|
Report No. : |
316678 |
|
Report Date : |
09.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
GINZA INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
11, Clive Row, 4th Floor, Room No-1A/A, Kolkata – 700001,
West Bengal |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
24.07.1986 |
|
|
|
|
Com. Reg. No.: |
21-040991 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 88.831 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17297WB1986PLC040991 |
|
|
|
|
IEC No.: |
0392070138 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMG10867D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM4342C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited liability Company |
|
|
|
|
Line of Business
: |
Manufacture of all type of textile garments and clothing accessories. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 2100000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having fine track record. The rating reflects Ginza’s strong business risk profile marked by its
established market position as one of the largest organized wrap-knit fabrics
manufacturer in India, supported by a strong clientele and established
distribution network of the company. Rating also reflects company’s healthy financial risk profile marked
by decent profitability margins and adequate liquidity profile of the
company, Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating A- |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
February 28, 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
February 28, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non-cooperative (91-22-40659600)
LOCATIONS
|
Registered Office : |
11, Clive Row, 4th Floor, Room No-1A/A, Kolkata – 700001,
West Bengal, India |
|
Tel. No.: |
91-33-22429984 / 32588589 |
|
Fax No.: |
91-33-22429984 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office / Corporate Office : |
A-501, 502 Lotus Corporate Park, Jay Coach Lane, Off Western Express
Highway, Goregaon East, Mumbai – 400063, Maharashtra, India |
|
Tel. No.: |
91-22-40659600 |
|
Fax No.: |
91-22-40659650 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Udhna [Godown] Plot No. A-2, 15-17, |
|
Tel. No.: |
91-261-2867 6227 / 2867 4015 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Yarn and Tape Unit Plot No. 6, 8 and 9, Unity Industrial Complex, Chala Daman Road, Kachhigam, Daman 396 210, Uttar Pradesh, India |
|
Tel. No.: |
91-2638-252986 |
|
|
|
|
Factory 3 : |
Knitted Fabric Unit Plot No. A – 2/11, Sachin Udyog Nagar, Sahakari Mandali Dandi Road, Vanzgoan, Sachin, Surat, Gujarat, India |
|
|
|
|
Factory 4 : |
Embroidery Unit Plot No. B 2, 29 and 30, Sachin Udyog Nagar, Sahakari Mandali Dandi Road, Vanzgoan, Sachin, Surat, Gujarat, India |
|
|
|
|
Factory 5 : |
Knitted Fabric Unit Plot No 87, 88, 89, SUR SEZ Sachin, G. I. D. C. Road No. 4, Taluka Choryasi, Surat, Gujarat, India |
|
|
|
|
Factory 6 : |
Process House Plot No. 362, GIDC, Road No. 3, Near Manilal Dyeing Mill, Sachin, GIDC Sachin, Surat – 394230, Gujarat, India |
|
|
|
|
Factory 7 : |
Torchon Lace Unit |
|
|
|
|
Factory 8: |
Plot No. 61, Road No. 4, Apparel Park, Vanz Road, Sachin, Surat, Gujarat, India |
|
|
|
|
Factory 9 : |
Workshop of garments : “In-Tense” 20/168 Unnat nagar No. 4, M. G. Road, Goregaon [West], Mumbai – 400062, Maharashtra, India |
DIRECTORS
AS ON 25.09.2013
|
Name : |
Mr. Ashok Kumar
Sethia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1603, Galactica Tower,
Lokhandwala Complex, Andheri [West], Mumbai – 400053, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.11.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01283310 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arvind Kumar
Sethia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
610, Ashirwad Palace,
‘F’ Tower, Bhatar Road, Surat – 395006, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.08.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.01.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02502282 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manoj Kumar Sethia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
611, Ashirwad palace, ‘F’ Tower, Bhatar Road, Surat – 395006, Gujarat,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.09.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02528442 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Laxmipat
Banthia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 902, 9th
Floor Wing A, Reema Residency 607, 608, TPSIII CTS 17FP, Shimpoly, Borivali
(West), Mumbai – 400092, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.10.1974 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02464903 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mihir Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7th Floor,
Gangalaheri, Banganga, Walkeshwar, Mumbai – 400006, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00219614 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Kumar
Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-502, Citiscape,
Andheri Kurla Road, Andheri (East), Mumbai - 400059, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.07.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00278298 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abhay Vinodrai
Chhapia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
70, Vallabh
Niwas, Road No.25, Scheme No.6, Opposite D. S. High School, Sion (West),
Mumbai – 400022, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.10.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
05274546 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.09.2013
Shareholders File Attached
As on 25.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
0.06 |
|
Bodies corporate |
58.28 |
|
Directors or relatives of Directors |
40.87 |
|
Other top fifty shareholders |
0.79 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacture of all type of textile garments and clothing
accessories. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: Not Available
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Agarwal Sanganeria and Company Chartered Accountants |
|
Address : |
Maker Bhawan 3 Room No. 208 21 New marine Lines behind Aaykar Bhawan Mumbai – 400020, Maharashtra, India |
|
PAN No.: |
AADFA8676M |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company : |
Twistex India Limited |
|
|
|
|
Subsidiary company
: |
|
CAPITAL STRUCTURE
As on 25.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs. 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8883106 |
Equity Shares |
Rs.10/- each |
Rs. 88.831 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
88.831 |
88.831 |
88.831 |
|
(b) Reserves &
Surplus |
680.334 |
629.075 |
594.686 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
769.165 |
717.906 |
683.517 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
378.434 |
385.915 |
400.483 |
|
(b) Deferred tax
liabilities (Net) |
133.850 |
83.172 |
86.257 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities
(3) |
512.284 |
469.087 |
486.740 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
671.430 |
706.825 |
586.287 |
|
(b) Trade payables |
297.394 |
224.720 |
176.616 |
|
(c) Other current
liabilities |
258.431 |
218.600 |
212.951 |
|
(d) Short-term provisions |
28.345 |
8.928 |
3.554 |
|
Total Current Liabilities
(4) |
1255.600 |
1159.073 |
979.408 |
|
|
|
|
|
|
TOTAL |
2537.049 |
2346.066 |
2149.665 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1215.032 |
1221.479 |
1120.978 |
|
(ii) Intangible Assets |
9.005 |
3.972 |
4.144 |
|
(iii) Capital
work-in-progress |
0.000 |
11.203 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
51.127 |
24.652 |
1.177 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
16.822 |
12.844 |
14.738 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
1291.986 |
1274.150 |
1141.037 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
1.483 |
|
(b) Inventories |
495.328 |
472.961 |
502.812 |
|
(c) Trade receivables |
602.524 |
436.789 |
376.067 |
|
(d) Cash and cash
equivalents |
20.685 |
20.373 |
16.881 |
|
(e) Short-term loans and
advances |
102.081 |
101.912 |
64.036 |
|
(f) Other current assets |
24.445 |
39.881 |
47.349 |
|
Total Current Assets |
1245.063 |
1071.916 |
1008.628 |
|
|
|
|
|
|
TOTAL |
2537.049 |
2346.066 |
2149.665 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
2746.031 |
2291.766 |
2059.192 |
|
|
Other Income |
2.964 |
3.062 |
1.186 |
|
|
TOTAL (A) |
2748.995 |
2294.828 |
2060.378 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1374.751 |
1117.796 |
1162.183 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(0.346) |
28.962 |
(47.325) |
|
|
Employees benefits
expense |
438.105 |
328.223 |
246.195 |
|
|
Other expenses |
486.632 |
434.602 |
360.393 |
|
|
Exceptional Item |
|
2.828 |
1.260 |
|
|
TOTAL (B) |
2299.142 |
1912.411 |
1722.706 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
449.853 |
382.417 |
337.672 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
174.924 |
175.179 |
155.081 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
274.929 |
207.238 |
182.591 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
126.992 |
133.860 |
114.961 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
147.937 |
73.378 |
67.630 |
|
|
|
|
|
|
|
Less |
TAX (H) |
53.104 |
15.415 |
17.407 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
94.833 |
57.963 |
50.223 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
342.284 |
181.576 |
109.400 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
10.68 |
3.87 |
5.65 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
3.45 |
2.53 |
2.44 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
16.38 |
16.69 |
16.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.95 |
3.18 |
3.15 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
0.10 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.36 |
1.52 |
1.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99 |
0.92 |
1.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
88.831 |
88.831 |
88.831 |
|
Reserves & Surplus |
594.686 |
629.075 |
680.334 |
|
Net worth |
683.517 |
717.906 |
769.165 |
|
|
|
|
|
|
long-term borrowings |
400.483 |
385.915 |
378.434 |
|
Short term borrowings |
586.287 |
706.825 |
671.430 |
|
Total borrowings |
986.770 |
1092.740 |
1049.864 |
|
Debt/Equity ratio |
1.444 |
1.522 |
1.365 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2059.192 |
2291.766 |
2746.031 |
|
|
|
11.294 |
19.822 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2059.192 |
2291.766 |
2746.031 |
|
Profit |
50.223 |
57.963 |
94.833 |
|
|
2.44% |
2.53% |
3.45% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------------------------ |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
BUSINESS OPERATIONS:
The Company’s gross income for the financial year ended March 31, 2014 increased to Rs. 2745.058 Million, from Rs. 2291.194 Million in the previous year, registering a growth of over 19.81%. The operating profit (PBDITA) of the Company increased by 24.38% to Rs. 449.852 Million during the year, from Rs. 361.671 Million in the previous year. Total Interest and Depreciation was at Rs. 301.916 Million as against Rs. 309.039 Million in the previous year down by 2.30%. The net profit for the year increased by 175.76% to Rs. 94.833 Million from Rs. 34.389 Million in the previous year. The long term Debt Equity ratio of the Company improved to 0.49 as on 31.03.2014 from 0.54 as on 31.03.2013. The net operating Cash Flow position of the company was also positive during the year. The Company's Net worth as on March 31, 2014, stood at Rs. 903.015 Million as against Rs.801.079 Million last year.
Indian textiles industry is a well-established with showing strong features and a bright future. In fact, the country is the second biggest textiles manufacturer worldwide, right after China. The textiles manufacturing business is a pioneer activity in the Indian manufacturing sector and it has a primordial importance in the economic life of the country, which is still predominantly based on the agro-alimentary sector. Employing around 35 million people, textiles industry stands as a major foreign currency revenue generator and further proves it in its 14% share of industrial production and the 16% of export revenues it generated.
Textiles industry is not limited to manufacture and export of garments. The success of Indian textiles lies in effective vertical integrations policies which have helped operators in taming the processes which while lying beyond simple manufacturing exercise do have a serious impact on it, for example, raw material treatment. The company has a cutting edge in the industry due to its diversified product portfolio and in house production and distribution of its production requirement.
Indians have well understood the importance of staying one step ahead of developments in the world economic environment. The industry is now preparing itself to take share of opportunities expected to arise out of the market freed from quota restrictions and other trade barriers. Industry operators are increasingly moving towards modernization and expansion as encouraged by the so-designated Textile Upgradation Fund Scheme implemented by Government. Geared with expanded capacity, the Company is ready for the new opportunities in the expansion strategy direction. The Textile upgradation fund has helped the industry to increase capacity. Such expansion strategies have not only had an impact on production volume, also assisted companies in better providing customized products. Further Maharashtra State Government has also incentivized the textile sector in big way to promote the growth in this sector. The company expects that these steps will increase the investment in textile sector and will result in increased exports.
FUTURE OUTLOOK:
The Company is already creating new benchmarks for itself. The robust growth last year has created new flamboyance for the current year. The expanded capacity with the new garment unit at Ambernath would create additional growth in its exports. The initiation of the brand campaign SOIE on the national level through penetration via print and digital media will provide the desired acceptance of the company brand. The Company already maintaining healthy order flow position with increased acceptance of its product at both national and international level is expected to help the Company to achieve more than 25% growth in revenue. Current Financial Year has started with a positive note. Outlook for most of the units have become more positive. The Company is already leveraging its expertise and effective maintain of manufacturing and financial cost is expected to result into PBT increase by more than 100% during the current year. The ongoing expansion is progressing well and is expected to start contributing in the revenue and profitability from second half of this financial year
Company’s existing infrastructure in terms of quality, product range, marketing network, technical capabilities and dedicated management team has laid the foundation for a much faster growth. The vertical integration taken up by the company in their foray into intimate wears and apparels have been successful. The future of exports as well as domestic brand looks bright and the directors are confident to set fresh milestones in this relatively new field as well.
With focus on adding more value added product lines and consolidating its premium positioning, Ginza is well set on its course to achieve bigger milestones year after year.
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans repayable on demand from others |
89.231 |
73.528 |
|
Total |
89.231 |
73.528 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10555877 |
28/02/2015 |
26,000,000.00 |
ADITYA BIRLA FINANCE LIMITED |
INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA |
C47158415 |
|
2 |
10512241 |
11/08/2014 * |
76,500,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
ANDHERI BRANCH OFFICE, SHOW ROOM NO. 1 & 2, UPPER GROUND FLOOR, SAMRUDHI VENTURE PARK, MIDC, MUMBAI, MAHARASHTRA - 400093, INDIA |
C16355620 |
|
3 |
10471675 |
10/12/2014 * |
339,400,000.00 |
UNION BANK OF INDIA
(AS LEAD BANK OF UNION BANK CO |
ABDUL REHMAN STREET BRANCH,BHAGAT MANSION, 1ST,2ND & 3RD FLOOR, 176/180,ABDUL REHMAN STREET, MUMBAI, MAHARASHTRA - 400003, INDIA |
C46079448 |
|
4 |
10353560 |
05/05/2012 |
85,000,000.00 |
ADITYA BIRLA FINANCE LIMITED |
INDIAN RAYON
COMPOUND, VERAVAL, GUJARAT - 362266, |
B38886156 |
|
5 |
10280584 |
30/03/2011 |
255,000,000.00 |
UNION BANK OF INDIA (LEAD BANK) |
ABDUL REHMAN STREET BRANCH, BHAGAT MANSION, 176/180,ABDUL REHMAN STREET, MUMBAI, MAHARASHTRA - 400003, INDIA |
B10708477 |
|
6 |
10131494 |
10/12/2014 * |
253,341,647.00 |
UNION BANK OF INDIA
(AS LEAD BANK OF UNION BANK CO |
ABDUL REHMAN STREET BRANCH, BHAGAT MANSION, 1ST,2ND & 3RD FLOOR,176/180,ABDUL REHMAN STREET, MUMBAI, MAHARASHTRA - 400003, INDIA |
C46102166 |
|
7 |
10106989 |
10/12/2014 * |
760,000,000.00 |
UNION BANK OF INDIA
(AS LEAD BANK OF UNION BANK CO |
ABDUL REHMAN STREET BRANCH, BHAGAT MANSION, 1ST,2ND & 3RD FLOOR,176/180,ABDUL REHMAN STREET, MUMBAI, MAHARASHTRA - 400003, INDIA |
C46076139 |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.33 |
|
|
1 |
Rs. 92.53 |
|
Euro |
1 |
Rs. 67.60 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
62 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.