MIRA INFORM REPORT

 

 

Report No. :

315744

Report Date :

08.04.2015

 

IDENTIFICATION DETAILS

 

Name :

DEUTSCHE CIB CENTRE PRIVATE LIMITED (w.e.f. 21.09.2011)

 

 

Formerly Known As :

GLOBAL MARKETS CENTRE PRIVATE LIMITED

 

 

Registered Office :

Block B-7, Nirlon Knowledge Park, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.06.2006

 

 

Com. Reg. No.:

11-162548

 

 

Capital Investment / Paid-up Capital :

Rs. 10.020 Million

 

 

CIN No.:

[Company Identification No.]

U74140MH2006PTC162548

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG1172F

 

 

PAN No.:

[Permanent Account No.]

AACCG6204D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject id engaged establishing a global processing Centre for undertaking back office processing / support services mainly to support business lines of Deutsche Bank Group entities as its primary segment considering the risks and rewards of the services offered, nature of services, management structure and system of financial reporting.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 7300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Deutsche knowledge Services Pte. Ltd, Singapore. It is well established company having fine track.

 

Overall fundamentals are good.

 

The rating takes into consideration decent profit margin and strong liquidity marked by debt free balance sheet of the company during year under review.

 

Trade relations are good. Payment terms are reported to be regular and as per commitments. 

 

Subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (TEL No. 91-22-71803222)

 

 

LOCATIONS

 

Registered Office :

Block B-7, Nirlon Knowledge Park, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-71803222 / 71812929

Fax No.:

91-22-71804171 / 71812994

E-Mail :

kartick-x.raman@db.com

gmcpl.tax@db.com 

siddharatha.chopra@db.com

romil.ravani@db.com

prashant-p.joshi@db.com

 

 

DIRECTORS

 

As on: 18.09.2014

 

Name :

Ms. Sandhya Vasudevan

Designation :

Director

Address :

No. 34/35, Vakil Garden City, Kanakapura Road, Bangalore - 560062, Karnataka, India

Date of Birth/Age :

23.11.1961

Date of Appointment :

18.09.2014

DIN No.:

00372405

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140KA2000PTC027640

SWISS RE SHARED SERVICES (INDIA) PRIVATE LIMITED

DIRECTOR

07/03/2001

07/03/2001

-

ACTIVE

NO

2

U85110KA1994PTC016390

THOMSON REUTERS INDIA SERVICES PRIVATE LIMITED

MANAGING DIRECTOR

01/03/2002

01/03/2002

10/06/2010

ACTIVE

NO

3

U72200KA2007PTC042184

THOMSON REUTERS SOUTH ASIA PRIVATE LIMITED

DIRECTOR

20/03/2007

20/03/2007

16/09/2008

ACTIVE

NO

4

U72900MH2005PTC158278

DBOI GLOBAL SERVICES PRIVATE LIMITED

DIRECTOR

18/08/2011

03/06/2011

-

ACTIVE

NO

5

U67120MH2004PTC146800

DEUTSCHE INDIA HOLDINGS PRIVATE LIMITED

DIRECTOR

27/08/2014

16/05/2014

-

ACTIVE

NO

6

U65991MH2001PTC131170

DEUTSCHE TRUSTEE SERVICES (INDIA) PRIVATE LIMITED

DIRECTOR

19/08/2014

04/06/2014

-

ACTIVE

NO

7

U65990MH2002PTC137431

DEUTSCHE EQUITIES INDIA PRIVATE LIMITED

DIRECTOR

23/09/2014

04/07/2014

-

ACTIVE

NO

8

U74140MH2006PTC162548

DEUTSCHE CIB CENTRE PRIVATE LIMITED

DIRECTOR

18/09/2014

22/07/2014

-

ACTIVE

NO

 

 

Name :

Mr. Mrugank Madhukar Paranjape

Designation :

Director

Address :

46 Manisha C.H.S., Subhash Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Birth/Age :

23.11.1961

Date of Appointment :

18.09.2014

DIN No.:

02162026

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993MH2006PTC162490

DEUTSCHE INVESTOR SERVICES PRIVATE LIMITED

DIRECTOR

01/06/2006

01/06/2006

11/06/2014

ACTIVE

NO

2

U74140MH2006PTC162548

DEUTSCHE CIB CENTRE PRIVATE LIMITED

DIRECTOR

18/09/2014

22/07/2014

-

ACTIVE

NO

 

 

Name :

Mr. Anirban Lahiri

Designation :

Director

Address :

Flat No 2805/2806, 28th Floor, Oberoi Woods CHS, Opposite W E Highway, Goregaon East, Mumbai - 400063, Maharashtra, India

Date of Birth/Age :

26.08.1974

Date of Appointment :

18.09.2014

DIN No.:

02554566

 

 

Name :

Mr. Sunil Kumar

Designation :

Director

Address :

E-602, Block-E, Mantri Espana, Marthalli Outer, Ring Road, Kariyammana Agrahara, Opposte Intel, Bengaluru - 560103, Karnataka, India

Date of Birth/Age :

07.12.1969

Date of Appointment :

21.08.2012

DIN No.:

05332612

 

 

Name :

Mr. Romil Ravani Rajnikant

Designation :

Director

Address :

601/602, Marathon Omega, 6th Floor,, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Date of Birth/Age :

09.10.1976

Date of Appointment :

14.08.2013

DIN No.:

06389045

 

 

Name :

Mr. Siddharatha Kanhiyalal Chopra

Designation :

Director

Address :

B/301, 3rd Floor, Prime Avenue 159, S.V. Road, Vile Parle(W), Mumbai - 400056, Maharashtra, India

Date of Birth/Age :

17.10.1977

Date of Appointment :

14.08.2013

DIN No.:

06389562

 

 

Name :

Mr. Prashant Prakash Joshi

Designation :

Director

Address :

A-301, Savoy, Raheja Gardens, LBS Marg, Thane - West, Thane - 400604, Maharashtra, India

Date of Birth/Age :

05.06.1971

Date of Appointment :

14.08.2013

DIN No.:

06400863

 

 

Name :

Mr. Mallika Chandra

Designation :

Director

Address :

14, Bright Hill Crescent, Singapore - 2057, Singapore

Date of Birth/Age :

07.02.1956

Date of Appointment :

18.09.2014

DIN No.:

06407071

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900MH2005PTC158278

DBOI GLOBAL SERVICES PRIVATE LIMITED

DIRECTOR

18/09/2013

25/10/2012

-

ACTIVE

NO

2

U74140MH2006PTC162548

DEUTSCHE CIB CENTRE PRIVATE LIMITED

DIRECTOR

18/09/2014

22/07/2014

-

ACTIVE

NO

 

 

Name :

Mr. David Dorian Oliver Keen

Designation :

Additional Director

Address :

20, Waldegrave Park, Twickenham, Middlesex, Twickenham, Twi4tq, United Kingdom

Date of Appointment :

19.09.2014

DIN No.:

06963931

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 18.09.2014

 

Names of Shareholders

 

No. of Shares

Deutsche India Holding Private Limited, India

 

4

Deutsche Knowledge Servies Holding Private Limited, Singapore

 

1002012

Total

 

1002016

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 18.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Bodies corporate

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject id engaged establishing a global processing Centre for undertaking back office processing / support services mainly to support business lines of Deutsche Bank Group entities as its primary segment considering the risks and rewards of the services offered, nature of services, management structure and system of financial reporting.

 

 

Products :

Item Code No.

Product Description

99831177

Other Professional Technical and Business Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Available

 

 

 

Auditors :

 

Name :

B S R and Company LLP

Chartered Accountants

Address :

Lodha Excelus, 1stFloor, Apollo Mills Compound, N.M. Joshi Marg, Mahalaxmi, Mumbai- 400 011, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding company

Deutsche Bank AG, Germany

 

 

Holding company:

Deutsche Knowledge Services Private Limited

 

 

Fellow subsidiary companies in India with whom the transactions have taken place during the year

  • DBOI Global Services Pte Limited
  • Deutsche Investments India Private Limited
  • Deutsche Securities (India) Private Limited
  • Deutsche Equities India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 18.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1,002,016

Equity Shares

Rs.10/- each

Rs. 10.020 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.020

10.000

10.000

(b) Reserves & Surplus

2543.700

1972.700

1752.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2553.720

1982.700

1762.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

206.200

213.900

100.700

Total Non-current Liabilities (3)

206.200

213.900

100.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

83.880

107.800

3.600

(c) Other current liabilities

471.700

418.800

340.200

(d) Short-term provisions

303.900

324.700

389.500

Total Current Liabilities (4)

859.480

851.300

733.300

 

 

 

 

TOTAL

3619.400

3047.900

2596.800

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

451.400

493.400

336.500

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.500

0.700

21.200

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

141.900

134.300

87.500

(d)  Long-term Loan and Advances

604.000

428.500

187.100

(e) Other Non-current assets

0.000

550.200

98.000

Total Non-Current Assets

1197.800

1607.100

730.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1083.100

400.900

502.000

(d) Cash and cash equivalents

1283.200

1008.900

1277.000

(e) Short-term loans and advances

35.800

28.500

44.900

(f) Other current assets

19.500

2.500

42.600

Total Current Assets

2421.600

1440.800

1866.500

 

 

 

 

TOTAL

3619.400

3047.900

2596.800

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4974.200

4393.500

3587.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

4041.700

3554.100

2921.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

932.500

839.400

666.600

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

98.900

81.700

54.600

 

 

 

 

 

 

PROFIT BEFORE TAX

833.600

757.700

612.000

 

 

 

 

 

Less

TAX     

286.600

258.900

56.900

 

 

 

 

 

 

PROFIT AFTER TAX

547.000

498.800

555.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1922.800

1752.800

1197.700

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2469.800

1922.800

1752.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

4808.700

4211.800

3545.100

 

 

 

 

 

 

Earnings Per Share (Rs.)

545.90

498.80

555.10

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

23.97

26.01

24.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.38

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.82

1.69

2.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.020

Reserves & Surplus

1752.800

1972.700

2543.700

Net worth

1762.800

1982.700

2553.720

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3587.600

4393.500

4974.200

 

 

22.463

13.217

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3587.600

4393.500

4974.200

Profit

555.100

498.800

547.000

 

15.47%

11.35%

11.00%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

Registered Office of the company has been shifted from “Tower 2, Logitech Park, M.V. Road, Saki Naka, Andheri (East), Mumbai – 400072, Maharashtra, India” to the present address w.e.f. 06.06.2011

 

 

OPERATIONS:

 

The total income for the year amounted to Rs. 4974.200 Million As compared to Rs. 4393.500 Million in the previous year. After deducting total expenditure, Depreciation and Tax, the Company has earned a Net Profit after Tax of Rs. 547.000 Million as compared to Rs. 498.800 Million in the previous year.

 

 

OPERATIONS AND FUTURE OUTLOOK:

 

The Company has grown in line with the expectations set out for the Financial Year 2013-14 (FY 2013-14). Total service income has gone up by 13.1% against an overall increase of 13.5% in total costs and balance sheet as at 31st Mar 2014 is up by 18.8% as compared to last year. Permanent headcount has increased from 667 at the end of the last financial year (FY2012-13) to 863 at the end of FY2013-14, an increase of 29.4%.

 

 

The Company has in FY 2013-14 expanded its scope of services across its major businesses of Corporate Banking & Securities (CB&S), Global Transaction Banking (GTB), Asset & Wealth Management (AWM) and Group Finance. During FY 2013-14, the non-CB&S businesses have grown from ~18% to ~32% of the total headcount of the company. The geographic coverage continues to include all major Deutsche Bank business hubs including London, New York, Singapore, Hong Kong, Tokyo, Mumbai, Frankfurt and Sydney.

 

Growth in FY 2013-14 can be attributed to (i) the continued build out of the recently established GTB & AWM functions and (ii) expansion of existing businesses viz. Group Finance along with setting up of new functions like Global Technology & Group Relationship Management.

 

Overall, onshore service recipients have expressed their satisfaction at the quality of service that they were receiving from your Company. Attrition levels of staff for the financial year have remained within expected trends.

 

The company will continue to expand the scope of services in CB&S in addition to the continued build out of AWM, GTB & infrastructure businesses of Finance & Group Technology. The company expects to reach to 1,250 headcount by the end of the next financial year.

 

 

 

INDEX OF CAHREGS: NO CHARGES EXIST FOR COMPANY

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

Other money for which company is contingently liable

283.400

Total

283.400

 

 

FIXED ASSETS:

 

  • Office equipment
  • Computer equipments
  • Other equipments
  • Leasehold improvements
  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.33

UK Pound

1

Rs.92.83

Euro

1

Rs.68.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.