|
Report No. : |
316794 |
|
Report Date : |
10.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
SYNERGY GREEN INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
392, E Ward, Shahupuri, Kolhapur – 416001, Maharashtra |
|
Tel. No. : |
91-231-2658375 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
08.10.2010 |
|
|
|
|
Com. Reg. No.: |
11-137493 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 177.600 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100PN2010PTC137493 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
KLPS08450B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAOCS8603A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company manufactures Heavy Cast Iron(CI) and SG Iron Castings required for Wind Turbines, Machine Tools and for Pumps and Valves. |
|
|
|
|
No. of Employees
: |
260 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (11) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has incurred huge accumulated losses which has eroded net
worth of the company. Rating further constrained on account of delays by Synergy in meeting
interest obligations on its term loan due to weak liquidity profile. Business is active. Payments are reported to be slow and delayed. The company can be considered for business dealings on safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: “D” |
|
Rating Explanation |
Lowest-credit-quality and very low prospects of recovery |
|
Date |
11.09.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: “D” |
|
Rating Explanation |
Instruments with this rating are in default or expected to be in
default on maturity. |
|
Date |
11.09.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Ram Birangaddi |
|
Designation : |
Senior Office Account |
|
Contact No.: |
91-231-2658375 |
|
Date : |
10.04.2015 |
LOCATIONS
|
Registered / Corporate Office: |
392, E Ward, Shahupuri, Kolhapur - 416001, Maharashtra, India |
|
Tel. No.: |
91-231-2658375 |
|
Fax No.: |
91-231-2658375 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
C18, MIDC, Kagal, 5-Star Industrial Area, Hatkanagale, Kolhapur -
416216, Maharashtra, India |
|
Tel. No.: |
91-231-2658375 91-230-2305311/ 2305312 |
|
Fax No.: |
91-231-2658375 |
DIRECTORS
As on 17.09.2014
|
Name : |
Mr. Sachin Rajendra Shirgaokar |
|
Designation : |
Managing director |
|
Address : |
Meena Sarlshkar Heritage, Opposite Circuit House, Tarabai Park,
Kolhapur - 416001, Maharashtra, India |
|
Date of Birth/Age : |
26.02.1966 |
|
Date of Appointment : |
01.01.2011 |
|
PAN No.: |
ACLPS8941H |
|
DIN No.: |
01512497 |
|
|
|
|
Name : |
Mr. Sohan Sanjeev Shirgaokar |
|
Designation : |
Managing director |
|
Address : |
A/P, Ugar Khurd, Taluka Athani, District Belgaum - 591316, Karnataka,
India |
|
Date of Birth/Age : |
07.12.1982 |
|
Date of Appointment : |
01.01.2011 |
|
PAN No.: |
ALLPS5534R |
|
DIN No.: |
00217631 |
|
|
|
|
Name : |
Mr. Rajendra Vinayak Shirgaokar |
|
Designation : |
Director |
|
Address : |
A/P, Ugar Khurd, Taluka Athani, District Belgaum - 591316, Karnataka,
India |
|
Date of Birth/Age : |
10.06.1935 |
|
Date of Appointment : |
21.12.2011 |
|
DIN No.: |
00542644 |
|
|
|
|
Name : |
Mr. Prafulla Vinayak Shirgaokar |
|
Designation : |
Director |
|
Address : |
A/P, Ugar Khurd, Taluka Athani, District Belgaum - 591316, Karnataka,
India |
|
Date of Birth/Age : |
11.09.1938 |
|
Date of Appointment : |
21.12.2011 |
|
DIN No.: |
00151114 |
|
|
|
|
Name : |
Mr. Chandan Sanjeev Shirgaokar |
|
Designation : |
Director |
|
Address : |
A/P, Ugar Khurd, Taluka Athani, District Belgaum-591 316, Karnataka,
India |
|
Date of Birth/Age : |
20.10.1977 |
|
Date of Appointment : |
21.12.2011 |
|
DIN No.: |
00208200 |
|
|
|
|
Name : |
Mr. Niraj Shishir Shirgaokar |
|
Designation : |
Director |
|
Address : |
Rishi Apartment, Lane 6, Kalyani Nagar, Pune 410006, Maharashtra, India |
|
Date of Birth/Age : |
25.05.1972 |
|
Date of Appointment : |
21.12.2011 |
|
DIN No.: |
00254525 |
|
|
|
|
Name : |
Mr. Jeevan Vasant Shirgaokar |
|
Designation : |
Director |
|
Address : |
9, Amey Co-operative Housing Society, Mali Colony, Takala, Kolhapur - 416008, Maharashtra, India |
|
Date of Birth/Age : |
18.04.1957 |
|
Date of Appointment : |
21.12.2011 |
|
DIN No.: |
00254572 |
|
|
|
|
Name : |
Mr. Anant Shriniwas Huilgol |
|
Designation : |
Director |
|
Address : |
2147, Shrinivas, Tarabai Park, Kolhapur - 416003,
Maharashtra, India |
|
Date of Birth/Age : |
03.06.1939 |
|
Date of Appointment : |
21.12.2011 |
|
DIN No.: |
00254492 |
|
|
|
|
Name : |
Vendavagali Srinivasa Reddy |
|
Designation : |
Whole-time director |
|
Address : |
Flat No. 507, 5th Floor, of HR-1, Hari Pooja Puram, 177 E
Ward, Nagala Park, Kolhapur – 416003, Maharashtra, India |
|
Date of Birth/Age : |
01.06.1969 |
|
Date of Appointment : |
28.09.2012 |
|
PAN No.: |
AECPR3729M |
|
DIN No.: |
03425960 |
|
|
|
|
Name : |
Mr. Shishir Suresh Shirgaokar |
|
Designation : |
Director |
|
Address : |
12, Kostaka House, 31 Pali Road, Bandra (West),
Mubai – 400050, Maharashtra, India |
|
Date of Birth/Age : |
06.01.1945 |
|
Date of Appointment : |
19.01.2011 |
|
DIN No.: |
00208235 |
KEY EXECUTIVES
|
Name : |
Mr. Ram Birangaddi |
|
Designation : |
Senior Office Account |
MAJOR SHAREHOLDERS
As on 17.09.2014
|
Names of Equity Shareholders |
|
No. of Shares |
|
Sachin Rajendra Shirgaokar |
|
5000 |
|
Sohan Sanjeev Shirgaokar |
|
5000 |
|
S. B. Reshellers Private Limited, India |
|
2622982 |
|
Sachin Rajendra Shirgaokar and Laxmi Sachin Shirgaokar |
|
363114 |
|
Laxmi Sachin Shirgaokar and Sachin Rajendra Shirgaokar |
|
20000 |
|
Rajendra Vinayak Shirgaokar and Sachin Rajendra Shirgaokar |
|
10000 |
|
Chandan Sanjeev Shirgaokar and Radhika Sanjeev Shirgaokar |
|
3951 |
|
Radhika Sanjeev Shirgaokar and Chandan Sanjeev Shirgaokar |
|
371176 |
|
Sohan Sanjeev Shirgaokar and Radhika Sanjeev Shirgaokar |
|
3952 |
|
Radhika Sanjeev Shirgaokar and Sohan Sanjeev Shirgaokar |
|
371177 |
|
Prafulla Vinayak Shirgaokar and Smita Prafulla Shirgaokar |
|
51266 |
|
Smita Prafulla Shirgaokar and Prafulla Vinayak Shirgaokar |
|
14650 |
|
Shishir Suresh Shirgaokar and Savita Shishir Shirgaokar |
|
84932 |
|
Vendavagali Srinivasa Reddy and Kuberi Vendavagali Reddy |
|
750000 |
|
Vinayak Shirgaokar Investments Private Limited, India |
|
72500 |
|
Prafulla Shirgaokar Investments Private Limited, India |
|
15000 |
|
Suresh Shirgaokar Investments Private Limited, India |
|
59246 |
|
Prabhakar Shirgaokar Investments Private Limited, India |
|
4500 |
|
D. M. Shirgaokar Investments Private Limited, India |
|
100433 |
|
Jeevan Vasant Shirgaokar |
|
14460 |
|
Anant Shrinivas Huilgol and Asha Anant Huilgol |
|
34218 |
|
Anant Huilgol and Namita Sandeep Huilgol |
|
205 |
|
Asha Anant Huilgol and Sandeep Anant Huilgol |
|
9945 |
|
Mukund Krishnaji Kulkarni and Alakananda Mukund Kulkarni |
|
11474 |
|
Shhradha Dinkar Shirgaokar |
|
409 |
|
Sandhya Ashok Gupta |
|
410 |
|
Total |
|
5000000 |
|
Names of Preference
Shareholders |
|
No. of Shares |
|
Sachin Rajendra Shirgaokar |
|
596600 |
|
S. B. Reshellers Private Limited, India |
|
596000 |
|
Vendavagali Srinivasa Reddy and Kuberi Vendavagali Reddy |
|
25000 |
|
The Ugar Sugar Works Limited, India |
|
640000 |
|
Vendavagali Srinivasa Reddy |
|
15000 |
As on 17.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
57.00 |
|
Directors or relatives of Directors |
42.00 |
|
Other top fifty shareholders |
1.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company manufactures Heavy Cast Iron(CI) and SG Iron Castings required for Wind Turbines, Machine Tools and for Pumps and Valves. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Finished Gods |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Material |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit (30/60/90 Days) |
||||||
|
|
|
||||||
|
Purchasing : |
Cash and Credit (30/60/90 Days) |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
260 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
P G Bhagwat Chartered Accountant |
|
Address : |
Cs No 250 / B/2, Lower Ground Floor, Shop No. 3, Anant Paradise, Nagala Park, Kolhapur – 416003, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFB0762E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
S.B. Reshellers Private Limited, India CIN No.: U29199MH1949PTC007210 |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
CIN No.: L15421PN1939PLC006738
CIN No.: U29254MH1981PTC025896
CIN No.: U67110PN1993PTC072412
CIN No.: U65993PN1987PTC045227
CIN No.: U65993PN1987PTC045234
CIN No.: U65993MH1989PTC053183
CIN No.: U65993PN1987PTC045242 |
CAPITAL STRUCTURE
As on 17.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Million |
|
1,300,000 |
Preference Shares |
Rs.100/- each |
Rs. 130.000 Million |
|
|
Total |
|
Rs. 180.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000
Million |
|
1,276,000 |
Preference Shares |
Rs.100/- each |
Rs. 127.600
Million |
|
|
Total |
|
Rs. 177.600 Million |
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
177.600 |
153.100 |
121.600 |
|
(b) Reserves & Surplus |
(180.678) |
(90.527) |
0.000 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
6.900 |
15.654 |
|
Total
Shareholders’ Funds (1) + (2) |
(3.078) |
69.473 |
137.254 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
344.540 |
289.371 |
251.683 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
16.962 |
24.490 |
19.601 |
|
(d) long-term provisions |
1.860 |
1.071 |
0.405 |
|
Total
Non-current Liabilities (3) |
363.362 |
314.932 |
271.689 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
95.911 |
73.576 |
0.000 |
|
(b) Trade payables |
144.138 |
62.631 |
0.000 |
|
(c) Other current liabilities |
50.307 |
74.932 |
6.554 |
|
(d) Short-term provisions |
0.839 |
0.384 |
0.146 |
|
Total
Current Liabilities (4) |
291.195 |
211.523 |
6.700 |
|
|
|
|
|
|
TOTAL |
651.479 |
595.928 |
415.643 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
373.915 |
408.113 |
15.041 |
|
(ii) Intangible Assets |
1.803 |
3.507 |
0.000 |
|
(iii) Capital work-in-progress |
17.203 |
13.624 |
365.511 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
4.449 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
19.821 |
17.127 |
0.000 |
|
(d) Long-term Loan and Advances |
2.424 |
2.676 |
2.783 |
|
(e) Other Non-current assets |
3.907 |
3.374 |
2.460 |
|
Total
Non-Current Assets |
419.073 |
448.421 |
390.244 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
117.395 |
60.879 |
0.000 |
|
(c) Trade receivables |
86.186 |
57.254 |
0.000 |
|
(d) Cash and cash equivalents |
4.185 |
3.233 |
4.938 |
|
(e) Short-term loans and
advances |
0.633 |
0.023 |
0.026 |
|
(f) Other current assets |
24.007 |
26.118 |
20.435 |
|
Total
Current Assets |
232.406 |
147.507 |
25.399 |
|
|
|
|
|
|
TOTAL |
651.479 |
595.928 |
415.643 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL
|
372.400 |
95.440 |
0.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL
|
279.600 |
203.094 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
92.800 |
(107.654) |
0.000 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
182.951 |
(17.127) |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
(90.151) |
(90.527) |
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(14.36) |
(15.01) |
0.00 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(24.21) |
(94.85) |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.10 |
(19.05) |
0.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(30.15) |
(1.55) |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
(143.10) |
5.22 |
1.83 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.80 |
0.70 |
3.79 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
121.600 |
153.100 |
177.600 |
|
Reserves & Surplus |
0.000 |
(90.527) |
(180.678) |
|
Share application pending
allotment fund |
15.654 |
6.900 |
0.000 |
|
Net
worth |
137.254 |
69.473 |
(3.078) |
|
|
|
|
|
|
long-term borrowings |
251.683 |
289.371 |
344.540 |
|
Short term borrowings |
0.000 |
73.576 |
95.911 |
|
Total
borrowings |
251.683 |
362.947 |
440.451 |
|
Debt/Equity
ratio |
1.834 |
5.224 |
(143.096) |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
95.440 |
372.400 |
|
|
290.193 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
95.440 |
372.400 |
|
Profit |
(90.527) |
(90.151) |
|
|
(94.85%) |
(24.21%) |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
Rs. In Million
|
Particular |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
Current maturities of long-term debt |
13.516 |
48.474 |
0.245 |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
two years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
CORPORATE INFORMATION
Incorporated as on 08-10-2010, Company is a subsidiary of S.B.ReshellersPrivate Limited. The Company manufactures Heavy Cast Iron(CI) and SG Iron Castings required for Wind Turbines, Machine Tools and for Pumps and Valves.
ECONOMY AND INDUSTRY
OVERVIEW:
Indian economy continued with its lower GDP growth rate due to policy paralysis from government and volatile global market conditions. Interest rates continued to be at higher levels as inflation was above the RBI?s comfort zone. With change in government at centre, there is sign of improvement in the economic sentiment. New government has announced policy support to wind industry by the way of bringing back accelerated depreciation benefit scheme.
Wind turbine industry is becoming one of the key power sources in India’s energy security mission, with its zero fuel and water requirements and no pollution to environment. Presently India’s cumulative wind energy installations are at 20 GW and estimated potential is 300 GW. Share of country’s total energy produced is presently at 8% and estimated to grow up to 15% by the year 2020.
With improved economic conditions and policy support, demand for the wind industry is expected to show significant upward trend. There are totally 19 wind turbine manufacturers in country with an installation capacity of 7,500 MW per annum. Table 1 shows the wind turbine installations trend. In the near term installations are expected to reach 5,000 MW per annum.
Prospects for the
Current Year:
Company has built a credible image in the wind turbine market along with diversified customer base. As the wind turbine market is poised for descent growth, company is expected to improve its performances significantly during the years to come.
Primarily previous year revenues were dependent on just two wind customers M/S Wind World & M/S Regen power tech. Having received development orders from other major customers like M/S ZF transmission, M/S Gamesa and M/S Kenersys, additional revenues are expected to add from current year onward.
Company has received large enquiries from international wind turbine manufacturers like M/S Vestas Denmark, M/S GE USA & M/S RE Power Germany and expected to get a breakthrough during the current year. This will provide an opportunity for large scale growth to organization.
As a business strategy towards diversification from single industry, company has established large customer base from non wind industry as well. Company is aiming at one third of business from this segment.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
SHORT TERM
BORROWING |
|
|
|
Term Loan |
16.105 |
0.000 |
|
|
|
|
|
Total |
16.105 |
0.000 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10430224 |
11/05/2013 |
32,400,000.00 |
BANK OF BARODA |
MORARJI KHIMJI BUILDING, NEAR JAIN BASTI, 1ST LANE, SHAHUPURI, KOLHAPUR - 416001, MAHARASHTRA, INDIA |
B76776806 |
|
2 |
10312545 |
31/07/2012 * |
109,000,000.00 |
BANK OF BARODA |
MORARJI KHIMJI BUILDING, NEAR JAIN BASTI, 1ST LANE, SHAHUPURI, KOLHAPUR - 416001, MAHARASHTRA, INDIA |
B55902720 |
|
3 |
10312548 |
29/03/2012 * |
337,600,000.00 |
BANK OF BARODA |
MORARJI KHIMJI BUILDING, NEAR JAIN BASTI, 1ST LANE, SHAHUPURI, KOLHAPUR - 416001, MAHARASHTRA, INDIA |
B37285855 |
|
4 |
10260756 |
22/12/2010 |
800,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B03348877 |
* Date of charge modification
FIXED ASSETS
v
Tangible
Assets
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Motor Vehicles
· Office Equipment
· Computer Equipments
· Other Equipments
v
Intangible
Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.26 |
|
|
1 |
Rs.92.49 |
|
Euro |
1 |
Rs.66.99 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
|
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
11 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.