MIRA INFORM REPORT

 

 

Report No. :

316086

Report Date :

09.04.2015

 

IDENTIFICATION DETAILS

 

Name :

RAJHANS PRESSINGS PRIVATE LIMITED

 

 

Registered Office :

SSI, Plot No. 5, NH-2, NIT, Faridabad – 121001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.08.1999

 

 

Com. Reg. No.:

05-034303

 

 

Capital Investment / Paid-up Capital :

Rs. 4.950 Million

 

 

CIN No.:

[Company Identification No.]

U34300HR1999PTC034303

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automobile, Electronics, White Goods and Construction Machinery Sectors.

 

 

No. of Employees :

180  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit margin of the company is low. However, net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAIL)

 

Name :

Mr. Hans Raj

Designation :

Director

Contact No.:

91-9810003457

Date :

08.04.215

 

 

LOCATIONS

 

Registered Office/ Factory :

SSI, Plot No. 5, NH-2, NIT, Faridabad – 121001, Haryana, India

Tel. No.:

91-129-2420959/ 2420961

Mobile No.:

91-9810003457

Fax No.:

91-129-2420958

E-Mail :

sushil@rajhanspressings.com

hansraj@rajhanspressing.com

Website :

http://www.rajhanspressing.com

Area :

800 Sq yard

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sushil Kumar Mendiratta

Designation :

Director

Address :

HN-4, Ward-4, Block-2K, NIT, Faridabad – 121001, Haryana, India

Date of Birth/Age :

09.08.1958

Date of Appointment :

04.08.1999

DIN No.:

00157444

 

 

Name :

Mr. Hans Raj Mehndiratta

Designation :

Director

Address :

H. No. 3D-55, NIT, Faridabad – 121001, Haryana, India

Date of Birth/Age :

10.04.1955

Date of Appointment :

16.03.2000

DIN No.:

00157130

 

 

Name :

Mr. Kesar Das Mendiratta

Designation :

Director

Address :

HN-4, Ward-4, Block-2K, NIT, Faridabad – 121001, Haryana, India

Date of Birth/Age :

16.09.1956

Date of Appointment :

04.08.1999

DIN No.:

00157274

 

 

Name :

Ms. Geeta Mehndirata

Designation :

Director

Address :

H. No. 3D-55, NIT, Faridabad – 121001, Haryana, India

Date of Birth/Age :

10.11.1960

Date of Appointment :

04.08.1999

DIN No.:

00157167

 

 

Name :

Ms. Sumitra Rani

Designation :

Director

Address :

HN-4, Ward-4, Block-2K, NIT, Faridabad – 121001, Haryana, India

Date of Birth/Age :

08.06.1949

Date of Appointment :

04.08.1999

DIN No.:

01427292

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sushil Kumar Mehndiratta

 

80750

Sumitra Rani

 

58250

Kesar Das Mehndiratta

 

31750

Geeta Mehndirata

 

70750

Padma Rani Wadhwa

 

10000

Tarun Mendiratta

 

5750

Jyoti

 

4000

Saroj Bala

 

3250

Hans Raj Mendiratta

 

50000

P.N. Wadhwa

 

2190

Santosh Mendiratta

 

7130

Chesta Mendiratta

 

5113

Jitender Kumar Mendiratta

 

75750

Kapil Kumar Mendiratta

 

75750

Rohit Mendiratta

 

4960

Rudawall Capital Trust Limited, India

 

5930

Evan Advisory Private Limited

 

2100

Charu

 

290

Roopali

 

290

Mohit

 

290

Harish Mendiratta

 

750

 

 

 

Total

 

495043

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

1.62

Directors or relatives of Directors

98.38

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automobile, Electronics, White Goods and Construction Machinery Sectors.

 

 

Products :

  • Sheet Metal components
  • Tubular Parts
  • Sheet Metal Pulley
  • Suspension Parts
  • Fuel Filler Cap

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Italy
  • USA

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Manufacturer

 

Reference :

Hansraj Motorcycle

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

180  (Approximately)

 

 

Bankers :

  • Small Industries Development Bank of India, N.H. 5-R/2, Neelam Badshah Khan Road, N.I.T. Faridabad – 121001, Haryana, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

ICICI MTL

0.000

2.173

Auto Loan

1.210

2.049

SIDBI

40.760

41.500

Standard Chartered Bank

19.961

0.000

 

61.931

45.722

SHORT TERM BORROWING

 

 

Cash Credit Limited – ICICI Bank

43.865

37.400

 

 

 

Total

105.796

83.122

 

Auditors :

 

Name :

Kumar Vijay Gupta and Company

Chartered Accountants

Address :

304, SSR Corporate Park, 13/6, Mathura Road, Faridabad – 121003, Haryana, India

Tel. No.:

91-129-2254007-11

Fax No.:

91-129-2254006

Website :

www.kvg.co.in

PAN No.:

AABFV2413K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

Name: Rajhans Industries

Address: 2K 45, NIT, Faridabad, Haryana, India

Line of Business: Manufacturer and Exporter of Automobile, Electronics, White Goods and Construction Machinery Sectors.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs.10/- each

Rs. 7.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

495,043

Equity Shares

Rs.10/- each

Rs. 4.950 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.950

4.950

4.950

(b) Reserves & Surplus

51.736

47.153

42.928

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

56.686

52.103

47.878

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

94.404

69.113

78.283

(b) Deferred tax liabilities (Net)

3.329

3.508

2.950

(c) Other long term liabilities

1.353

6.098

9.574

(d) long-term provisions

0.983

0.856

0.738

Total Non-current Liabilities (3)

100.069

79.575

91.545

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

43.865

37.400

34.294

(b) Trade payables

79.307

95.605

64.775

(c) Other current liabilities

19.650

39.660

21.605

(d) Short-term provisions

1.715

1.226

1.045

Total Current Liabilities (4)

144.537

173.891

121.719

 

 

 

 

TOTAL

301.292

305.569

261.142

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

144.009

151.295

134.437

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.167

3.480

3.419

(e) Other Non-current assets

2.494

1.883

1.329

Total Non-Current Assets

149.670

156.658

139.185

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

58.187

63.263

50.565

(c) Trade receivables

78.376

72.342

61.826

(d) Cash and cash equivalents

7.065

5.365

0.860

(e) Short-term loans and advances

3.185

2.866

3.673

(f) Other current assets

4.809

5.075

5.033

Total Current Assets

151.622

148.911

121.957

 

 

 

 

TOTAL

301.292

305.569

261.142

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

494.169

461.952

381.990

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

488.050

455.943

376.363

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6.119

6.009

5.628

 

 

 

 

 

Less

TAX

1.537

1.784

1.817

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4.582

4.225

3.811

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.26

8.53

7.70

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

700.000

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.93

0.91

1.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.03

1.97

2.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.44

2.04

2.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.86

1.00

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.950

4.950

4.950

Reserves & Surplus

42.928

47.153

51.736

Net worth

47.878

52.103

56.686

 

 

 

 

long-term borrowings

78.283

69.113

94.404

Short term borrowings

34.294

37.400

43.865

Total borrowings

112.577

106.513

138.269

Debt/Equity ratio

2.351

2.044

2.439

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

381.990

461.952

494.169

 

 

20.933

6.974

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

381.990

461.952

494.169

Profit

3.811

4.225

4.582

 

1.00%

0.91%

0.93%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

32.473

23.390

 

 

 

Total

32.473

23.390

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10478426

17/02/2014

10,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

N.H. 5-R/2, NEELAM BADSHAH KHAN ROAD, N.I.T, FARI 
DABAD, Haryana - 121001, INDIA

B96743810

2

10337466

09/06/2012 *

46,350,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B41091463

3

10310846

17/01/2012 *

10,000,000.00

Small Industries Development Bank of India

NH-5, R/2, Neelam Badshah Khan Road, NIT Faridabad, Faridabad, Haryana - 121001, INDIA

B29978061

4

10216053

07/03/2011 *

44,000,000.00

Small Industries Development Bank of India

NH 5, R/2 ,, Neelam Badshah Khan Road, NIT Farida 
bad, Faridabad, Haryana - 121001, INDIA

B07270606

 

* Date of charge modification

 

 

 

FIXED ASSETS

  • Land
  • Building
  • Plant and Machinery
  • Tools and Dies
  • Electric Installation
  • Furniture and Fixture 
  • Motor Cars
  • Commercial Vehicles
  • Office Equipment
  • Fire Extinguisher
  • Computer 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.32

UK Pound

1

Rs.92.22

Euro

1

Rs.67.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.