MIRA INFORM REPORT

 

 

Report No. :

316173

Report Date :

09.04.2015

 

IDENTIFICATION DETAILS

 

Name :

KAPOOR INDUSTRIES LIMITED

 

 

Registered Office :

29A-2/1, Desu Road, Mehrauli, New Delhi – 110030

 

 

Country :

India 

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.03.2012

 

 

Com. Reg. No.:

55-232414

 

 

Capital Investment / Paid-up Capital :

Rs. 200.682 Million

 

 

CIN No.:

[Company Identification No.]

U17210DL2012PLC232414

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of terry textiles products.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquditiy position and decent profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be  regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based = A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

December 2014

 

Rating Agency Name

ICRA

Rating

Short Term Fund Based = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

December 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mukesh Kumar

Designation :

Deputy General Manager

Contact No.:

91-11-26643639

Date :

01.04.2015

 

 

 

LOCATIONS

 

Registered Office :

29A-2/1, Desu Road, Mehrauli, New Delhi – 110030, India

Tel. No.:

91-11-26643639/26641198

Mobile No.:

91-9650755454 (Mr. Mukesh Kumar)

Fax No.:

91-11-26642449

E-Mail :

info@kapoorindustries.com

 

 

Factory 1 :

12th Milestone, G T Road, Village Mehrauli, Samalkha District, Panipat – 132103, Haryana, India

 

 

Factory 2 :

29 Sector, Panipat, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Mohit Kapoor

Designation :

Whole Time Director

Address :

A-1/305, Safdarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

06.02.1973

Date of Appointment :

06.03.2012

DIN No.:

00687339

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044075

KAPOOR INDUSTRIES PRIVATE LIMITED

Director

01/06/1993

01/06/1993

-

Active

NO

2

U17120DL2008PTC183959

GLOBAL COTON PRIVATE LIMITED

Director

06/10/2008

06/10/2008

-

Active

NO

3

U17210DL2012PLC232414

KAPOOR INDUSTRIES LIMITED

Whole-time director

06/03/2012

05/03/2012

-

Active

NO

 

 

Name :

Mr. Praveen Kumar Kapoor

Designation :

Managing Director

Address :

A-1/305, Safdarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

23.05.1942

Date of Appointment :

06.03.2012

DIN No.:

02055500

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044075

KAPOOR INDUSTRIES PRIVATE LIMITED

Director

01/06/1993

01/06/1993

-

Active

NO

2

U17120DL2008PTC183959

GLOBAL COTON PRIVATE LIMITED

Director

13/01/2009

07/10/2008

-

Active

NO

3

U17210DL2012PLC232414

KAPOOR INDUSTRIES LIMITED

Managing director

06/03/2012

05/03/2012

-

Active

NO

 

 

Name :

Mr. Ashish Kapoor

Designation :

Whole Time Director

Address :

A-1/305, Safdarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

01.06.1969

Date of Appointment :

06.03.2012

DIN No.:

02055519

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044075

KAPOOR INDUSTRIES PRIVATE LIMITED

Director

25/04/1991

25/04/1991

-

Active

NO

2

U17120DL2008PTC183959

GLOBAL COTON PRIVATE LIMITED

Managing director

13/01/2009

07/10/2008

-

Active

NO

3

U17210DL2012PLC232414

KAPOOR INDUSTRIES LIMITED.

Whole-time director

06/03/2012

05/03/2012

-

Active

NO

 

 

Name :

Mrs. Kamlesh Kapoor

Designation :

Whole Time Director

Address :

A-1/305, Safdarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

02.08.1947

Date of Appointment :

05.03.2012

PAN No.:

00687143

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044075

KAPOOR INDUSTRIES PRIVATE LIMITED

Director

15/05/1991

15/05/1991

-

Active

NO

2

U17120DL2008PTC183959

GLOBAL COTON PRIVATE LIMITED

Director

06/10/2008

06/10/2008

03/11/2008

Active

NO

3

U17210DL2012PLC232414

KAPOOR INDUSTRIES LIMITED.

Whole-time director

05/03/2012

05/03/2012

-

Active

NO

 

 

Name :

Mrs. Aparna Kapoor

Designation :

Director

Address :

A-1/305, Safdarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

01.03.1971

Date of Appointment :

24.12.2012

PAN No.:

06416711

 

 

Name :

Mrs. Radhika Kapoor

Designation :

Director

Address :

A-1/305, Safdarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

23.07.1973

Date of Appointment :

24.12.2012

DIN No.:

06416746

 

 

Name :

Mr. Anil  Khanna

Designation :

Whole Time Director

Address :

B-1/305, Safdarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

29.10.1949

Date of Appointment :

01.05.2012

DIN No.:

05282637

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Kumar

Designation :

Deputy General Manager

 

 

Name :

Ms. Deepika Lodhi

Designation :

Secretary

Address :

H. No. – 595 – C, Devli, New Delhi – 110062, India

Date of Birth/Age :

21.05.1990

Date of Appointment :

01.08.2013

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Mr. Mohit Kapoor

 

375980

Mr. Praveen Kumar Kapoor

 

1032131

Mrs. Ashish Kapoor

 

342327

Mrs. Kamlesh Kapoor

 

252187

Mrs. Aparna Kapoor

 

1476

Mrs. Radhika Kapoor

 

1476

Mrs. Arohi Kapoor

 

1238

 

 

 

Total

 

2006815

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of terry textiles products.

 

 

Products :

  • Toiletry towel
  • Bath mats
  • Toiletry kitchen towel
  • Bath rugs
  • Hand towel
  • Door mats
  • Capets
  • Printed towels

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • UK
  • Australia
  • South Africa
  • Gulf Countries
  • Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Belgium
  • Italy
  • Germany
  • Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and  Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

Dena Bank, 25 Gopala Tower, Rajendra Place, New Delhi – 110008, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term loan from banks

257.144

156.572

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

358.231

254.841

 

 

 

Total

615.375

411.413

 

 

 

Auditors :

 

Name :

S. Lalland and Company

Chartered Accountants

Address :

C-3/19, Rana Partap Bagh, Delhi – 110097, India

PAN No.:

AAAAA1234A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management personnel and their relatives :

  • Global Coton Private Limited
  • Kapoor Industries Private Limited

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs. 100/- each

Rs. 250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2006815

Equity Shares

Rs. 100/- each

Rs. 200.682 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.682

200.682

200.300

(b) Reserves & Surplus

342.392

154.441

7.335

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.382

Total Shareholders’ Funds (1) + (2)

543.074

355.123

208.017

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

557.144

456.808

469.733

(b) Deferred tax liabilities (Net)

32.549

13.295

1.550

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

589.693

470.103

471.283

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

358.231

254.841

186.377

(b) Trade payables

364.663

234.471

158.622

(c) Other current liabilities

83.512

76.715

126.146

(d) Short-term provisions

10.159

8.152

3.420

Total Current Liabilities (4)

816.565

574.179

474.565

 

 

 

 

TOTAL

1949.332

1399.405

1153.865

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

852.350

643.530

594.713

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

17.142

0.763

4.810

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.378

0.350

0.324

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

93.970

12.574

14.044

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

963.840

657.217

613.891

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

278.738

178.245

219.891

(c) Trade receivables

391.810

271.016

228.039

(d) Cash and cash equivalents

10.237

108.162

10.966

(e) Short-term loans and advances

304.707

184.765

81.078

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

985.492

742.188

539.974

 

 

 

 

TOTAL

1949.332

1399.405

1153.865

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2953.411

2443.963

188.459

 

 

Other Income

332.678

264.355

0.320

 

 

TOTAL                                     (A)

3286.089

2708.318

188.779

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2188.682

1730.168

97.912

 

 

Expenditure on production, transportation and other expenditure pertaining to E and P activities

4.009

1.310

3.788

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

79.184

34.824

33.344

 

 

Employees benefits expense

120.216

94.507

5.197

 

 

Other expenses

435.297

481.310

25.783

 

 

TOTAL                                     (B)

2827.388

2342.119

166.024

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

458.701

366.199

22.755

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

85.571

69.864

6.223

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

373.130

296.335

16.532

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

69.772

60.262

5.269

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

303.358

236.073

11.263

 

 

 

 

 

Less

TAX                                                                  (H)

115.408

88.967

3.928

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

187.950

147.106

7.335

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

93.66

73.30

3.66

 

 

Expected Sales (2014-15) : Rs. 4000.000 Million

 

The above information has been parted by Mr. Mukesh Kumar (Deputy General Manager)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

6.36

6.02

3.89

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.53

14.98

12.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.70

16.88

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.56

0.66

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

1.69

2.00

3.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.29

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

200.300

200.682

200.682

Reserves & Surplus

7.335

154.441

342.392

Share Application money pending allotment

0.382

0.000

0.000

Net worth

208.017

355.123

543.074

 

 

 

 

long-term borrowings

469.733

456.808

557.144

Short term borrowings

186.377

254.841

358.231

Total borrowings

656.110

711.649

915.375

Debt/Equity ratio

3.154

2.004

1.686

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

188.459

2443.963

2953.411

 

 

1,196.814

20.845

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

188.459

2443.963

2953.411

Profit

7.335

147.106

187.950

 

3.89%

6.02%

6.36%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last around two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10357264

20/09/2014 *

1,041,500,000.00

DENA BANK

25 GOPALA TOWER, 1st Floor, RAJENDRA PLACE, NEW DELHI, Delhi - 110008,

INDIA

C29478310

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

300.000

300.236

 

 

 

Total

300.000

300.236

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Computer

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.33

UK Pound

1

Rs. 92.53

Euro

1

Rs. 67.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.