MIRA INFORM REPORT

 

 

Report No. :

316956

Report Date :

11.04.2015

 

IDENTIFICATION DETAILS

 

Name :

JAYEM LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

#1014, 10th Floor, B Wing, Mittal Tower, 6/47, M.G. Road, Bangalore - 560001, Karnataka

Tel No.:

91-80-41134231

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.12.2005

 

 

Com. Reg. No.:

08-038053

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Million

 

 

CIN No.:

[Company Identification No.]

U60231KA2005PTC038053

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Logistic Services. 

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 104000

 

 

Status :

Yet to commence business operations

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Even though the company was incorporated in the year December 2005 it seems it has not commenced its business operations as not operating income is seen in its revenue statement.

 

Management of the company has denied disclosing any information about the subject to us.

 

The company has reported some other income i.e dividend from its subsidiary companies and earned non-operating profit during the financial year 2013-14.

 

However, business is active as per status shown in registrar of companies. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-80-41353500)

 

 

LOCATIONS

 

Registered Office :

#1014, 10th Floor, B Wing, Mittal Tower, 6/47, M.G. Road, Bangalore - 560001, Karnataka, India

Tel. No.:

91-80-41134231

Fax No.:

Not Available

E-Mail :

k.rajaram@gomassystems.com

Website :

http://www.jayem.co.in

 

 

Corporate Office :

Logistics Park, Plot # 7, Road # 10, Export Promotion Industrial Park, Whitefield, Bangalore – 560066, Karnataka, India

Tel. No.:

91-80-41353500

Fax No.:

91-80-41353600

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajam Jayakumar

Designation :

Managing Director

Address :

No 34, Kirloskar Colony, 1st Stage, Bangalore - 560079, Karnataka, India

Date of Birth/Age :

01.09.1948

Date of Appointment :

26.12.2005

DIN No.:

00121817

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U30009KA1988PTC009046

GOMAS SYSTEMS AND CONTROLS PRIVATE LIMITED

Director

20/04/1988

20/04/1988

-

Active

NO

2

U63011KA1993PTC013980

JAYEM IMPEX PRIVATE LIMITED

Director

08/02/1993

08/02/1993

-

Active

NO

3

U85110KA1997PTC021699

THERMOGRAPHIC MEASUERMENTS PRIVATE LIMITED

Director

27/01/1997

27/01/1997

-

Strike off

NO

4

U63090TN1997PTC037441

JAYEM WAREHOUSING PRIVATE LIMITED

Director

08/05/2000

08/05/2000

-

Active

NO

5

U93090TN2001PTC046611

VAIDI FACILITY MANAGEMENT PRIVATE LIMITED

Director

12/02/2001

12/02/2001

-

Active

NO

6

U74140TN2001PTC046612

SUPPLY CHAIN CONSULTANTS PRIVATE LIMITED

Director

12/02/2001

12/02/2001

-

Active

NO

7

U67120TN2001PTC046636

MEDHU HOLDINGS PRIVATE LIMITED

Director

14/02/2001

14/02/2001

-

Active

NO

8

U72200KA2001PTC028627

INFOLOG SOLUTIONS PRIVATE LIMITED

Director

15/02/2001

15/02/2001

-

Active

NO

9

U63090KA2001PTC028756

ALPHA FREIGHT CHAIN PRIVATE LIMITED

Director

30/09/2009

14/03/2001

-

Active

NO

10

U72200KA2001PTC028753

AND DATA WAREHOUSING PRIVATE LIMITED

Director

14/03/2001

14/03/2001

-

Active

NO

11

U63023KA2001PTC028757

Repair & Return Technology (India) Private Limited

Director

14/03/2001

14/03/2001

-

Active

NO

12

U65100KA2002PTC030617

KOCHI HOLDINGS PRIVATE LIMITED

Director

12/06/2002

12/06/2002

-

Active

NO

13

U63090KA2005PTC036385

JAYEM INLAND TRANSPORT PRIVATE LIMITED

Director

25/05/2005

25/05/2005

-

Active

NO

14

U72400KA2005PTC036424

JAYEM AND DATA PRIVATE LIMITED

Director

30/05/2005

30/05/2005

-

Active

NO

15

U63031KA2005PTC036493

JAYEM RELOCATION PRIVATE LIMITED

Director

07/06/2005

07/06/2005

-

Active

NO

16

U51909KA2005PTC036937

JAYEM TRADE PRIVATE LIMITED

Director

10/08/2005

10/08/2005

-

Active

NO

17

U60231KA2005PTC038053

JAYEM LOGISTICS PRIVATE LIMITED

Managing director

23/09/2013

26/12/2005

-

Active

NO

18

U63013TG2004PTC044217

C-NET EXPRESS PRIVATE LIMITED

Director

25/04/2006

25/04/2006

-

Active

NO

19

U63031KA2006PTC040642

Nippon Express (India) Private Limited

Director

27/09/2006

27/09/2006

-

Active

NO

20

U63090TN2001PTC047418

CONNECT CARGO PRIVATE LIMITED

Director

29/09/2009

25/04/2009

-

Active

NO

21

U63090KA2011PTC058308

Nittsu Logistics (India) Private Limited

Director

26/04/2011

26/04/2011

-

Active

NO

 

 

Name :

Mr. Puthenpurackal Chacko Xavier

Designation :

Director

Address :

Flat No.425 B/2 Malaprabha Blook, Kmla Building, Bangalore - 560047, Karnataka, India

Date of Birth/Age :

17.11.1952

Date of Appointment :

30.09.2009

DIN No.:

02649400

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65100KA2002PTC030617

KOCHI HOLDINGS PRIVATE LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

2

U93090TN2001PTC046611

VAIDI FACILITY MANAGEMENT PRIVATE LIMITED

Director

29/09/2009

01/06/2009

-

Active

NO

3

U67120TN2001PTC046636

MEDHU HOLDINGS PRIVATE LIMITED

Director

29/09/2009

01/06/2009

-

Active

NO

4

U30009KA1988PTC009046

GOMAS SYSTEMS AND CONTROLS PRIVATE LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

5

U60231KA2005PTC038053

JAYEM LOGISTICS PRIVATE LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

 

 

Name :

Mr. Madhumitha Kumar Rajan

Designation :

Director

Address :

No 34, Kirloskar Colony, 1st Stage, Bangalore - 560079, Karnataka, India

Date of Birth/Age :

02.06.1983

Date of Appointment :

14.07.2008

DIN No.:

00121423

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93090TN2001PTC046611

VAIDI FACILITY MANAGEMENT PRIVATE LIMITED

Director

10/11/2003

10/11/2003

-

Active

NO

2

U67120TN2001PTC046636

MEDHU HOLDINGS PRIVATE LIMITED

Director

15/05/2007

15/05/2007

-

Active

NO

3

U63090TN2001PTC047418

CONNECT CARGO PRIVATE LIMITED

Director

15/05/2007

15/05/2007

-

Active

NO

4

U65100KA2002PTC030617

KOCHI HOLDINGS PRIVATE LIMITED

Director

15/05/2007

15/05/2007

-

Active

NO

5

U30009KA1988PTC009046

GOMAS SYSTEMS AND CONTROLS PRIVATE LIMITED

Director

15/05/2007

15/05/2007

-

Active

NO

6

U63090KA2001PTC028756

ALPHA FREIGHT CHAIN PRIVATE LIMITED

Director

15/05/2007

15/05/2007

-

Active

NO

7

U74140TN2001PTC046612

SUPPLY CHAIN CONSULTANTS PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

8

U63090TN1997PTC037441

JAYEM WAREHOUSING PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

9

U63013TG2004PTC044217

C-NET EXPRESS PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

10

U51909KA2005PTC036937

JAYEM TRADE PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

11

U60231KA2005PTC038053

JAYEM LOGISTICS PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

12

U63090KA2005PTC036385

JAYEM INLAND TRANSPORT PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

13

U72200KA2001PTC028627

INFOLOG SOLUTIONS PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

14

U72200KA2001PTC028753

RECORDS AND DATA WAREHOUSING PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

15

U63023KA2001PTC028757

Repair & Return Technology (India) Private Limited

Director

14/07/2008

14/07/2008

-

Active

NO

16

U72400KA2005PTC036424

JAYEM RECORDS AND DATA PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

17

U63031KA2005PTC036493

JAYEM RELOCATION PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

18

U63011KA1993PTC013980

JAYEM IMPEX PRIVATE LIMITED

Director

20/11/2009

20/11/2009

24/01/2011

Active

NO

 

 

Name :

Mr. Kaushik Kumar Rajan

Designation :

Director

Address :

No 34, Kirloskar Colony, 1st Stage, Bangalore - 560079, Karnataka, India

Date of Birth/Age :

08.06.1979

Date of Appointment :

01.06.2009

DIN No.:

00121541

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65100KA2002PTC030617

KOCHI HOLDINGS PRIVATE LIMITED

Director

12/06/2002

12/06/2002

-

Active

NO

2

U30009KA1988PTC009046

GOMAS SYSTEMS AND CONTROLS PRIVATE LIMITED

Managing director

28/08/2013

08/08/2002

-

Active

NO

3

U93090TN2001PTC046611

VAIDI FACILITY MANAGEMENT PRIVATE LIMITED

Director

10/11/2003

10/11/2003

-

Active

NO

4

U67120TN2001PTC046636

MEDHU HOLDINGS PRIVATE LIMITED

Director

10/11/2003

10/11/2003

-

Active

NO

5

U74140TN2001PTC046612

SUPPLY CHAIN CONSULTANTS PRIVATE LIMITED

Director

10/11/2003

10/11/2003

-

Active

NO

6

U72200KA2001PTC028753

RECORDS AND DATA WAREHOUSING PRIVATE LIMITED

Director

10/11/2003

10/11/2003

-

Active

NO

7

U63013TG2004PTC044217

C-NET EXPRESS PRIVATE LIMITED

Director

25/11/2004

25/11/2004

-

Active

NO

8

U72200KA2001PTC028627

INFOLOG SOLUTIONS PRIVATE LIMITED

Director

28/11/2005

28/11/2005

-

Active

NO

9

U63090TN2001PTC047418

CONNECT CARGO PRIVATE LIMITED

Director

28/11/2005

28/11/2005

-

Active

NO

10

U72400KA2005PTC036424

JAYEM RECORDS AND DATA PRIVATE LIMITED

Director

29/11/2005

29/11/2005

-

Active

NO

11

U63090KA2001PTC028756

ALPHA FREIGHT CHAIN PRIVATE LIMITED

Director

28/12/2005

28/12/2005

-

Active

NO

12

U63023KA2001PTC028757

Repair & Return Technology (India) Private Limited

Director

31/08/2007

31/08/2007

-

Active

NO

13

U51909KA2005PTC036937

JAYEM TRADE PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

14

U63031KA2005PTC036493

JAYEM RELOCATION PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

15

U63090KA2005PTC036385

JAYEM INLAND TRANSPORT PRIVATE LIMITED

Director

30/09/2009

25/04/2009

-

Active

NO

16

U63090TN1997PTC037441

JAYEM WAREHOUSING PRIVATE LIMITED

Director

29/09/2009

25/04/2009

-

Active

NO

17

U60231KA2005PTC038053

JAYEM LOGISTICS PRIVATE LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

18

U63011KA1993PTC013980

JAYEM IMPEX PRIVATE LIMITED

Director

12/03/2013

20/11/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rajam Jayakumar

 

480

Medhu Holdings Private Limited, India

 

15000

Vaidi Facility Management Private Limited, India

 

34000

Gomas Systems and Controls Private Limited, India

 

38000

Madhumitha Kumar Rajan

 

500

Rajam Jayakumar (Trustee Avitta Trust)

 

56010

Rajam Jayakumar (Trustee Vishaka Trust)

 

56010

Total

 

200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

44.00

Directors or relatives of Directors

56.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Logistic Services. 

 

 

Products / Services :

Logistic Services

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Banker Name

Not Divulged 

Branch Address

Not Divulged 

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

 

Auditors :

 

Name :

Venkatachala Raghavendra and Company

Chartered Accountants

Address :

No. 27, 1st Floor, 80 Feet, Ring Road, Papa Reddy Palya, Nagarbhavi II Stage, Bangalore – 560079, Karnataka, India 

Tel. No.:

91-80-23400943

E-Mail :

hedge_rt@yahoo.com

PAN No.:

AAVFE5257A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

  • Jayem Records And Data Private Limited

CIN No.: U72400KA2005PTC036424

  • Alpha Freight Chain Private Limited

CIN No.: U63090KA2001PTC028756

  • C-Net Express Private Limited

CIN No.: U63013TG2004PTC044217

  • Connect Cargo Private Limited

CIN No.: U63090TN2001PTC047418

  • Jayem Warehousing Private Limited

CIN No.: U63090TN1997PTC037441

  • Jayem Inland Transport Private Limited

CIN No.: U63090KA2005PTC036385

  • Jayem Relocation Private Limited

CIN No.: U63031KA2005PTC036493

  • Jayem Trade Private Limited

CIN No.: U51909KA2005PTC036937

 

 

Other Related Parties :

  • Jayem Impex Private Limited
  • Supply Chain Consultants Private Limited
  • Avitta Trust
  • Avitta Trust

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

8.800

8.800

(b) Reserves & Surplus

16.473

10.285

5.161

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

36.473

19.085

13.961

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

91.730

90.725

63.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

91.730

90.725

63.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

0.008

0.016

0.063

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

0.008

0.016

0.063

 

 

 

 

TOTAL

128.211

109.826

77.524

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

93.766

30.767

30.767

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

28.060

67.510

43.350

(e) Other Non-current assets

0.088

0.000

0.000

Total Non-Current Assets

121.914

98.277

74.117

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

0.037

4.040

3.348

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

6.260

7.509

0.059

Total Current Assets

6.297

11.549

3.407

 

 

 

 

TOTAL

128.211

109.826

77.524

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

0.000

0.000

0.000

 

 

Other Income

6.260

5.180

5.600

 

 

TOTAL                                         (A)

6.260

5.180

5.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Other Expenses

0.050

0.056

0.341

 

 

TOTAL                                         (B)

0.050

0.056

0.341

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

6.210

5.124

5.259

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

6.210

5.124

5.259

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.022

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

6.188

5.124

5.259

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

6.188

5.124

5.259

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.285

5.161

(0.098)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

16.473

10.285

5.161

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.94

58.23

59.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.00

0.00

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.00

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.96

6.48

11.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.27

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.52

4.75

4.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

787.13

721.81

54.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

8.800

8.800

20.000

Reserves & Surplus

5.161

10.285

16.473

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

13.961

19.085

36.473

 

 

 

 

Long Term borrowings

63.500

90.725

91.730

Short Term borrowings

0.000

0.000

0.000

Total borrowings

63.500

90.725

91.730

Debt/Equity ratio

4.548

4.754

2.515

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5.600

5.180

6.260

 

 

(7.500)

20.849

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5.600

5.180

6.260

Profit

5.259

5.124

6.188

 

93.91%

98.92%

98.85%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Inter Corporate Loans

91.730

90.725

Total

91.730

90.725

 

OPERATIONS AND FUTURE PROSPECTUS:

 

During the year the company has further increased its investment and the trend is likely to be maintained.

 

NO CHARGES EXIST FOR THE COMPANY 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.92.37

UK Pound

1

Rs.91.60

Euro

1

Rs.66.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.