MIRA INFORM REPORT

 

 

Report No. :

316571

Report Date :

10.04.2015

 

IDENTIFICATION DETAILS

 

Name :

PROCAM LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

731, Westend Mall, District Center, Janakpuri, New Delhi – 110058

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.09.2010

 

 

Com. Reg. No.:

55-208352

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U60210DL2010PTC208352

 

 

IEC No.:

0510068979

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCP6574J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Integrated logistics services.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

There seems dip in the sales turnover as well as profit of the company during 2014. However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nilesh Kumar Sinha

Designation :

Director

Contact No.:

91-9818101162

Date :

09.04.2015

 

 

LOCATIONS

 

Registered Office :

731, Westend Mall, District Center, Janakpuri, New Delhi – 110058, India

Tel. No.:

Not Available

Mobile No.:

91-9818101162 (Mr. Nilesh Kumar Sinha)

Fax No.:

Not Available

E-Mail :

thothawala@gmail.com

Website :

www.procamlogistics.com

 

 

Branch Office :

3A, Garstin Place, 3rd Floor, Kolkata – 700001, West Bengal, India

 

 

 

 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Nilesh Kumar Sinha

Designation :

Director

Address :

Rama Appartment, Flat No.552, Plot 2, Sector – 11, Dwarka, New Delhi – 110075, India

Date of Birth/Age :

10.01.1975

Date of Appointment :

16.09.2010

DIN No.:

03125210

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U60210DL2010PTC208352

PROCAM LOGISTICS PRIVATE LIMITED

Director

16/09/2010

16/09/2010

-

Active

NO

2

U63010DL2010PTC210920

PROCAM WORLDWIDE LOGISTICS PRIVATE LIMITED

Director

30/11/2010

30/11/2010

-

Active

NO

3

U51909DL2011PTC217239

WAXWING ENTERPRISES PRIVATE LIMITED

Director

07/04/2011

07/04/2011

-

Active

NO

4

U74900DL2011PTC220320

Orsay International Private Limited

Director

03/06/2011

03/06/2011

-

Active

NO

5

U72900TN2012PTC086571

LINOK SOFTECH PRIVATE LIMITED

Director

02/07/2012

02/07/2012

-

Under Process of Striking off

NO

6

U74140DL2013PLC259483

Caparo Procam Infrastructure Limited

Director

23/10/2013

23/10/2013

-

Active

NO

 

 

Name :

Mr. Ramalingam G Thota

Designation :

Director

Address :

62, B-Wing, Kalptaru Gardens, Ashok Nagar, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

06.12.1960

Date of Appointment :

15.11.2010

DIN No.:

03134339

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U60210DL2010PTC208352

PROCAM LOGISTICS PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

2

U74900DL2011PTC220320

Orsay International Private Limited

Director

03/06/2011

03/06/2011

-

Active

NO

3

U63010DL2010PTC210920

PROCAM WORLDWIDE LOGISTICS PRIVATE LIMITED

Director

27/06/2011

27/06/2011

-

Active

NO

4

U72900TN2012PTC086571

LINOK SOFTECH PRIVATE LIMITED

Director

02/07/2012

02/07/2012

-

Under Process of Striking off

NO

5

U74140DL2013PLC259483

Caparo Procam Infrastructure Limited

Director

23/10/2013

23/10/2013

-

Active

NO

 

 

Name :

Xavier Francis James

Designation :

Director

Address :

1031, B-28, BDA Flats, Neelasandra, Shanti Nagar, Bangalore – 560047, Karnataka, India

Date of Birth/Age :

19.01.1961

Date of Appointment :

21.09.2010

DIN No.:

03225170

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Nilesh Kumar Sinha

 

250000

Rachana Sinha

 

50000

Jamez Francis Xavier

 

100000

Ramalingal G. Thota

 

300000

Sunny Pandya

 

300000

Total

 

1000000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Integrated logistics services.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Lower Parel (West), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = Rs.85.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loans from Banks

 

 

HDFC Bank Limited

(All above loans are secured against hypothecation of Trucks/Trailers/Axels and Guaranteed by Directors of the Company)

10.503

36.049

ICICI Bank Limited

(All above loans are secured against hypothecation of Trucks/Trailers/Axels and Guaranteed by Directors of the Company)

4.109

10.515

HDFC Bank Limited

(Secured against hypothecation of motor vehicles and guaranteed by Directors of the Company)

0.000

0.115

Kotak Mahindra Bank Limited

(Secured against hypothecation of plant and machinery and guaranteed by Directors of the Company)

0.000

0.639

Term Loans from Financial Institutions

 

 

Kotak Mahindra Prime Limited

(Secured against hypothecation of motor car and guaranteed by Directors of the Company)

0.089

0.284

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

From Banks

 

 

HDFC Bank Limited

(Secured against of entire current assets, book debts and commercial property situated at sub plot No.1 near Khokhara bridge-Ahmedabad in name of Kataria Infrastructure Private Limited)

112.919

66.501

Total

127.620

114.103

 

Auditors :

 

Name :

Dhelariya and Associates

Chartered Accountants

Address :

401, Ashman, 6, Kalpana Society, Navrangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

AAHFD0923A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

Procam Worldwide Logistics Private Limited

Orsay International Private Limited

 

 

Joint Venture Company :

Caparo Procam Infrastructure Limited

 

 

Relatives of Key Management Personnel :

Nilesh Sinha HUF

TGR HUF

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

3.500

3.500

(b) Reserves & Surplus

76.894

68.750

49.638

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

1.500

1.500

Total Shareholders’ Funds (1) + (2)

86.894

73.750

54.638

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.701

47.602

70.969

(b) Deferred tax liabilities (Net)

5.770

6.021

9.425

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

20.471

53.623

80.394

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

112.919

66.501

34.825

(b) Trade payables

48.438

113.119

51.068

(c) Other current liabilities

43.909

57.894

67.102

(d) Short-term provisions

0.160

0.146

0.119

Total Current Liabilities (4)

205.426

237.660

153.114

 

 

 

 

TOTAL

312.791

365.033

288.146

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

136.105

146.481

153.954

(ii) Intangible Assets

0.593

0.794

0.995

(iii) Capital work-in-progress

0.000

14.953

7.596

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.700

3.500

0.700

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.020

6.195

19.622

(e) Other Non-current assets

0.000

0.044

0.088

Total Non-Current Assets

141.418

171.967

182.955

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

140.980

163.284

74.663

(d) Cash and cash equivalents

9.559

16.070

20.676

(e) Short-term loans and advances

10.222

8.696

8.699

(f) Other current assets

10.612

5.016

1.153

Total Current Assets

171.373

193.066

105.191

 

 

 

 

TOTAL

312.791

365.033

288.146

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

Other Income

 

 

 

 

TOTAL

364.222

376.436

372.249

 

 

 

 

 

EXPENSES

309.587

314.851

290.121

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.434

61.586

81.978

 

 

 

 

 

FINANCIAL EXPENSES

10.454

13.330

11.079

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

43.980

48.256

70.899

 

 

 

 

 

DEPRECIATION/ AMORTISATION

31.201

30.207

25.088

 

 

 

 

 

 

EXCEPTIONAL ITEMS

0.959

0.009

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

11.820

18.082

45.811

 

 

 

 

 

Less

TAX

3.677

(1.030)

15.675

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

8.143

19.112

30.136

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.14

19.11

30.14

 

Expected Sales (2014-2015): Rs.400.000 Million

 

The above information has been parted by Mr.Nilesh Kumar Sinha (Director).

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Total Income)

(%)

2.24

5.08

8.10

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

14.95

16.36

22.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.82

5.22

16.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.25

0.84

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.47

1.55

1.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.83

0.81

0.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.500

3.500

10.000

Reserves & Surplus

49.638

68.750

76.894

Share Application money pending allotment

1.500

1.500

0.000

Net worth

5.000

5.000

10.000

 

 

 

 

long-term borrowings

70.969

47.602

14.701

Short term borrowings

34.825

66.501

112.919

Total borrowings

105.794

114.103

127.620

Debt/Equity ratio

21.159

22.821

12.762

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

372.249

376.436

364.222

 

 

1.125

(3.245)

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

372.249

376.436

364.222

Profit

30.136

19.112

8.143

 

8.10%

5.08%

2.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

Registered address has been shifted from the 45B, Ranaji Enclave, Najafgarh, New Delhi – 110043, India to the present address w.e.f.11.01.2014.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10359808

02/06/2012

12,767,706.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B41278441

2

10352769

25/04/2012

8,100,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B38617932

3

10347064

29/03/2012

2,558,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B36799286

4

10333994

10/12/2011

7,409,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B31447436

5

10325556

14/11/2011

9,512,958.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B28770766

6

10314410

29/06/2013 *

85,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B78482874

7

10300029

29/07/2011

16,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B18017020

8

10508379

11/06/2011

13,582,080.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B79896460

9

10272733

11/02/2011

13,582,080.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B08298754

10

10263147

19/01/2011

17,985,754.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B04005492

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Plot
  • Office Equipment
  • Vehicles
  • Computer and Printer
  • Furniture and Fixtures
  • Electric Equipments
  • Mobile Phones
  • Plant and Machinery
  • Trucks, Trailers and Axles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.25

UK Pound

1

Rs.92.49

Euro

1

Rs.66.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.