MIRA INFORM REPORT

 

 

Report No. :

316801

Report Date :

10.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ABP NEWS NETWORK PRIVATE LIMITED (w.e.f. 16.01.2015)

 

 

Formerly Known As :

MEDIA CONTENT AND COMMUNICATIONS SERVICES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

301, 3rd Floor, Boston House, Suren Road, Western Express Highway,  Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-66630208/ 66160200/ 66630000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.05.2002

 

 

Com. Reg. No.:

11-136072

 

 

Capital Investment / Paid-up Capital :

Rs.2914.000 Million

 

 

CIN No.:

[Company Identification No.]

U92132MH2002PTC136072

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AADCM0507A

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Subject is in the business of content production and broadcasting three news channels through the television and digital media which includes internet, mobile and Direct-to-Home.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is stepdown subsidiary of “ABP private limited”. It is an established company having satisfactory track record.

 

The company has incurred huge accumulated losses over a year.

 

However, the rating takes into consideration company’s established position in media content segment backed by promoter extensive industry experience and strong financial as well as managerial support that company receives from its parent company.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong parent company support backed by strong promoter background, the company can be considered for business dealings at usual trade terms and condition.

 

 

Note: 23 AC documents for the year 2014 are not available from any source.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

BBB+ (Term Loan)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

August 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ananda

Designation :

Chief Financial Officer

Contact No.:

91-22-66160200

Date :

09.04.2015

 

 

LOCATIONS

 

Registered Office :

301, 3rd Floor, Boston House, Suren Road, Western Express Highway,  Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-66630208/ 66160200/ 66630000

Fax No.:

91-22-66661022/ 66631029/ 66160243

E-Mail :

zahra.basrai@abp.in

anuradhab@abpnews.in

sales@abpnews.in

resumes@abpnews.in

vacancies@abpnews.in

distribution@abpnews.in

distribution@abpnews.co.in    

joydebc@starnews.co.in

udays@in.startv.com

kukrejan@in.startc.com 

ashokv@starnews.co.in

satishverma@abpnews.in 

Website :

http://www.abpnew.in

Location :

Owned

 

 

Branches

Located At:

 

  • Mumbai
  • Noida
  • Kolkata

 

 

DIRECTORS

 

As on: 13.08.2014

 

Name :

Mr. Arup Kumar Sarkar

Designation :

Director

Address :

20, Madan Mohantola Street, Kolkata – 700005, West Bengal, India

Date of Birth/Age :

16.08.1946

Date of Appointment :

19.09.2003

DIN No.:

00200053

 

 

Name :

Mr. Dipankar Das Purkayastha

Designation :

Director

Address :

Flat-2A, 23-B, Ballygunge Circular Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

01.09.1947

Date of Appointment :

24.11.2005

DIN No.:

00194147

 

 

Name :

Mr. Avijit Deb

Designation :

Director

Address :

1 Rajendra Deb Road, Bura Bazar, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

23.09.1947

Date of Appointment :

01.09.2005

DIN No.:

00047233

 

 

Name :

Mr. Aveek Kumar Sarkar

Designation :

Director

Address :

12/4, Ballygunge Park Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

09.06.1945

Date of Appointment :

19.09.2003

DIN No.:

00224290

 

 

KEY EXECUTIVES

 

Name :

Mr. Ananda

Designation :

Chief Financial Officer

 

 

Name :

Mr. Ashok Venkatramani

Designation :

Manager 

Address :

A – 62, 6th Floor, Meherina Apartments, 51 C, Napean Sea Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

24.02.1964

Qualification :

BE(Mech), PGDM

Experience :

26 Years

PAN No. :

ADXPA6170D

 

 

Name :

Mr. Anupam Kumar Chugh

Designation :

Company Secretary

Address :

152, Kewal Kunj Appartments, Plot No. 46, Sector – 13, Rohini, Delhi – 110085, India

Date of Birth/Age :

01.09.1959

Date of Appointment :

10.04.2007

PAN No. :

AABPC8344E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 13.08.2014

 

Names of Shareholders

 

No. of Shares

ABP TV Private Limited, India

 

291399999

Siddhartha Ghosh

 

1

 

 

 

Total

 

291400000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 13.08.2014

 

Category

 

Percentage

 

 

 

Bodies corporate

 

99.99

Other top fifty shareholders

 

0.01

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is in the business of content production and broadcasting three news channels through the television and digital media which includes internet, mobile and Direct-to-Home.

 

 

Products :

Product Description

ITC code

Broadcasting Services

99846310

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

 1000 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Corporate Banking Branch, 1, Shakespeare Sarani, Ac Market, 3rd Floor,, Kolkata - 700071, West Bengal, India
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai- 400013, Maharashtra, India

 

Bank Name

Axis Bank Limited

Branch

Lower Parel Wes

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

145.313

0.000

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

112.885

0.000

 

 

 

Total

258.198

0.000

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Bengal Intelligent, Park Building, Alpha,1st Floor, Block- EP and GP, Sector – V, Salt lake Electronics Complex, Kolkata-700091, West Bengal, India

Email:

abhattacharyaa@deloitte.com

PAN No.:

AADFD5357J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company :

ABP Private Limited

U22219WB1922PTC004503

 

 

Holding Company :

ABP TV Private Limited

U92113WB2000PTC092157

 

 

Companies holding substantial interest in voting power of the Company :

Star News Broadcasting Limited (SNBL) (Upto October 20, 2012)

 

 

CAPITAL STRUCTURE

 

As on: 13.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000000

Equity Shares

Rs.10/- each

Rs.4000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

291400000

Equity Shares

Rs.10/- each

Rs.2914.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2914.000

2865.300

2865.300

(b) Reserves & Surplus

(2640.457)

(2379.315)

(2508.994)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

273.543

485.985

356.306

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

145.313

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

61.839

48.690

35.177

Total Non-current Liabilities (3)

207.152

48.690

35.177

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

112.885

49.791

85.308

(b) Trade payables

429.245

435.441

504.614

(c) Other current liabilities

217.704

224.624

285.664

(d) Short-term provisions

16.764

6.239

2.579

Total Current Liabilities (4)

776.598

716.095

878.165

 

 

 

 

TOTAL

1257.293

1250.770

1269.648

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

304.567

296.734

299.232

(ii) Intangible Assets

5.192

5.537

3.461

(iii) Capital work-in-progress

22.891

0.435

30.587

(iv) Intangible assets under development

0.398

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

161.801

97.116

109.122

(e) Other Non-current assets

0.055

0.000

0.000

Total Non-Current Assets

494.904

399.822

442.402

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.249

0.338

0.081

(c) Trade receivables

585.141

548.295

639.236

(d) Cash and cash equivalents

106.124

158.628

75.337

(e) Short-term loans and advances

68.869

133.237

106.895

(f) Other current assets

2.006

10.450

5.697

Total Current Assets

762.389

850.948

827.246

 

 

 

 

TOTAL

1257.293

1250.770

1269.648

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

2443.623

2507.896

2288.500

 

Other Income

66.927

105.270

47.800

 

TOTAL                                                                (A)

2510.550

2613.166

2336.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

828.701

782.198

647.100

 

Onetime Expenses for Brand Migration

141.870

1608.060

0.000

 

Other expenses

1717.041

0.000

1500.400

 

TOTAL                                                                 (B)

2687.612

2390.258

2147.500

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION            (C)

(177.062)

222.908

188.800

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

16.773

15.671

30.300

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(193.835)

207.237

158.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

67.307

77.558

64.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

(261.142)

129.679

94.300

 

 

 

 

 

Less

TAX                                                                      (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                  (I)

(261.142)

129.679

94.300

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(2379.315)

(2508.994)

(2603.300)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2640.457)

(2379.315)

(2509.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

            9.963

 11.147

 14.795

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

( 0.90)

NA 

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(10.69)

5.17

4.12

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(7.25)

8.89

8.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.16)

10.37

7.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.95)

0.26

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.94

0.10

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

1.19

0.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2865.300

2865.300

2914.000

Reserves & Surplus

(2508.994)

(2379.315)

(2640.457)

Net worth

356.306

485.985

273.543

 

 

 

 

long-term borrowings

0.000

0.000

145.313

Short term borrowings

85.308

49.791

112.885

Total borrowings

85.308

49.791

258.198

Debt/Equity ratio

0.239

0.102

0.944

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2288.500

2507.896

2443.623

 

 

9.587

(2.563)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2288.500

2507.896

2443.623

Profit

94.300

129.679

(261.142)

 

4.12%

5.17%

(10.69%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current maturities of long-term debt

4.687

0.000

109.892

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN                

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

SHORT-TERM BORROWINGS

 

 

Other loans and advances

0.000

49.791

 

 

 

Total

0.000

49.791

 

 

NOTE:

 

Registered Office Address of the company has been shifted from “Star News Centre, Off. Dr. E. Moses Road, Mahalaxmi, Mumbai - 400011, Maharashtra, India” to present w.e.f. 09.03.2012.

 

 

PERFORMANCE

 

During the financial year 2012-13, Company’s total revenue has been Rs. 2510.500 Million compared to Rs. 2613.200 Million in the previous year, a decline of 3.93%. The Company registered a loss of Rs. 261.100 Million as compared to the profit of Rs. 129.700 Million in the previous year, a decline of 301.38%.This loss includes onetime expenses amounting to Rs. 141.900 Million for brand migration and break-up fee of Rs. 50.000 Million paid to Star India Private Limited.

 

The first half of the year saw an investment in the acquiring of and building of the brand ABP - with a view to migrating the current equity of the channels from the old brand names to the new ones and ensure that the changeover of brand name from `STAR to `ABP does not impact the business:

 

 

a. The viewership of ABP News increased from a 6 month average market share of 14% before rebranding to 16% (6 month average) post rebranding. Similarly, the viewership of ABP Ananda, already the leader in West Bengal moved from market share of 36% before rebranding to 38% post rebranding. ABP Majha, the No. 1 news channel in Maharashtra and in Mumbai, held firmly at the market share of 44%.

 

b. As per a third party research, viewers echoed the selling point with 92% of those surveyed saying other than the name, nothing had changed in the channel, thus indicating a successful migration of the brands from the old to the new names without any loss in equity.

 

Despite of change in the brand, the Company maintained the market shares and hence the market rates.

 

However, the anticipated benefits on account of digitization in terms of like lower carriage and placement fees did not fully materialize due to delayed implementation.

 

Though, the Company took proactive measures and cut costs to keep the increase to a minimum.

 

 

Background

 

Subject was incorporated in India on 30 May, 2002 and set up its business on 1 March, 2003. The Company is in the business of content production and broadcasting three news channels through the television and digital media which includes internet, mobile and Direct-to-Home.

 

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10476595

15/10/2013

600,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B92074582

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2013

Estimated amount of contracts remaining to be executed on capital account and not provided for

41.093

Total

41.093

 

 

FIXED ASSETS

 

  • Leasehold Improvements
  • Plant and Machinery
  • Computers
  • Office Equipment
  • Furniture and Fixtures
  • Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.26

UK Pound

1

Rs.92.49

Euro

1

Rs.66.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.