MIRA INFORM REPORT

 

 

Report No. :

317106

Report Date :

11.04.2015

 

IDENTIFICATION DETAILS

 

Name :

EMERSON CLIMATE TECHNOLOGIES (INDIA) LIMITED (w.e.f. 25.09.2006)

 

 

Formerly Known As :

KIRLOSKAR COPELAND LIMITED

 

 

Registered Office :

Plot No. 23, Rajiv Gandhi Infotech Park, Phase Ii, Hinjewadi, Pune – 411057, Maharashtra

Tel. No.:

91-22-666220673

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.03.1993

 

 

Com. Reg. No.:

11-071223

 

 

Capital Investment / Paid-up Capital :

Rs.90.000 Million

 

 

CIN No.:

[Company Identification No.]

U29192PN1993PLC071223

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK05318F

 

 

PAN No.:

[Permanent Account No.]

AAACK7291C

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

The Company is engaged in the manufacture and sale of compressors and related components in the domestic and export markets and trading in compressors in the domestic market procured from its group companies.

 

 

No. of Employees :

550 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company seems to be strong and healthy.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra

Designation :

Accounts

Contact No.:

91-22-666220673

Date :

10.04.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 23, Rajiv Gandhi Infotech Park, Phase Ii, Hinjewadi, Pune – 411057, Maharashtra, India

Tel. No.:

91-22-666220673

Fax No.:

Not Divulged

E-Mail :

vineet.duggal@emerson.com

raghavendra.kulkarni@emerson.com

Website :

www.emerson.com

 

DIRECTORS

 

As on 23.08.2014

 

Name :

Mr. Ram Rama Krishnan

Designation :

Director

Address :

11107, Ashburv Meadows Dr. Dayton OH, USA 45458

Date of Birth/Age :

12.02.1971

Date of Appointment :

05.07.2011

DIN No. :

03591766

 

 

Name :

Mr. Sridar Narayanswami

Designation :

Managing director

Address :

Flat E701 & 701A, Lunkad Skylounge, Kalyani Nagar, Pune – 411038, Maharashtra, India

Date of Birth/Age :

20.07.1973

Date of Appointment :

23.05.2013

DIN No. :

05290172

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32107PN1996PTC097677

EMERSON NETWORK POWER (PUNE) PRIVATE LIMITED

Director

13/09/2012

30/01/2012

-

Active

NO

2

U31200DL1991PTC043306

LEROY SOMER INDIA PRIVATE LIMITED

Director

08/11/2012

24/04/2012

-

Active

NO

3

U29192PN1993PLC071223

Emerson Climate Technologies (India) Limited

Managing director

23/05/2013

01/10/2012

-

Active

NO

 

 

Name :

Dara Phirozeshaw Mehta

Designation :

Director

Address :

10, South Lands, 177, Colaba Road, Mumbai – 411005, Maharashtra, India

Date of Birth/Age :

13.07.1933

Date of Appointment :

26.02.2002

DIN No. :

00041164

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L23109GA1967PLC000076

GOA CARBON LIMITED

Director

22/12/2006

25/09/1978

-

Active

NO

2

L24294PN1958PLC011052

FOSECO INDIA LIMITED

Director

08/11/1994

08/11/1994

22/04/2009

Active

NO

3

U74999MH1993PTC071079

EMERSON NETWORK POWER (INDIA) PRIVATE LIMITED

Director

16/03/1995

16/03/1995

-

Active

NO

4

U72300MH1996PTC103206

BLOOMBERG DATA SERVICES (INDIA) PRIVATE LIMITED

Director

10/10/1996

10/10/1996

-

Active

NO

5

U21012DL1999PTC102815

GROLIER INTERNATIONAL PRIVATE LIMITED

Director

15/12/1999

15/12/1999

-

Active

NO

6

U29192PN1993PLC071223

Emerson Climate Technologies (India) Limited

Director

26/02/2002

26/02/2002

-

Active

NO

7

U74999KA1993PLC046003

DME (INDIA) PRIVATE LIMITED

Alternate director

17/11/2003

17/11/2003

-

Active

NO

8

U01120MH1989PLC054377

GLOBAL DOLPHIN DRILLING COMPANY LIMITED

Alternate director

24/09/2004

24/09/2004

31/10/2014

Active

NO

9

U74999HR1985PLC034079

GKN DRIVELINE (INDIA) LIMITED

Director

28/06/2005

28/06/2005

28/06/2013

Active

NO

10

U92120MH2005PTC156063

BLOOMBERG TELEVISION PRODUCTION SERVICES INDIA PRIVATE LIMITED

Director

15/09/2005

15/09/2005

16/03/2007

Active

NO

11

L34102UP1988PLC010141

INSILCO LIMITED

Director

31/12/2005

31/12/2005

-

Active

NO

12

U74899TG1993PTC055249

Polisetty Somasundaram Tobacco Products (India) Private Limited

Alternate director

07/05/2007

07/05/2007

03/04/2008

Active

NO

13

U11202HR2007FTC041948

Howden Air and Gas India Private Limited

Director

06/06/2007

06/06/2007

18/06/2010

Active

NO

14

U93000TG2007FTC055977

Project Experts India Private Limited

Director

17/10/2007

17/10/2007

01/08/2009

Active

NO

15

U17114MH2000PLC126018

REID AND TAYLOR (INDIA) LIMITED

Additional director

14/12/2009

14/12/2009

23/09/2013

Active

NO

16

U74999PN2011FTC154049

RTS Realtime Systems India Private Limited

Director

09/07/2014

09/07/2014

-

Active

NO

Name :

Mr. Pratap Parshuram Chavan

Designation :

Director

Address :

111, Shelford Way, Dayton OH, USA 45429

Date of Birth/Age :

05.04.1954

Date of Appointment :

10.02.2004

DIN No. :

00391752

 

 

Name :

Pradipta Sen

Designation :

Director

Address :

304/2, Palms, South City-I, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

07.10.1958

Date of Appointment :

26.07.2006

DIN No. :

00051758

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29192MH1997PTC107573

HIROSS INDIA PRIVATE LIMITED

Director

27/03/2001

27/03/2001

05/04/2012

Active

NO

2

U74999MH1993PTC071079

EMERSON NETWORK POWER (INDIA) PRIVATE LIMITED

Director

11/06/2001

11/06/2001

-

Active

NO

3

U30006TN1993PTC025830

CONTROL TECHNIQUES INDIA PRIVATE LIMITED

Director

14/06/2002

14/06/2002

-

Active

NO

4

U31200DL1991PTC043306

LEROY SOMER INDIA PRIVATE LIMITED

Director

15/03/2003

15/03/2003

24/04/2012

Active

NO

5

U29196MH1981PTC024115

EMERSON PROCESS MANAGEMENT (INDIA) PRIVATE LIMITED

Director

30/12/2003

30/12/2003

-

Active

NO

6

U33112GJ1988PTC010464

ADVANCED SYS-TEK PRIVATE LIMITED

Director

22/04/2004

22/04/2004

05/10/2007

Active

NO

7

U40109DL1997FTC085582

EMERSON PROCESS MANAGEMENT POWER AND WATER SOLUTIONS INDIA PRIVATE LIMITED

Director

14/12/2004

14/12/2004

-

Active

NO

8

U29192PN1993PLC071223

Emerson Climate Technologies (India) Limited

Director

26/07/2006

26/07/2006

-

Active

NO

9

U33130PN1999PTC134690

Rosemount Tank Gauging India Private Limited

Director

30/09/2008

12/11/2006

05/04/2012

Active

NO

10

U40200GJ2007PTC049905

Daniel Measurement Solutions Private Limited

Director

07/02/2007

07/02/2007

-

Active

NO

11

U31101KA2000PTC026953

Emerson Industrial Automation Electric Power Generation Private Limited

Director

11/05/2009

12/02/2009

-

Active

NO

12

U93090TN1985PTC024245

Emerson Process Management Chennai Private Limited

Director

30/09/2011

31/03/2011

-

Active

NO

13

L34101PN1961PLC015735

GABRIEL INDIA LIMITED

Additional director

18/09/2014

18/09/2014

-

Active

NO

 

 

Name :

Cedric Soenens

Designation :

Nominee director

Address :

4/5, Baan Koon, Floor 5, Soi Pattan Asin, Nanglinchee, Thungma Sa Thorn, Bangkok, Thailand 10120

Date of Birth/Age :

26.03.1970

Date of Appointment :

10.03.2010

DIN No. :

02978097

 

 

Name :

Mr. Deepak Takkar

Designation :

Whole-time director

Address :

6, Building 3D, Sidharth Nagar, Aundh, Pune – 411007, Maharashtra India 

Date of Birth/Age :

21.08.1959

Date of Appointment :

23.05.2013

PAN No. :

AADPT3058J

DIN No. :

06552360

 

 

KEY EXECUTIVES

 

Name :

Vineet Baldevraj Duggal

Designation :

Secretary

Address :

House No.14, Clover Pinnacle Ridge, Nibm Road, Kondhwa – 411048, Maharashtra, India

Date of Birth/Age :

13.08.1967

Date of Appointment :

27.10.1995

PAN No.:

AANPD1391C

 

 

MAJOR SHAREHOLDERS

 

As on 23.08.2014

 

Names of Shareholders

No. of Shares

Copeland Corporation LLC, USA

900000

Pradipta Sen

1

Total

900001

 

As on 23.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the manufacture and sale of compressors and related components in the domestic and export markets and trading in compressors in the domestic market procured from its group companies.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84148011

Air or other gas compressors and fans

84185000

Refrigerator, Freezer and other refrigerating or freesing Equipments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • US

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

550 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India
  • Ford Credit Kotak Mahindra Limited, Nariman Bhavan, Mumbai – 400021, Maharashtra, India
  • City Bank, Powai Branch, Mumbai, Maharashtra, India

 

Auditors :

 

Name :

B B S R and Associates

Chartered Accountants

Address :

Pune, Maharashtra, India

PAN No.:

AAKFB4397F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Copeland Corporation LLC, USA

 

 

Ultimate Holding Company:

Emerson Electric Company

 

 

Other Related Party:

  • Emerson Climate Technologies Inc., United States
  • Emerson Climate Technologies Gmbh, Germany
  • Emerson Electric (Thailand) Limited, Thailand
  • Fusite Division Emerson Electric (Asia) Limited, Hong Kong

 

 

Associate:

  • Emerson Climate Technologies (Suzhou) Company Limited, China
  • Emerson Electric Company (India) Private Limited, India
  • Emerson FZE, United Arab Emirates
  • Clive Samuels And Asso., Inc, United States
  • Emr (Asia) Limited, China
  • Emerson Electric Co. Brasil Limited, Brazil
  • Leroy Somer India Private Limited, India
  • Emerson Network Power (Pune) Private Limited, India
  • Emerson Argentina S. A., Argentina

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/-each

Rs.100.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

900001

Equity Shares

Rs.100/-each

Rs.90.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

90.000

90.000

90.000

(b) Reserves & Surplus

2864.714

2278.388

1637.588

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2954.714

2368.388

1727.588

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

95.806

86.079

77.483

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

82.515

88.955

75.711

Total Non-current Liabilities (3)

178.321

175.034

153.194

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

45.000

90.000

(b) Trade payables

1687.373

1505.494

1373.112

(c) Other current liabilities

150.638

199.191

116.459

(d) Short-term provisions

67.977

116.597

76.959

Total Current Liabilities (4)

1905.988

1866.282

1656.530

 

 

 

 

TOTAL

5039.023

4409.704

3537.312

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

734.933

695.104

582.348

(ii) Intangible Assets

0.179

3.815

32.913

(iii) Capital work-in-progress

6.793

24.575

8.017

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1017.325

812.594

481.809

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1759.230

1536.088

1105.087

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

670.871

586.608

460.958

(c) Trade receivables

1266.656

1349.044

1042.922

(d) Cash and cash equivalents

297.873

140.614

273.475

(e) Short-term loans and advances

1042.724

794.942

654.870

(f) Other current assets

1.669

2.408

0.000

Total Current Assets

3279.793

2873.616

2432.225

 

 

 

 

TOTAL

5039.023

4409.704

3537.312

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6878.301

7035.815

5084.301

 

Other Income

316.749

391.703

316.855

 

TOTAL

7195.050

7427.518

5401.156

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4346.014

4619.563

3357.365

 

Purchases of Stock-in-Trade

74.451

102.005

44.259

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(17.722)

(73.272)

112.921

 

Employees benefits expense

367.986

331.821

252.633

 

Other expenses

1470.542

1401.152

1145.564

 

TOTAL

6241.271

6381.269

4912.742

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

953.779

1046.249

488.414

 

 

 

 

 

Less

FINANCIAL EXPENSES

4.059

9.448

6.754

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

949.720

1036.801

481.660

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

112.316

117.654

115.712

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

837.404

919.147

365.948

 

 

 

 

 

Less

TAX

251.078

278.348

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

586.326

640.799

365.948

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3931.234

4180.682

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

651.47

712.00

406.61

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

8.52

9.11

7.20

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

13.86

14.87

9.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.64

20.96

10.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.39

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.02

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.54

1.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

90.000

90.000

90.000

Reserves & Surplus

1637.588

2278.388

2864.714

Net worth

1727.588

2368.388

2954.714

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

90.000

45.000

0.000

Total borrowings

90.000

45.000

0.000

Debt/Equity ratio

0.052

0.019

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5084.301

7035.815

6878.301

 

 

38.383

(2.239)

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5084.301

7035.815

6878.301

Profit

365.948

640.799

586.326

 

7.20%

9.11%

8.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

NO CHARGES EXIST FOR COMPANY

 

 

GENERAL INFORMATION ABOUT COMPANY

 

Emerson Climate Technologies (India) Limited is a 100% subsidiary of Copeland Corporation LLC, USA (‘the holding Company’). The holding company is a wholly owned subsidiary of Emerson Electric Co., USA (‘the ultimate holding company’). The Company is engaged in the manufacture and sale of compressors and related components in the domestic and export markets and trading in compressors in the domestic market procured from its group companies. The Company also renders after sales services in the domestic market and acts as a commission agent in India for other group companies. The Company is headquartered in Pune with manufacturing location in Atit and Chakan, and Research and development facility at Karad. In addition the Company has 5 regional offices across India.

 

 

 

 

OPERATIONS AND DIVIDEND

 

During 2013-14 your company took significant initiatives to grow business. We set up a Cold Chain and Distribution Centre at Chakan to serve growing Indian cold market. The Company made significant progress in expanding its participation in Commercial Air- Conditioning market in India through new products and new customer accounts. Saudi Arabia, the largest country sourcing products from us is going through energy regulations and transitioning to environmental friendly refrigerants. Your company developed products to suit these requirements in a record time and is actively engaged in qualifying these with key OEM customers.

 

Sales and other income of the Company for the year 2013-2014 were Rs.7195.050 Million as compared to Rs.7427.520 Million in 2012-13. Profit before tax was at Rs.837.400 Million for the year 2013-2014 as compared to Rs.919.150 Million for the year 2012-13.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Intercorporate Borrowing

0.000

45.000

Total

0.000

45.000

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.36

UK Pound

1

Rs.91.60

Euro

1

Rs.66.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.