MIRA INFORM REPORT

 

 

Report No. :

316472

Report Date :

10.04.2015

           

IDENTIFICATION DETAILS

 

Name :

HONDA CARS INDIA LIMITED (w.e.f 06.09.2012)

 

 

Formerly Known As :

HONDA SIEL CARS INDIA LIMITED

 

HONDA SIEL CARS INDIA PRIVATE LIMITED

 

 

Registered Office :

409, Tower B, DLF Commercial Complex, Jasola, New Delhi – 110025

 

 

Tel No.:

91-11-41680694

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.12.1995

 

 

Com. Reg. No.:

55-203983

 

 

Capital Investment / Paid-up Capital :

Rs.7743.800 Million

 

 

CIN No.:

[Company Identification No.]

U15114DL1995PLC203983

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH08002B

 

 

PAN No.:

[Permanent Account No.]

AAACH1765Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Motor Cars, Parts and Related Services.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 29000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of “Honda Motor Company Limited, Japan”.

 

It is a well-established and reputed company having satisfactory track record.

 

The company is continuously incurring losses from its operations.

 

However, general financial position of the company is good. Net worth of the company is decent. Directors are well-experienced and knowledgeable businessmen.

 

The rating also takes into consideration company brand name and established market position.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be usually correct.

 

In view of strong holding, the company can be considered normal for business dealings at usual trade terms and conditions.    

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Ms. Jhumna

Designation :

Receptionist

Contact No.:

91-22-67895001

Date :

09.04.2015

 

LOCATIONS

 

Registered Office :

409, Tower B, DLF Commercial Complex, Jasola, New Delhi – 110025, India

Tel. No.:

91-11-41680694

Fax No.:

91-11-41680696

E-Mail :

apsingh@hondacarindia.com

klgupta@hondacarindia.com

sajalgoyal@hondacarindia.com

corporate@hondacarindia.com

Website :

https://www.hondacarindia.com

 

 

Factory 1 / Zonal Office North and East Zone :

Plot No. A-1, Sector 40/ 41, Surajpur-Kasna Road, Greater Noida Industrial Development Area, District Gautam Budh Nagar - 201306, Uttar Pradesh, India 

Tel. No.:

91-120-2341313/ 1321/ 1327/ 1801/ 1806

Fax No.:

91-120-2341261

 

 

Factory 2 :

SPL-1, Tapukara Industrial Area, Khushkera, District Alwar, Rajasthan, India

 

 

Zonal Office – Mumbai :

Zonal Office – West, D-126, TTC Industrial Area, MIDC Shiravane, Nerul,Thane-Belapur Road, Navi Mumbai - 400706, Maharashtra, India 

Tel. No.:

91-22-67895000 / 5001 / 5002 / 5003

 

 

Zonal Office – Chennai :

Technical Support Centre, Old No 26/ New No.46, Opposite ICICI Bank, Ambattur Industrial Estate, Ambattur, Chennai – 600058, Tamilnadu, India

Tel. No.:

91-44-42083774 / 75 / 76 / 78

 

 

DIRECTORS

 

As on 05.08.2014

 

Name :

Hironori Kanayama

Designation :

Nominee director

Address :

House No. C-495, First Floor, Defence Colony, New Delhi - 110024, India

Date of Birth/Age :

07.12.1953

Qualification :

Bachelor of Arts (Literature)

Date of Appointment :

31.08.2012

DIN No.:

05235686

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34102UP2006FTC032370

HONDA MOTOR INDIA PRIVATE LIMITED

Director

31/08/2012

01/04/2012

-

Active

NO

2

L40103DL2004PLC203950

HONDA SIEL POWER PRODUCTS LIMITED

Director

31/08/2012

01/04/2012

01/04/2013

Active

NO

3

U35912HR2001PTC034649

HONDA MOTORCYCLE AND SCOOTER INDIA PVT LIMITED

Director

31/08/2012

01/04/2012

01/04/2013

Active

NO

4

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Nominee director

31/08/2012

01/04/2012

-

Active

NO

 

 

Name :

Hiroyuki Kachi

Designation :

Whole-time director

Address :

House No. E-123, The Icon DLF City, Phase-V, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

08.07.1963

Date of Appointment :

05.08.2013

DIN No.:

06542784

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Whole-time director

05/08/2013

01/04/2013

-

Active

NO

 

 

Name :

Mr. Raman Kumar Sharma

Designation :

Nominee director

Address :

House No. 70, Sector- 9, Faridabad- 121006, Haryana, India

Date of Birth/Age :

12.01.1956

Qualification :

B-Tech from IIT Kharagpur, PGDBM from I IM - Ahmedabad

Date of Appointment :

08.09.2007

Voter ID No.:

HR0652630082

DIN No.:

01381382

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Nominee director

08/09/2007

01/04/2007

-

Active

NO

2

U34102UP2006FTC032370

HONDA MOTOR INDIA PRIVATE LIMITED

Director

19/08/2010

01/04/2010

-

Active

NO

 

 

Name :

Shigeru Yamazaki

Designation :

Nominee director

Address :

House No. D-30, First Floor, Pamposh Enclave, Greater Kailash - I, New Delhi- 110048, India

Date of Birth/Age :

07.01.1958

Qualification :

Bachelor of Economics

Date of Appointment :

31.08.2012

DIN No.:

05237170

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Nominee director

31/08/2012

01/04/2012

-

Active

NO

2

U74120UP2012FTC051511

HONDA ACCESS INDIA PRIVATE LIMITED

Director

24/09/2014

26/08/2014

31/03/2015

Active

NO

 

 

Name :

Jiro Morisawa

Designation :

Nominee director

Address :

House No. R-143, Ground Floor, Greater Kailash - I, New Delhi - 110048, India

Date of Birth/Age :

24.02.1967

Qualification :

Bachelor of Economics

Date of Appointment :

10.08.2011

DIN No.:

03493736

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34102UP2006FTC032370

HONDA MOTOR INDIA PRIVATE LIMITED

Director

10/08/2011

01/04/2011

-

Active

NO

2

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Nominee director

10/08/2011

01/04/2011

-

Active

NO

 

 

Name :

Yoshiyuki Matsumoto

Designation :

Director

Address :

Hotel Le Meridien Windsor Place, Janpath, New Delhi – 110001, India 

Date of Birth/Age :

14.01.1958

Date of Appointment :

05.08.2013

DIN No.:

06542714

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L40103DL2004PLC203950

HONDA SIEL POWER PRODUCTS LIMITED

Director

05/08/2013

01/04/2013

-

Active

NO

2

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Director

05/08/2013

01/04/2013

-

Active

NO

3

U35912HR2001PTC034649

HONDA MOTORCYCLE AND SCOOTER INDIA PRIVATE LIMITED

Director

05/08/2013

01/04/2013

-

Active

NO

4

U34102UP2006FTC032370

HONDA MOTOR INDIA PRIVATE LIMITED

Managing director

05/08/2013

01/04/2013

-

Active

NO

 

 

Name :

Shoji Sugamura

Designation :

Director

Address :

House No. S-358, First Floor, Greater Kailash - II, New Delhi - 110048, India

Date of Birth/Age :

08.10.1988

Date of Appointment :

05.08.2014

DIN No.:

06851562

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Director

05/08/2014

01/04/2014

-

Active

NO

2

U34102UP2006FTC032370

HONDA MOTOR INDIA PRIVATE LIMITED

Whole-time director

05/08/2014

01/04/2014

-

Active

NO

 

 

Name :

Shinya Inamura

Designation :

Director

Address :

House No. S-358, First Floor, Greater Kailash - II, New Delhi - 110048, India

Date of Birth/Age :

20.05.1966

Date of Appointment :

05.08.2014

DIN No.:

06851565

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15114DL1995PLC203983

HONDA CARS INDIA LIMITED

Director

05/08/2014

01/04/2014

-

Active

NO

2

U34102UP2006FTC032370

HONDA MOTOR INDIA PRIVATE LIMITED

Whole-time director

05/08/2014

01/04/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Pratap Singh

Designation :

Secretary

Address :

614, Mahagun Maple, Sector- 50, Noida - 201301, Uttar Pradesh, India

Date of Birth/Age :

01.02.1972

Date of Appointment :

20.08.2007

PAN No.:

ANNPS4540D

 

 

MAJOR SHAREHOLDERS

 

As on 05.08.2014

 

Names of Shareholders

 

No. of Shares

Honda Motors Company Limited, Japan

 

569973747

Asian Honda Motor Company Limited, Thailand

 

204402515

Honda Motor Company Limited, Japan Jointly with Shigeru Yamazaki

 

1

Honda Motor Company Limited, Japan Jointly with Hiroyuki Kachi

 

1

Honda Motor Company Limited, Japan Jointly with Jiro Morisawa

 

1

Honda Motor Company Limited, Japan Jointly with Hironori Kanayama

 

1

Honda Motor Company Limited, Japan Jointly with Shoji Sugamura

 

1

Honda Motor Company Limited, Japan Jointly with Shinya Inamura

 

1

Total

 

774376268

Equity Share Break up (Percentage of Total Equity)

 

As on 05.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Motor Cars, Parts and Related Services.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Motor Cars

87032391

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         JP Morgan Chase Bank, N.A., J.P. Morgan Tower, Off C.S.T. Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India

·         Citi Bank N.A., 3rd Floor, Jeevan Bharti Building, 124, Connaught Circus, New Delhi - 110001, Delhi, India

·         Mizuho Corporate Bank Limited, 4th Floor, East Tower, Sood Tower, 25, Barakhamba Road, New Delhi - 110001, India

·         HSBC Bank (Mauritius) Limited, HSBC Centre, 18, Cybercity, Ebene, - NA, Mauritius

·         Standard Chartered Bank, (Acting as an Security Agent) C D U, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, India

·         Kotak Mahindra Bank

·         Punjab National Bank

·         ICICI Bank Limited

·         HDFC Bank Limited

·         Bank of Tokyo-Mitsubishi UFJ Limited

·         State Bank of India

·         Deutsche Bank AG

·         Punjab National Bank, Custom

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

1078.900

0.000

Foreign currency term loans from banks

11401.000

0.000

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

497.400

0.000

Working capital loans from banks

285.400

339.600

Total

13262.700

339.600

 

Short Term Borrowings

 

Short term loans are repayable within one year from the year end and carry interest at LIBOR or TIBOR plus interest rate spread of 0.50% per annum to 0.60% per annum.

 

Cash credits and other demand loans are repayable on demand and carry interest rate ranging from 8.9% to 19% per annum.

 

 

 

Auditors :

 

Name :

A. F. Ferguson and Company

Chartered Accountants

Address :

9, SC India House, Kasturba Gandhi Marg, New Delhi, India

PAN No.:

AABFA5846M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Honda Motor Company Limited

 

 

Joint Venture :

  • Global Auto Parts Alliance India Private Limited
  • Bestex MM India Private Limited
  • Rajasthan Prime Steel Processing Center Private Limited

 

 

Fellow Subsidiary

Company :

  • American Honda Motor Company Inc.
  • Asian Honda Motor Company Limited
  • Honda Access Asia and Oceania Company Limited
  • Honda Auto Parts Manufacturing (M) Sdn. Bhd
  • Honda Automobile (Thailand) Company Limited
  • Honda Cars Philippines, Inc
  • Yutaka Autoparts India Private Limited
  • Honda Logistics India Private Limited
  • Honda Kaihatsu Company Limited
  • Honda Malaysia Sdn. Bhd.
  • Honda Motor China Company Limited
  • Honda Motor India Private Limited
  • Honda Motorcycle and Scooter India Private Limited
  • Honda Parts Manufacturing Corporation
  • Honda R & D Asia Pacific Company Limited
  • Honda Trading Philippines Ecozone Corp
  • Honda R&D Company Limited
  • Honda Access India Private Limited
  • CIN No.: U74120UP2012FTC051511
  • Honda Siel Power Products Limited
  • Honda Trading (Asia) Company Limited formerly known as Honda Trading (Thailand) Co. Limited
  • Honda Trading China Company Limited
  • Honda Trading Corporation India Private Limited
  • Honda Trading Corporation
  • Honda de Mexico S.A. De C.V.
  • Honda Vietnam Company Limited
  • Honda Trading South China Company Limited
  • PT. Honda Prospect Motor
  • PT. Honda Precision Parts Manufacturing
  • Yachiyo India Manufacturing Private Limited
  • CIN No.: U34300RJ2008FTC026306
  • Honda Engineering Asian Company Limited
  • Honda of the U.K. Mfg Limited
  • Honda Automoveis Do Brasil Limited
  • Honda Motor Southern Africa (PTY) Limited
  • Honda Kaihatsu India Hospitality Private Limited
  • Shanghai Honda Trading Company Limited
  • Taiwan Honda Trading Company Limited
  • Honda Engineering Company Limited
  • Honda Taiwan Motor Company Limited
  • Honda Vietnam Company Limited

 

 

CAPITAL STRUCTURE

 

As on 05.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000000

Equity Shares

Rs.10/- each

Rs.10000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

774376268

Equity Shares

Rs.10/- each

Rs.7743.763 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7,743.800

7,743.800

5,699.700

(b) Reserves & Surplus

2,369.400

7,167.000

7,308.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10,113.200

14,910.800

13,008.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18,037.700

3,111.700

2,533.800

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

209.200

141.700

84.500

Total Non-current Liabilities (3)

18,246.900

3,253.400

2,618.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9,816.600

6,560.500

3,852.400

(b) Trade payables

15,360.800

9,416.900

8,514.100

(c) Other current liabilities

4,947.400

4,656.600

1,991.100

(d) Short-term provisions

102.700

31.100

31.800

Total Current Liabilities (4)

30,227.500

20,665.100

14,389.400

 

 

 

 

TOTAL

58,587.600

38,829.300

30,015.700

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37,021.400

22,080.200

16,574.900

(ii) Intangible Assets

424.900

265.400

64.700

(iii) Capital work-in-progress

6,462.400

4,665.000

602.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

52.100

52.100

117.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4,680.500

2,982.600

1,553.200

(e) Other Non-current assets

65.100

75.600

84.400

Total Non-Current Assets

48,706.400

30,120.900

18,997.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5,258.800

3,648.500

5,249.300

(c) Trade receivables

1,951.900

763.600

657.800

(d) Cash and cash equivalents

68.800

2,724.800

3,279.900

(e) Short-term loans and advances

2,102.100

1,486.600

1,590.300

(f) Other current assets

499.600

84.900

241.000

Total Current Assets

9,881.200

8,708.400

11,018.300

 

 

 

 

TOTAL

58,587.600

38,829.300

30,015.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

78,723.900

39,599.100

32,484.600

 

 

Other Income

676.200

764.700

617.300

 

 

TOTAL                                         (A)

79,400.100

40,363.800

33,101.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

65,749.200

36,291.600

26,255.000

 

 

Purchases of stock-in-trade

0.000

0.000

579.800

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(473.000)

968.500

3,119.100

 

 

Employee benefit expense

3,238.400

2,611.900

1,911.800

 

 

Other expenses

11,596.200

8,860.600

6,633.300

 

 

Exceptional items

0.000

0.000

(2,422.000)

 

 

TOTAL                                         (B)

80,110.800

48,732.600

36,077.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(710.700)

(8,368.800)

(2,975.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1,056.400

862.500

843.100

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(1,767.100)

(9,231.300)

(3,818.200)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3,030.500

1,865.900

2,226.600

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(4,797.600)

(11,097.200)

(6,044.800)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(4,797.600)

(11,097.200)

(6,044.800)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(13,689.200)

(2,592.000)

3,452.800

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(18,486.800)

(13,689.200)

(2,592.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

7585.600

4582.500

1556.200

 

TOTAL EARNINGS

7585.600

4582.500

1556.200

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw material and components

13488.800

10066.800

10650.100

 

 

Cars, parts and others

287.800

161.400

469.900

 

 

Capital Goods

5785.200

4342.900

631.500

 

TOTAL IMPORTS

19561.800

14571.100

11751.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(6.20)

(19.20)

(16.40)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(6.09)

(28.02)

(18.61)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(0.90)

(21.13)

(9.16)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.21)

(32.53)

(20.63)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.47)

(0.74)

(0.46)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.75

0.65

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.33

0.42

0.77

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

5699.700

7743.800

7743.800

Reserves & Surplus

7308.300

7167.000

2369.400

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

13008.000

14910.800

10113.200

 

 

 

 

Long Term borrowings

2533.800

3111.700

18037.700

Short Term borrowings

3852.400

6560.500

9816.600

Total borrowings

6386.200

9672.200

27854.300

Debt/Equity ratio

0.491

0.649

2.754

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

32,484.600

39,599.100

78,723.900

 

 

21.901

98.802

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

32,484.600

39,599.100

78,723.900

Profit

-6,044.800

-11,097.200

-4,797.600

 

-18.61%

-28.02%

-6.09%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

  
OMP No. 945/2014


M/S NODDY AUTO PRIVATE LIMITED..... Petitioner


Through: Mr.A.K. Mishra, Advocate.


versus

M/S HONDA CARS INDIA LIMITED..... Respondent


Through: Mr.Ankit Verma, Advocate.


CORAM:

HON'BLE MS. JUSTICE DEEPA SHARMA


ORDER

20.02.2015

REVIEW PET.418/2014


Learned counsel for the applicant has submitted that he does not want to file any rejoinder to the reply of the respondent to his application.


Written synopsis however have not been filed. Time is sought for filing the written synopsis.


Let the written synopsis be filed before next date of hearing.


List on 27th March, 2015.


DEEPA SHARMA, J

 

FEBRUARY 20, 2015

sapna

$ 4

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

4643.900

1764.100

Foreign currency term loans from banks

913.900

1347.600

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

9033.800

6220.900

Total

14591.600

9332.600

 

 

THE YEAR IN RETROSPECT

 

Indian Economy

 

During the year 2013-14, though the global environment remained challenging and a spell of global financial turbulence caused capital outflows and pressure on exchange rate, Indian economy managed to remain relatively less volatile than most of emerging economies with the narrowing of twin deficits both current account and fiscal, replenishment of foreign exchange reserves, adjustment of the Rupee exchange rate and more importantly, setting in motion disinflationary impulses.

 

However, clear signs of recovery are yet to emerge on account of sluggish Industrial growth, fiscal imbalances, structural impediments, low business confidence and persistent high inflation. The Indian Rupee seems to be bottomed out after hitting all time low in the second quarter and has shown some signs of recovery in the later part of the year. The GDP growth rate is estimated by the Government at around 4.7%.

 

After growing by a tepid 1.0% in the previous year, the manufacturing sector is estimated to register de-growth of 0.7% in the year 2013-14.

 

Further, due to industrial slowdown and weak recovery in advanced economies the growth in service sector is likely to drop below 7%.

 

The consumer price inflation averaged 9.8%, while wholesale price inflation averaged 5.9% during the year 2013-14. However, from December, 2013, inflation decelerated sharply due to a drop in food prices.

 

 

Automobile Sector

 

The year 2013-14 was a difficult year for the Indian automobile industry. The overall domestic sales during the year 2013-14 grew marginally by 3.53% over the previous year on the back of over 7% growth in sales of scooters and motorcycles. However, the domestic passenger vehicle (PV) industry volumes at 2.5 million units during the year 2013-14, had declined by more than 6% over the previous year as all three sub-segments of the industry viz., passenger cars (PCs), utility vehicles (UV) and vans experienced demand contraction. This has happened for the first time in last 12 years that the domestic PV industry had recorded a negative volume growth.

 


COMPANYS OPERATIONS

 

While the overall Car sales in India fell for the second consecutive fiscal year with a drop of 4.65% as the growth of auto industry continued to be stagnant with the demand contraction due to a sluggish economy, the Company has managed to post its highest ever annual domestic sales of 134,339 units during the financial year 2013-14, registering an overall YoY growth of 83%. The strong response from the market for the Honda Amaze and All New Honda City has been the driving force for this record achievement.

 

With the launch of the Honda Amaze in April 2013, the Company has started its journey in the diesel segment with I-DTEC diesel engine technology, which has received an overwhelming response from the market.

 

India, being a key strategic market for Honda in the Asia and Oceania region, was specifically chosen to be the first country to manufacture the global All New Honda City with the 1.5L i-DTEC diesel engine. While India became the first country to manufacture and sell the All New Honda City, it will eventually be also manufactured in various other Honda factories and sold in 60 markets to help expand Hondas footprint in some of the fastest growing auto markets in the world.

 

The Company has started car production from its Plant at Tapukara in Rajasthan from February, 2014. Honda Amaze is the first car to roll out from the new plant. Spread over an area of about 450 acres, the state-of-the-art facility is an integrated manufacturing unit with an installed production capacity of 120000 units per annum. This plant is the culmination of the best manufacturing know-how and practices gathered from Hondas global operations. It employs optimum automation, latest equipment and best layout for achieving high quality, best ergonomics, improved operational efficiency and safety. The plant is highly focused on conservation of the environment and efficient use of energy and other natural resources.

 

 

MARKET DEVELOPMENT

 

In order to reach out to newer markets, including smaller cities, the Company expanded its sales and distribution network across the country during the fiscal year 2013-14 to 170 facilities in 107 cities. The network included 150 facilities in 97 cities at the end of 2012-13.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10515913

31/07/2014

1,472,500,000.00

CITI BANK N.A.

3RD FLOOR, JEEVAN BHARTI BUILDING, 124 CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

C17263617

2

10515345

31/07/2014

1,795,655,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18, CYBER CITY, EBENE, - NA, MAURITIUS

C16699647

3

10496683

05/05/2014

609,150,000.00

JP MORGAN CHASE BANK, N.A.

17TH FLOOR, CAPITAL TOWER, 168 ROBINSON ROAD, SINGAPORE, - 068912, SINGAPORE

C05172440

4

10480973

11/02/2014

1,866,600,000.00

CITI BANK N.A.

3RD FLOOR, JEEVAN BHARTI BUILDING, 124 CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B97776553

5

10475851

17/01/2014

1,689,275,000.00

HSBC BANK (MAURITIUS) LIMITED

HSBC CENTRE, 18, CYBERCITY, EBENE, - NA, MAURITIUS

B95591939

6

10477194

17/01/2014

2,461,600,000.00

CITI BANK N.A.

3RD FLOOR, JEEVAN BHARTI BUILDING,, 124 CONNAUGHT 
CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B96182092

7

10476103

10/01/2014

1,238,800,000.00

JP MORGAN CHASE BANK N.A. SINGAPORE BRANCH

17TH FLOOR, CAPITAL TOWER, 168 ROBINSON ROAD, SINGAPORE, - 068912, SINGAPORE

B95689196

8

10470174

24/01/2014 *

3,100,000,000.00

STANDARD CHARTERED BANK

(ACTING AS AN SECURITY AGENT) C D U, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B94591104

9

10453799

23/09/2013

2,481,600,000.00

CITI BANK N.A.

3RD FLOOR, JEEVAN BHARTI BUILDING, 124, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B87021671

10

10167250

22/06/2009

505,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A66043043

11

10164581

10/01/2011 *

750,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B03931565

12

10101870

24/03/2009 *

750,000,000.00

KOTAK MAHINDRA BANK LIMITED

7TH FLOOR, AMBADEEP BUILDING, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA

A59947283

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.26

UK Pound

1

Rs.92.49

Euro

1

Rs.67.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.