MIRA INFORM REPORT

 

 

Report No. :

316511

Report Date :

11.04.2015

 

IDENTIFICATION DETAILS

 

Name :

PLANET RETAIL HOLDINGS PRIVATE LIMITED

 

 

Registered Office :

403, 4th Floor, Ackruti Star, Central Road, MIDC, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-33212300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.11.1999

 

 

Com. Reg. No.:

11-258831

 

 

Capital Investment / Paid-up Capital :

Rs.794.088 Million

 

 

CIN No.:

[Company Identification No.]

U52190MH1999PTC258831

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP34115E

 

 

PAN No.:

[Permanent Account No.]

AABCP7756L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of sports goods, footwear and readymade garments.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 290000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating is constrained on account of drastic dip in the sales turnover and huge accumulated losses recorded by the company.

 

However, it has achieved excellent profitability and wiped of some of its accumulated losses during year under review.

 

Further, there is an unfavourable gap between trade receivables and payables during FY2014.

 

Trade relation are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating= BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

14.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vikas Lad

Designation :

Finance Department

Contact No.:

91-22-33212300

Date :

10.04.2015

 

 

LOCATIONS

 

Registered / Head Office :

403, 4th Floor, Ackruti Star, Central Road, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-33212300

Fax No.:

Not Available

E-Mail :

pranav.mewada@samsonite.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ramesh Dungarmal Tainwala

Designation :

Director

Address :

Flat No. 4/5, Plot No. 9, Road No. 8, The Shimmer Presidency Juhu JVPD, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

08.09.1959

Date of Appointment :

09.10.1989

DIN No.:

00234109

 

 

Name :

Mr. Rakesh Dungarmal Tainwala

Designation :

Director

Address :

71,Kalptaru,Nutan Laxmi Co-Operative Housing Society, J.V.P.D.S, Juhu, Vile-Parle (West), Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

05.05.1968

Date of Appointment :

27.09.2010

DIN No.:

00237671

 

 

Name :

Mrs. Shobha Ramesh Tainwala

Designation :

Director

Address :

Flat No. 4/5, Plot No. 9, Road No. 8, The Shimmer Presidency Juhu JVPD, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

08.08.1960

Date of Appointment :

30.06.2014

DIN No.:

00294369

 

 

Name :

Mr. Mahendra Kumar Singhania

Designation :

Director

Address :

Flat No. 9, Dharmaraj Plazza, Old Gangapur Naka, Nashik - 422005, Maharashtra, India

Date of Birth/Age :

19.09.1965

Date of Appointment :

30.11.2012

DIN No.:

00830792

 

 

Name :

Mr. Sandeep Keshavkumar Goenka

Designation :

Director

Address :

232/C Grand Paradi Apartments, August Kranti Marg, Mumbai - 400036, Maharashtra, India

Date of Birth/Age :

03.06.1967

Date of Appointment :

26.03.2013

DIN No.:

01117386

 

 

Name :

Mr. Anuj Kumar Agarwal

Designation :

Director

Address :

G1-1102/1103, Bhoomi Park, Phase 2, Jankalyan Nagar, Marve Road, Malad West, Mumbai - 400095, Maharashtra, India

Date of Birth/Age :

14.01.1972

Date of Appointment :

26.06.2012

DIN No.:

05313422

 

 

Name :

Mr. Ayush Ramesh Tainwala

Designation :

Director

Address :

Flat No. 4/5, Plot No. 9, Road No. 8, The Shimmer Presidency Juhu JVPD, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

09.10.1989

Date of Appointment :

18.12.2012

DIN No.:

06430346

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikas Vinod Lad

Designation :

Secretary

Address :

Flat No. A/501, 5th Floor, Navjyotiling Building, Riddhi Garden, Film City Road, Malad (East), Mumbai - 400097, Maharashtra, India

Date of Birth/Age :

21.11.1973

Date of Appointment :

15.02.2011

PAN No.:

AAJPL4770H

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Pantaloon Retail (India) Limited, India

 

2840878

Ayush Tainwala and Shobha Tainwala

 

38909110

Katyayan Construction and Developers Private Limited, India

 

1000

Tainwala Trading and Investment Company Private Limited, India

 

100

Ramesh Tainwala and Ayush Tainwala

 

5558616

Bagzone Lifestyles Private Limited, India

 

32098995

Shobha Tainwala and Ramesh Tainwala

 

100

 

 

 

Total

 

79408799

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

44.00

Directors or relatives of Directors

56.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of sports goods, footwear and readymade garments.

 

 

Products :

Product Description

 

Item Code

Sports Goods

880190

Footwear

640411

Readymade Garments

620000

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Industrial Finance Branch, Snehal Chambers, Telli Galli, Andheri (East), Mumbai – 400069, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Centurion Bank of Punjab Limited, SG6, SLF, Phase – IV, Gurgaon – 122002, Haryana, India

·         ING Vysya Bank Limited, Narian Manzil, 23, Barakhamba Road, Connaught Road, New Delhi – 110001, India

·         ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Working capital loans from banks

32.863

39.184

 

 

 

Total

32.863

39.184

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thingna and Contractor

Chartered Accountants

Address :

G-3, T. V. Industrial Estate, 248/A, S.K. Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India

PAN No.:

AAAFT1050D

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Others :

·         Periwinkle Fashions Private Limited

·         Satya Buildmart Private Limited

·         Newcon Interiors Private Limited

·         Samtain Sales Private Limited

·         Katyayan Construction And Developers Private Limited

·         Tainwala Trading And Investment Company Private Limited

·         Tainwala Holdings Private Limited

·         Bagzone Lifestyles Private Limited

 

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85000000

Equity Shares

Rs.10/- each

Rs.850.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

79408799

Equity Shares

Rs.10/- each

Rs.794.088 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

794.088

794.088

794.088

(b) Reserves & Surplus

(695.490)

(952.463)

(789.881)

(c) Money received against share warrants

3.482

5.803

10.456

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

102.080

(152.572)

14.663

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

224.100

259.300

601.615

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

3.848

(d) long-term provisions

16.790

19.767

16.403

Total Non-current Liabilities (3)

240.890

279.067

621.866

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

59.361

39.184

208.190

(b) Trade payables

32.542

65.493

196.701

(c) Other current liabilities

66.961

66.986

92.904

(d) Short-term provisions

5.692

9.956

12.682

Total Current Liabilities (4)

164.556

181.619

510.477

 

 

 

 

TOTAL

507.526

308.114

1147.006

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

58.171

54.528

249.841

(ii) Intangible Assets

0.448

1.985

5.517

(iii) Capital work-in-progress

0.000

1.526

52.825

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

253.248

0.000

0.000

(d)  Long-term Loan and Advances

52.179

74.533

216.050

(e) Other Non-current assets

1.873

1.719

59.325

Total Non-Current Assets

365.919

134.291

583.558

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

57.170

55.254

435.835

(c) Trade receivables

10.984

53.753

42.002

(d) Cash and cash equivalents

11.179

5.796

15.436

(e) Short-term loans and advances

62.274

59.020

70.175

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

141.607

173.823

563.448

 

 

 

 

TOTAL

507.526

308.114

1147.006

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

510.499

942.984

1125.011

 

 

Other Income

0.947

8.927

68.021

 

 

TOTAL                                             

511.446

951.911

1193.032

 

 

 

 

 

 

EXPENSES

473.899

1067.066

1265.873

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

3.725

(162.572)

(89.944)

 

 

 

 

 

 

TAX                                                                 

(253.248)

0.010

0.354

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

256.973

(162.582)

(90.298)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.24

(2.05)

(1.14)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

50.34

(17.24)

(8.03)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

1.46

(53.03)

(8.22)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

1.07

(6.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.78

(1.96)

55.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.96

1.10

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

794.088

794.088

794.088

Reserves & Surplus

(789.881)

(952.463)

(695.490)

Money received against share warrants

10.456

5.803

3.482

Net worth

14.663

(152.572)

102.080

 

 

 

 

long-term borrowings

601.615

259.300

224.100

Short term borrowings

208.190

39.184

59.361

Total borrowings

809.805

298.484

283.461

Debt/Equity ratio

55.228

(1.956)

2.777

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1125.011

942.984

510.499

 

 

(16.180)

(45.863)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1125.011

942.984

510.499

Profit

(90.298)

(162.582)

256.973

 

(8.03%)

(17.24%)

50.34%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Fully convertible debentures others

224.100

259.300

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

26.498

0.000

 

 

 

Total

250.598

259.300

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10445666

30/07/2013

60,000,000.00

INDUSIND BANK LTD.

2401 Gen Thimmayya Road, Contonment, Pune, Maharashtra - 411001, India

B83373431

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.26

UK Pound

1

Rs.92.49

Euro

1

Rs.66.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.