|
Report No. : |
316472 |
|
Report Date : |
10.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
HONDA CARS INDIA LIMITED (w.e.f 06.09.2012) |
|
|
|
|
Formerly Known
As : |
HONDA SIEL CARS INDIA LIMITED HONDA SIEL CARS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
409, Tower B, DLF Commercial Complex, Jasola, New Delhi – 110025 |
|
|
|
|
Tel No.: |
91-11-41680694 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
05.12.1995 |
|
|
|
|
Com. Reg. No.: |
55-203983 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.7743.800
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15114DL1995PLC203983 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELH08002B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH1765Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of Motor Cars, Parts and Related Services. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 29000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of “Honda Motor Company Limited, Japan”. It is a well-established and reputed company having satisfactory track
record. The company is continuously incurring losses from its operations. However, general financial position of the company is good. Net worth
of the company is decent. Directors are well-experienced and knowledgeable
businessmen. The rating also takes into consideration company brand name and
established market position. Trade relations are reported as trustworthy. Business is active.
Payments are reported to be usually correct. In view of strong holding, the company can be considered normal for
business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (PARTIAL DETAILS)
|
Name : |
Ms. Jhumna |
|
Designation : |
Receptionist |
|
Contact No.: |
91-22-67895001 |
|
Date : |
09.04.2015 |
LOCATIONS
|
Registered Office : |
409, Tower B, DLF Commercial Complex, Jasola, New Delhi – 110025,
India |
|
Tel. No.: |
91-11-41680694 |
|
Fax No.: |
91-11-41680696 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 / Zonal
Office North and East Zone : |
Plot No. A-1, Sector 40/ 41, Surajpur-Kasna Road, Greater
Noida Industrial Development Area, District Gautam Budh Nagar - 201306, Uttar
Pradesh, India |
|
Tel. No.: |
91-120-2341313/ 1321/ 1327/ 1801/ 1806 |
|
Fax No.: |
91-120-2341261 |
|
|
|
|
Factory 2 : |
SPL-1, Tapukara Industrial Area, Khushkera, District Alwar, Rajasthan, India |
|
|
|
|
Zonal Office – Mumbai : |
Zonal Office – West, D-126, TTC Industrial Area, MIDC
Shiravane, Nerul,Thane-Belapur Road, Navi Mumbai - 400706, Maharashtra,
India |
|
Tel. No.: |
91-22-67895000 / 5001 / 5002 / 5003 |
|
|
|
|
Zonal Office – Chennai : |
Technical Support Centre, Old No 26/ New No.46, Opposite
ICICI Bank, Ambattur Industrial Estate, Ambattur, Chennai – 600058,
Tamilnadu, India |
|
Tel. No.: |
91-44-42083774 / 75 / 76 / 78 |
DIRECTORS
As on 05.08.2014
|
Name : |
Hironori Kanayama |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. C-495, First Floor, Defence Colony, New Delhi - 110024,
India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.12.1953 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of Arts
(Literature) |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.08.2012 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05235686 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Hiroyuki Kachi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. E-123, The Icon DLF City, Phase-V, Gurgaon – 122009,
Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.07.1963 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2013 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06542784 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raman Kumar Sharma |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 70, Sector- 9, Faridabad- 121006, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.01.1956 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B-Tech from IIT
Kharagpur, PGDBM from I IM - Ahmedabad |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
HR0652630082 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01381382 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shigeru Yamazaki |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. D-30, First Floor, Pamposh Enclave, Greater Kailash - I, New
Delhi- 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1958 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of
Economics |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.08.2012 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05237170 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Jiro Morisawa |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. R-143, Ground Floor, Greater Kailash - I, New Delhi -
110048, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.02.1967 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of
Economics |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.08.2011 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03493736 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Yoshiyuki Matsumoto |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Hotel Le Meridien Windsor Place, Janpath, New Delhi – 110001,
India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.01.1958 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2013 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06542714 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shoji Sugamura |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. S-358, First Floor, Greater Kailash - II, New Delhi -
110048, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.10.1988 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2014 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06851562 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shinya Inamura |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. S-358, First Floor, Greater Kailash - II, New Delhi -
110048, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.05.1966 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2014 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06851565 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Arun Pratap Singh |
|
Designation : |
Secretary |
|
Address : |
614, Mahagun Maple, Sector- 50, Noida - 201301, Uttar Pradesh, India |
|
Date of Birth/Age : |
01.02.1972 |
|
Date of Appointment : |
20.08.2007 |
|
PAN No.: |
ANNPS4540D |
MAJOR SHAREHOLDERS
As on 05.08.2014
|
Names of Shareholders |
|
No. of Shares |
|
Honda Motors Company Limited, |
|
569973747 |
|
Asian Honda Motor Company Limited, Thailand |
|
204402515 |
|
Honda Motor Company Limited, Japan Jointly with Shigeru Yamazaki |
|
1 |
|
Honda Motor Company Limited, Japan Jointly with Hiroyuki Kachi |
|
1 |
|
Honda Motor Company Limited, Japan Jointly with Jiro Morisawa |
|
1 |
|
Honda Motor Company Limited, Japan Jointly with Hironori Kanayama |
|
1 |
|
Honda Motor Company Limited, Japan Jointly with Shoji Sugamura |
|
1 |
|
Honda Motor Company Limited, Japan Jointly with Shinya Inamura |
|
1 |
|
Total |
|
774376268 |
Equity Share Break up (Percentage of Total Equity)
As on 05.08.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of Motor Cars, Parts and Related Services. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information denied by management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· JP Morgan Chase Bank, N.A., J.P. Morgan Tower, Off C.S.T. Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India · Citi Bank N.A., 3rd Floor, Jeevan Bharti Building, 124, Connaught Circus, New Delhi - 110001, Delhi, India · Mizuho Corporate Bank Limited, 4th Floor, East Tower, Sood Tower, 25, Barakhamba Road, New Delhi - 110001, India · HSBC Bank (Mauritius) Limited, HSBC Centre, 18, Cybercity, Ebene, - NA, Mauritius · Standard Chartered Bank, (Acting as an Security Agent) C D U, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, India · Kotak Mahindra Bank · Punjab National Bank · ICICI Bank Limited · HDFC Bank Limited · Bank of Tokyo-Mitsubishi UFJ Limited · State Bank of India · Deutsche Bank AG ·
Punjab National Bank, Custom |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Short Term
Borrowings Short term loans are repayable within one year from the year end and carry interest at LIBOR or TIBOR plus interest rate spread of 0.50% per annum to 0.60% per annum. Cash credits and other demand loans are repayable on
demand and carry interest rate ranging from 8.9% to 19% per annum. |
|
|
|
|
Auditors : |
|
|
Name : |
A. F. Ferguson
and Company Chartered Accountants |
|
Address : |
9, SC India
House, Kasturba Gandhi Marg, New Delhi, India |
|
PAN No.: |
AABFA5846M |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
|
|
|
|
|
Joint Venture : |
|
|
|
|
|
Fellow Subsidiary Company : |
|
CAPITAL STRUCTURE
As on 05.08.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000000 |
Equity Shares |
Rs.10/- each |
Rs.10000.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
774376268 |
Equity Shares |
Rs.10/- each |
Rs.7743.763 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
7,743.800 |
7,743.800 |
5,699.700 |
|
(b) Reserves & Surplus |
2,369.400 |
7,167.000 |
7,308.300 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
10,113.200 |
14,910.800 |
13,008.000 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
18,037.700 |
3,111.700 |
2,533.800 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
209.200 |
141.700 |
84.500 |
|
Total Non-current
Liabilities (3) |
18,246.900 |
3,253.400 |
2,618.300 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
9,816.600 |
6,560.500 |
3,852.400 |
|
(b) Trade
payables |
15,360.800 |
9,416.900 |
8,514.100 |
|
(c) Other
current liabilities |
4,947.400 |
4,656.600 |
1,991.100 |
|
(d) Short-term
provisions |
102.700 |
31.100 |
31.800 |
|
Total Current
Liabilities (4) |
30,227.500 |
20,665.100 |
14,389.400 |
|
|
|
|
|
|
TOTAL |
58,587.600 |
38,829.300 |
30,015.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
37,021.400 |
22,080.200 |
16,574.900 |
|
(ii)
Intangible Assets |
424.900 |
265.400 |
64.700 |
|
(iii)
Capital work-in-progress |
6,462.400 |
4,665.000 |
602.300 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
52.100 |
52.100 |
117.900 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4,680.500 |
2,982.600 |
1,553.200 |
|
(e) Other
Non-current assets |
65.100 |
75.600 |
84.400 |
|
Total Non-Current
Assets |
48,706.400 |
30,120.900 |
18,997.400 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
5,258.800 |
3,648.500 |
5,249.300 |
|
(c) Trade
receivables |
1,951.900 |
763.600 |
657.800 |
|
(d) Cash
and cash equivalents |
68.800 |
2,724.800 |
3,279.900 |
|
(e) Short-term
loans and advances |
2,102.100 |
1,486.600 |
1,590.300 |
|
(f) Other
current assets |
499.600 |
84.900 |
241.000 |
|
Total
Current Assets |
9,881.200 |
8,708.400 |
11,018.300 |
|
|
|
|
|
|
TOTAL |
58,587.600 |
38,829.300 |
30,015.700 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
78,723.900 |
39,599.100 |
32,484.600 |
|
|
|
|
Other Income |
676.200 |
764.700 |
617.300 |
|
|
|
|
TOTAL (A) |
79,400.100 |
40,363.800 |
33,101.900 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of materials consumed |
65,749.200 |
36,291.600 |
26,255.000 |
|
|
|
|
Purchases of stock-in-trade |
0.000 |
0.000 |
579.800 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and stock-in-trade |
(473.000) |
968.500 |
3,119.100 |
|
|
|
|
Employee benefit expense |
3,238.400 |
2,611.900 |
1,911.800 |
|
|
|
|
Other expenses |
11,596.200 |
8,860.600 |
6,633.300 |
|
|
|
|
Exceptional items |
0.000 |
0.000 |
(2,422.000) |
|
|
|
|
TOTAL (B) |
80,110.800 |
48,732.600 |
36,077.000 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(710.700) |
(8,368.800) |
(2,975.100 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
1,056.400 |
862.500 |
843.100 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(1,767.100) |
(9,231.300) |
(3,818.200) |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
3,030.500 |
1,865.900 |
2,226.600 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(4,797.600) |
(11,097.200) |
(6,044.800) |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(4,797.600) |
(11,097.200) |
(6,044.800) |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(13,689.200) |
(2,592.000) |
3,452.800 |
||
|
|
|
|
|
|
||
|
|
BALANCE CARRIED
TO THE B/S |
(18,486.800) |
(13,689.200) |
(2,592.000) |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
7585.600 |
4582.500 |
1556.200 |
|
|
|
TOTAL EARNINGS |
7585.600 |
4582.500 |
1556.200 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw material and components |
13488.800 |
10066.800 |
10650.100 |
|
|
|
|
Cars, parts and others |
287.800 |
161.400 |
469.900 |
|
|
|
|
Capital Goods |
5785.200 |
4342.900 |
631.500 |
|
|
|
TOTAL IMPORTS |
19561.800 |
14571.100 |
11751.500 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
(6.20) |
(19.20) |
(16.40) |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(6.09) |
(28.02) |
(18.61) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
(0.90) |
(21.13) |
(9.16) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(9.21) |
(32.53) |
(20.63) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.47) |
(0.74) |
(0.46) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.75 |
0.65 |
0.49 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.33 |
0.42 |
0.77 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
5699.700 |
7743.800 |
7743.800 |
|
Reserves & Surplus |
7308.300 |
7167.000 |
2369.400 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
13008.000 |
14910.800 |
10113.200 |
|
|
|
|
|
|
Long Term borrowings |
2533.800 |
3111.700 |
18037.700 |
|
Short Term borrowings |
3852.400 |
6560.500 |
9816.600 |
|
Total
borrowings |
6386.200 |
9672.200 |
27854.300 |
|
Debt/Equity
ratio |
0.491 |
0.649 |
2.754 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
32,484.600 |
39,599.100 |
78,723.900 |
|
|
|
21.901 |
98.802 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
32,484.600 |
39,599.100 |
78,723.900 |
|
Profit |
-6,044.800 |
-11,097.200 |
-4,797.600 |
|
|
-18.61% |
-28.02% |
-6.09% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
IN THE HIGH COURT OF DELHI AT NEW DELHI
FEBRUARY
20, 2015 |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
LONG TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
4643.900 |
1764.100 |
|
Foreign currency term loans from banks |
913.900 |
1347.600 |
|
SHORT TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
9033.800 |
6220.900 |
|
Total |
14591.600 |
9332.600 |
THE YEAR IN
RETROSPECT
Indian Economy
During the year 2013-14, though the global environment remained challenging and a spell of global financial turbulence caused capital outflows and pressure on exchange rate, Indian economy managed to remain relatively less volatile than most of emerging economies with the narrowing of twin deficits both current account and fiscal, replenishment of foreign exchange reserves, adjustment of the Rupee exchange rate and more importantly, setting in motion disinflationary impulses.
However, clear signs of recovery are yet to emerge on account of sluggish Industrial growth, fiscal imbalances, structural impediments, low business confidence and persistent high inflation. The Indian Rupee seems to be bottomed out after hitting all time low in the second quarter and has shown some signs of recovery in the later part of the year. The GDP growth rate is estimated by the Government at around 4.7%.
After growing by a tepid 1.0% in the previous year, the manufacturing sector is estimated to register de-growth of 0.7% in the year 2013-14.
Further, due to industrial slowdown and weak recovery in advanced economies the growth in service sector is likely to drop below 7%.
The consumer price inflation averaged 9.8%, while wholesale price inflation averaged 5.9% during the year 2013-14. However, from December, 2013, inflation decelerated sharply due to a drop in food prices.
Automobile Sector
The year 2013-14 was a difficult year for the Indian automobile industry. The overall domestic sales during the year 2013-14 grew marginally by 3.53% over the previous year on the back of over 7% growth in sales of scooters and motorcycles. However, the domestic passenger vehicle (PV) industry volumes at 2.5 million units during the year 2013-14, had declined by more than 6% over the previous year as all three sub-segments of the industry viz., passenger cars (PCs), utility vehicles (UV) and vans experienced demand contraction. This has happened for the first time in last 12 years that the domestic PV industry had recorded a negative volume growth.
COMPANYS OPERATIONS
While the overall Car sales in India fell for the second consecutive fiscal year with a drop of 4.65% as the growth of auto industry continued to be stagnant with the demand contraction due to a sluggish economy, the Company has managed to post its highest ever annual domestic sales of 134,339 units during the financial year 2013-14, registering an overall YoY growth of 83%. The strong response from the market for the Honda Amaze and All New Honda City has been the driving force for this record achievement.
With the launch of the Honda Amaze in April 2013, the Company has started its journey in the diesel segment with I-DTEC diesel engine technology, which has received an overwhelming response from the market.
India, being a key strategic market for Honda in the Asia and Oceania region, was specifically chosen to be the first country to manufacture the global All New Honda City with the 1.5L i-DTEC diesel engine. While India became the first country to manufacture and sell the All New Honda City, it will eventually be also manufactured in various other Honda factories and sold in 60 markets to help expand Hondas footprint in some of the fastest growing auto markets in the world.
The Company has started car production from its Plant at Tapukara in Rajasthan from February, 2014. Honda Amaze is the first car to roll out from the new plant. Spread over an area of about 450 acres, the state-of-the-art facility is an integrated manufacturing unit with an installed production capacity of 120000 units per annum. This plant is the culmination of the best manufacturing know-how and practices gathered from Hondas global operations. It employs optimum automation, latest equipment and best layout for achieving high quality, best ergonomics, improved operational efficiency and safety. The plant is highly focused on conservation of the environment and efficient use of energy and other natural resources.
MARKET DEVELOPMENT
In order to reach out to newer markets, including smaller cities, the Company expanded its sales and distribution network across the country during the fiscal year 2013-14 to 170 facilities in 107 cities. The network included 150 facilities in 97 cities at the end of 2012-13.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10515913 |
31/07/2014 |
1,472,500,000.00 |
CITI BANK N.A. |
3RD FLOOR, JEEVAN BHARTI BUILDING, 124 CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA |
C17263617 |
|
2 |
10515345 |
31/07/2014 |
1,795,655,000.00 |
HSBC BANK (MAURITIUS) LIMITED |
6TH FLOOR, HSBC CENTRE, 18, CYBER CITY, EBENE, - NA, MAURITIUS |
C16699647 |
|
3 |
10496683 |
05/05/2014 |
609,150,000.00 |
JP MORGAN CHASE BANK, N.A. |
17TH FLOOR, CAPITAL TOWER, 168 ROBINSON ROAD, SINGAPORE, - 068912, SINGAPORE |
C05172440 |
|
4 |
10480973 |
11/02/2014 |
1,866,600,000.00 |
CITI BANK N.A. |
3RD FLOOR, JEEVAN BHARTI BUILDING, 124 CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA |
B97776553 |
|
5 |
10475851 |
17/01/2014 |
1,689,275,000.00 |
HSBC BANK (MAURITIUS) LIMITED |
HSBC CENTRE, 18, CYBERCITY, EBENE, - NA, MAURITIUS |
B95591939 |
|
6 |
10477194 |
17/01/2014 |
2,461,600,000.00 |
CITI BANK N.A. |
3RD
FLOOR, JEEVAN BHARTI BUILDING,, 124 CONNAUGHT |
B96182092 |
|
7 |
10476103 |
10/01/2014 |
1,238,800,000.00 |
JP MORGAN CHASE BANK N.A. SINGAPORE BRANCH |
17TH FLOOR, CAPITAL TOWER, 168 ROBINSON ROAD, SINGAPORE, - 068912, SINGAPORE |
B95689196 |
|
8 |
10470174 |
24/01/2014 * |
3,100,000,000.00 |
STANDARD CHARTERED BANK |
(ACTING AS AN SECURITY AGENT) C D U, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA |
B94591104 |
|
9 |
10453799 |
23/09/2013 |
2,481,600,000.00 |
CITI BANK N.A. |
3RD FLOOR, JEEVAN BHARTI BUILDING, 124, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA |
B87021671 |
|
10 |
10167250 |
22/06/2009 |
505,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
A66043043 |
|
11 |
10164581 |
10/01/2011 * |
750,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B03931565 |
|
12 |
10101870 |
24/03/2009 * |
750,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
7TH FLOOR, AMBADEEP BUILDING, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA |
A59947283 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.26 |
|
|
1 |
Rs.92.49 |
|
Euro |
1 |
Rs.67.00 |
INFORMATION DETAILS
|
Information
Gathered by : |
MNJ |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.