MIRA INFORM REPORT

 

 

Report No. :

317005

Report Date :

11.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MAKSON HEALTH CARE PRIVATE LIMITED

 

 

Registered Office :

Plot No.6 A Sector-D, Industrial Area, Mandideep – 462046, Madhya Pradesh

Tel. No.:

91-7480-233476

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.12.1994

 

 

Com. Reg. No.:

10-008867

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U24247MP1994PTC008867

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Healthcare Products.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company possesses a favourable financial profile marked by small networth base and moderate capital structure coupled with adequate debt protection metrics along with modest working capital requirements.

 

Management has almost witnessed a stable revenue base, whereas reported a decline in its net profitability from its relatively modest scale of operations during FY14.

 

The ratings also take into consideration, the susceptibility of its profitability to competitive pressures and expecting an increase in its leverage to fund the ongoing capacity expansion project.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of experienced promoters and healthy relationships with the customers, the company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating=BB

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

20.01.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term rating=A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

20.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shyam

Designation :

HR Admin

Contact No.:

91-9713061743

Date :

10.04.2015

 

 

LOCATIONS

 

Registered / Administrative Office / Factory 1 :

Plot No.6 A Sector-D, Industrial Area, Mandideep – 462046, Madhya Pradesh, India

Tel. No.:

91-7480-233476

Mobile No.:

91-9713061700 (Mr. Patel)

91-9713061743 (Mr. Shyam)

Fax No.:

91-7480-233477

E-Mail :

patel.r@maksongroup.com

 

 

Head Office/ Factory 2 :

Rajkot Highway, District Surendranagar, Gujarat, India

Tel. No.:

91-2752-285991 to 95

Fax No.:

91-2752-285009

E-Mail :

makson@makson-group.com

makson@bsnl.in

 

 

Factory 3 :

Bhopal, Madhya Pradesh, India

 

 

Factory 4 :

Hyderabad, Andhra Pradesh, India

 

 

Factory 5 :

Export Promotional Industrial Park, Phase – II, Thana, Baddi, Tehsil-Nalagarh, District Solan, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 20.09.2014

 

Name :

Mr. Rajendra Chandrakant Patel

Designation :

Managing director

Address :

E-7, H. I. G. – 500, Area Colony, Bhopal – 462016, Madhya Pradesh, India

Date of Birth/Age :

17.09.1968

Date of Appointment :

16.12.1994

DIN No.:

00219833

 

 

Name :

Mr. Dhanjibhai Anandjibhai Makasana

Designation :

Director

Address :

Tapovan Near Patel MBoarding Gofeet Road, Wadhwan, Surendranagar – 363035, Gujarat, India

Date of Birth/Age :

27.01.1947

Date of Appointment :

16.12.1994

DIN No.:

00215067

 

 

Name :

Mr. Mayur Chandrakant Patel

Designation :

Director

Address :

E-7, H. I. G. – 500, Area Colony, Bhopal – 462016, Madhya Pradesh, India

Date of Birth/Age :

27.02.1973

Date of Appointment :

16.12.1994

DIN No.:

00309611

 

 

KEY EXECUTIVES

 

Name :

Mr. Shyam

Designation :

HR Admin

 

 

MAJOR SHAREHOLDERS

 

AS ON 20.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Dhanjibhai Anandjibhai Makasana

50000

50.00

Mayur Chandrakant Patel

25000

25.00

Parul R. Patel

12800

12.80

Shivam R. Patel

12200

12.20

 

 

 

Total

100000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 20.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Healthcare Products.

 

 

Products :

Sugar Boiled Tablets

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Australia

·         New Zealand

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Cheque

 

 

Purchasing :

Cash, Cheque

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name :

Development Credit Bank Limited

Branch :

601 and 602, Peninsula Business Park, 6th Floor, Tower A, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Axis Bank Limited, 165A-166, Star Arcade, Zone-1, Maharana Pratap Nagar Bhopal Branch, Bhopal – 462011, Madhya Pradesh, India

 

·         Unit Bank Limited, 165A-166, Star Arcade, Zone-1, Maharana Pratap Nagar, Bhopal Branch, Bhopal – 462001, Madhya Pradesh, India

 

·         Stet Bank of India, Ground Floor, LHO Building, Hoshangabad Road, Bhopal – 462011, Madhya Pradesh, India

 

·         Kotak Mahindra Bank Limited, M. P. Nagar, Zone-1, Bhopal – 462011, Madhya Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loan from bank

(Secured by mortgage of fixed assets and hypothecation of current assets and also guaranteed by directors)

 

 

-       Term loan a/c no.480

2.668

7.153

-       Term loan a/c no.499

0.000

3.771

-       Term loan a/c no.587

4.150

7.594

-       Term loan a/c no.727

10.325

17.867

-       Term loan a/c no.213

2.463

5.199

-       Term loan a/c no.842

6.448

0.000

Vehicle loan from Axis Bank Limited

(Secured by hypothecation of vehicles and personal guarantee of directors)

1.705

0.000

 

 

 

Short Term Borrowings

 

 

Cash credit facility with Development Credit Bank

(Secured by hypothecation of stocks and book debts and second charge over fixed assets and personal guarantee of directors)

19.266

16.501

 

 

 

Total

47.025

58.085

 

Auditors :

 

Name :

Jayant Kothari and Company

Chartered Accountants

Address :

129, Malviya Nagar, Bhopal – 462003, Madhya Pradesh, India

PAN No.:

AAFFJ4548R

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associate Concern where party relationship exists :

·         Makson Pharmaceuticals (I) Private Limited

·         Makson Nutrition Food India Private Limited

·         Mapaex Remedies Private Limited

·         Makson Industries Private Limited

·         Makpar Exports Private Limited

·         Mapaex Investments Private Limited

·         Anandjibhai Trust

 

 

CAPITAL STRUCTURE

 

AS ON 20.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

5.000

2.000

(b) Reserves & Surplus

93.873

91.432

81.044

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.125

0.125

Total Shareholders’ Funds (1) + (2)

103.873

96.557

83.169

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

33.132

70.929

57.637

(b) Deferred tax liabilities (Net)

11.587

12.720

13.057

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

44.719

83.649

70.694

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.266

16.501

37.038

(b) Trade payables

37.390

32.542

33.175

(c) Other current liabilities

117.493

44.031

12.441

(d) Short-term provisions

9.289

11.046

7.164

Total Current Liabilities (4)

183.438

104.120

89.818

 

 

 

 

TOTAL

332.030

284.326

243.681

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

158.436

135.292

132.614

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.226

10.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

42.801

33.628

33.661

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

211.463

178.920

166.275

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.426

25.330

28.668

(c) Trade receivables

40.045

60.035

28.739

(d) Cash and cash equivalents

1.050

3.785

0.000

(e) Short-term loans and advances

40.454

4.904

5.367

(f) Other current assets

15.592

11.352

14.632

Total Current Assets

120.567

105.406

77.406

 

 

 

 

TOTAL

332.030

284.326

243.681

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

235.483

261.124

238.591

 

 

Other Income

24.947

7.770

15.358

 

 

TOTAL                                              (A)

260.430

268.894

253.949

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

117.262

132.133

121.774

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(0.571)

0.479

3.408

 

 

Employee Benefits Expenses

35.155

31.462

22.064

 

 

Other Expenses

59.143

58.535

59.545

 

 

TOTAL                                              (B)

210.989

222.609

206.791

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

49.441

46.285

47.158

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

15.189

5.867

13.124

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

34.252

40.418

34.034

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

19.010

19.262

19.738

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

15.242

21.156

14.296

 

 

 

 

 

Less

TAX                                                                  (H)

5.801

6.768

3.612

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

9.441

14.388

10.684

 

 

 

 

 

 

Earnings in foreign currency–Finished Products

161.729

201.931

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

98.00

146.00

534.00

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

4.01

5.51

4.48

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

21.00

17.73

19.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

4.74

7.71

5.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.22

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.50

0.91

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.66

1.01

0.86

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

2.000

5.000

10.000

Reserves & Surplus

81.044

91.432

93.873

Share Application money pending allotment

0.125

0.125

0.000

Net worth

83.169

96.557

103.873

 

 

 

 

long-term borrowings

57.637

70.929

33.132

Short term borrowings

37.038

16.501

19.266

Total borrowings

94.675

87.430

52.398

Debt/Equity ratio

1.138

0.905

0.504

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

238.591

261.124

235.483

 

 

9.444

(9.819)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

238.591

261.124

235.483

Profit

10.684

14.388

9.441

 

4.48%

5.51%

4.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Loans and advances from related parties

0.235

1.019

Others

5.138

28.326

 

 

 

Total

5.373

29.345

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10475112

29/01/2014 *

19,875,000.00

DCB Bank Limited

601 & 602, Peninsula Business Park, 6th Floor,, Tower A, Senapati Bapat Marg, Lower Parel,, Mumbai,
Maharashtra - 400013, India

B95470035

2

10475078

29/01/2014 *

87,749,000.00

DCB Bank Limited

601 & 602, Peninsula Business Park, 6th Floor,, Tower A, Senapati Bapat Marg, Lower Parel,, Mumbai,
Maharashtra - 400013, India

B95469227

3

10475109

29/01/2014 *

126,831,000.00

DCB Bank Limited

601 & 602, Peninsula Business Park, 6th Floor,, Tower A, Senapati Bapat Marg, Lower Parel,, Mumbai, Maharashtra - 400013, India

B95470589

4

10395104

18/12/2012 *

32,325,000.00

Development Credit Bank Limited

601 & 602, Peninsula Business Park, 6th Floor,, Tower A, Senapati Bapat Marg, Lower Parel,, Mumbai,
Maharashtra - 400013, India

B66321647

5

10275462

23/03/2011 *

17,218,000.00

Development Credit Bank Limited

301, Delta Plaza, 414, Veer Savarkar Marg, Prabha Devi,, Mumbai, Maharashtra - 400025, India

B09576885

6

10221388

27/10/2010 *

13,800,000.00

Development Credit Bank Limited

301, Delta Plaza, 414, Veer Savarkar Marg, Prabha Devi,, Mumbai, Maharashtra - 400025, India

A98857360

7

10221197

27/10/2010 *

22,800,000.00

Development Credit Bank Limited

301, Delta Plaza, 414, Veer Savarkar Marg, Prabha Devi,, Mumbai, Maharashtra - 400025, India

A99102584

8

10221386

29/01/2014 *

46,500,000.00

DCB Bank Limited

601 & 602, Peninsula Business Park, 6th Floor,, Tower A, Senapati Bapat Marg, Lower Parel,, Mumbai,
Maharashtra - 400013, India

B95306122

9

10221194

27/10/2010 *

1,995,200,000.00

Development Credit Bank Limited

301, Delta Plaza, 414, Veer Savarkar Marg, Prabha Devi,, Mumbai, Maharashtra - 400025, India

A98857675

10

90201864

29/12/2001 *

50,000,000.00

Bank of Maharashtra

Gautam Nagar Branch, Bhopal, Madhya Pradesh, India

-

11

90201732

20/04/1998

6,000,000.00

State Bank of India

Industrial Finance Branch, Bhopal, Madhya Pradesh, India

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building

·         Administrative Building

·         Plant and Machinery

·         Electrical Installation

·         Lab Equipments

·         Office Equipments

·         Furniture and Fitting

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.26

UK Pound

1

Rs.92.49

Euro

1

Rs.66.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.