E-Mail : |
|
|
|
|
|
Administrative Office : |
201, 2nd Floor, Madan Complex, Shankar Nagar, Raipur – 492
007, Chhattisgarh, India |
|
|
|
|
Factory : |
Village Taraimal, P.O. Gerwani, District Raigarh – 496 001,
Chhattisgarh, India |
DIRECTORS
AS ON 21.09.2007
|
Name : |
Mr. Sanjay Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45, Shakespeare Sarani, 303, century Tower, Kolkata – 700
017, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.06.2000 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00537476 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Sumitra Devi Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16, Palm Avenue, Flat No.401, 402, Kolkata – 700 019, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00537294 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Samta Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16, Palm Avenue, Flat No.401, 402, Kolkata – 700 019, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00537413 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45, Shakespeare Sarani, 303, century Tower, Kolkata – 700
017, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.07.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00537579 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Parmeshwar Das Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45, Shakespeare Sarani, 303, century Tower, Kolkata – 700
017, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.02.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00550633 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Rita Kamalia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45, Shakespeare Sarani, 303, century Tower, Kolkata – 700
017, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00981062 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nitu Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16, Palm Avenue, Flat No.401, 402, Kolkata – 700 019, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02239250 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sudhir Agrawal |
|
Designation : |
Chartered Accountant |
MAJOR SHAREHOLDERS
AS ON 21.09.2007
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Parmeshwar Agarwal |
|
280100 |
|
Radha Kishan Agarwal |
|
60100 |
|
Parmeshwar Das Agarwal (HUF) |
|
30000 |
|
Radha Kishan Agarwal (HUF) |
|
115000 |
|
Ajay Agarwal (HUF) |
|
78500 |
|
Sanjay Agarwal (HUF) |
|
100000 |
|
Nitu Agarwal |
|
141000 |
|
Hemant Agarwal |
|
40000 |
|
Samata Agarwal |
|
198000 |
|
Sanjay Agarwal |
|
250000 |
|
Ajay Agarwal |
|
272000 |
|
Sumitra Agarwal |
|
14000 |
|
Sukanya Trading and Finance Private Limited, India |
|
485100 |
Equity Share Break up (Percentage of Total Equity)
AS ON 21.09.2007
|
Category |
Percentage |
|
Bodies corporate |
10.00 |
|
Directors or relatives of Directors |
90.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporting of Sponge Iron, Power Generation, MS Ingots
etc. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
South Africa |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash (Depend) and Cheque |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers and Manufacturer:
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
800 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Financial Intitution: |
Tata Capital Limited, One Forbes, Dr. V B Gandhi Marg,
Fort, Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
D K Chhajer and Company Chartered Accountants |
|
Address : |
Kolkata, West Bengal, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Anergy Private Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Million |
|
|
|
|
|
Issued, Subscribed AND Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2064300 |
Equity Shares |
Rs.10/- each |
Rs.20.643 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.643 |
20.643 |
20.643 |
|
(b) Reserves AND Surplus |
2044.768 |
1983.221 |
1873.867 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2065.411 |
2003.864 |
1894.510 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.620 |
3.233 |
3.098 |
|
(b) Deferred tax liabilities (Net) |
64.423 |
68.836 |
11.549 |
|
(c) Other long term
liabilities |
10.935 |
10.935 |
10.935 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
75.978 |
83.004 |
25.582 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
681.556 |
592.019 |
742.797 |
|
(b) Trade
payables |
167.684 |
67.894 |
67.420 |
|
(c) Other
current liabilities |
19.429 |
19.722 |
58.788 |
|
(d) Short-term provisions |
58.815 |
105.042 |
83.699 |
|
Total Current
Liabilities (4) |
927.484 |
784.677 |
952.704 |
|
|
|
|
|
|
TOTAL |
3068.873 |
2871.545 |
2872.796 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
648.002 |
722.648 |
812.201 |
|
(ii)
Intangible Assets |
0.041 |
0.069 |
0.115 |
|
(iii)
Capital work-in-progress |
396.363 |
374.857 |
368.544 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
9.123 |
9.123 |
8.983 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
106.708 |
83.687 |
89.495 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1160.237 |
1190.384 |
1279.338 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
519.783 |
318.639 |
194.532 |
|
(c) Trade
receivables |
250.233 |
247.270 |
294.147 |
|
(d) Cash and
cash equivalents |
396.027 |
293.256 |
316.660 |
|
(e)
Short-term loans and advances |
136.732 |
131.313 |
258.229 |
|
(f) Other
current assets |
605.861 |
690.683 |
529.890 |
|
Total
Current Assets |
1908.636 |
1681.161 |
1593.458 |
|
|
|
|
|
|
TOTAL |
3068.873 |
2871.545 |
2872.796 |
PROFIT AND LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
3425.078 |
3740.928 |
3789.055 |
|
|
Other Income |
25.493 |
24.302 |
7.460 |
|
|
TOTAL
(A) |
3450.571 |
3765.230 |
3796.515 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
2886.500 |
3176.917 |
3173.505 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
12.327 |
(13.375) |
(7.333) |
|
|
Employees benefits expense |
65.490 |
52.775 |
47.414 |
|
|
Other expenses |
298.952 |
302.107 |
293.591 |
|
|
TOTAL
(B) |
3263.269 |
3518.424 |
3507.177 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
187.302 |
246.806 |
289.338 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
36.615 |
51.549 |
67.629 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
150.687 |
195.257 |
221.709 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
84.948 |
95.109 |
107.877 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
65.739 |
100.148 |
113.832 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
4.192 |
(9.205) |
(79.987) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
61.547 |
109.353 |
193.819 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
29.82 |
52.97 |
93.89 |
Expected Sales (2014-2015): Rs. 3850.000 Million (Due to Market
Fluctuation)
The above information has been parted by Mr. Sudhir Agarwal (Chartered
Accountant)
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.80 |
2.92 |
5.12 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
5.47 |
6.60 |
7.64 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.47 |
4.03 |
4.56 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.05 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.33 |
0.30 |
0.39 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.06 |
2.14 |
1.67 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
20.643 |
20.643 |
20.643 |
|
Reserves & Surplus |
1873.867 |
1983.221 |
2044.768 |
|
Net
worth |
1894.510 |
2003.864 |
2065.411 |
|
|
|
|
|
|
long-term borrowings |
3.098 |
3.233 |
0.620 |
|
Short term borrowings |
742.797 |
592.019 |
681.556 |
|
Total
borrowings |
745.895 |
595.252 |
682.176 |
|
Debt/Equity
ratio |
0.394 |
0.297 |
0.330 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3789.055 |
3740.928 |
3425.078 |
|
|
|
(1.270) |
(8.443) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3789.055 |
3740.928 |
3425.078 |
|
Profit |
193.819 |
109.353 |
61.547 |
|
|
5.12% |
2.92% |
1.80% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION
DETAILS:
|
CULCUTTA HIGH COURT CASE STATUS INFORMATION SYSTEM Case Status : - Status of
COMPANY PETITIONS (CP) 384 OF 2007 IN THE MATTER OF
SINGHAL ENTERPRISES PVT
Vs. -AND- SINGHAL
ENTERPRISES (JHARSUGUDA) P Pet’s Adv. : KHAITAN AND COMPANY Res’s Adv. : Court No. : 16
Last Listed On : Monday,
January 17, 2011 Category : NO CATEGORY MENTIONED
Case Updated on: Monday, January 17, 2011 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10286353 |
20/04/2011 |
2,000,000.00 |
HDFC BANK LIMITED |
SANAPATI BAPAT MARG, LOWER PAREL, MUMBAI - 400013, Maharashtra, INDIA |
B12766366 |
|
2 |
10290785 |
20/04/2011 |
2,000,000.00 |
HDFC BANK LIMITED |
SANAPATI BAPAT MARG, LOWER PAREL, MUMBAI - 400013, Maharashtra, INDIA |
B14482988 |
|
3 |
10246044 |
22/09/2010 |
1,190,000.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI - 400001, Maharashtra, INDIA |
A97137061 |
|
4 |
10161604 |
27/04/2009 |
1,600,000.00 |
HDFC BANK LIMITED |
SANAPATI BAPAT MARG, LOWER PAREL, MUMBAI - 400013, Maharashtra, INDIA |
A62343561 |
|
5 |
10161680 |
20/04/2009 |
1,500,000.00 |
HDFC BANK LIMITED |
SANAPATI BAPAT MARG, LOWER PAREL, MUMBAI - 400013, Maharashtra, INDIA |
A62636006 |
|
6 |
10020086 |
20/06/2008 * |
930,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, 24, PARK STREET, KOLKATA - 700016 West Bengal, INDIA |
A43221159 |
|
7 |
80012659 |
19/05/2009 * |
930,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, 24, PARK STREET, KOLKATA - 700016 West Bengal, INDIA |
A62596408 |
|
8 |
80012656 |
11/03/2008 * |
930,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, 24, PARK STREET, KOLKATA - 700016 West Bengal, INDIA |
A35406123 |
|
9 |
90248934 |
28/09/2005 |
150,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, 24; PARK STREET, KOLKATA - 700016, West Bengal, INDIA |
- |
|
10 |
90247543 |
20/05/2005 |
2,080,000.00 |
HDFC BANK HOUSE |
SANAPATI BAPAT MARG, LOWER PAREL, MUMBAI - 400013, Maharashtra, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
·
Land and land development
·
Building
·
Plant and machinery
·
Factory shed
·
Electric installation
·
Motor car and scooter
·
Furniture and fixtures
·
Office eqiupments
·
Computers
·
Pay loader
·
Weigh bridge
·
Pollution control
equipment
CMT REPORT (Corruption, Money Laundering AND Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.16 |
|
|
1 |
Rs.92.73 |
|
Euro |
1 |
Rs.68.23 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE AND RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial AND operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.