MIRA INFORM REPORT

 

 

Report No. :

316455

Report Date :

13.04.2015

           

IDENTIFICATION DETAILS

 

Name :

VISHAL PIPES LIMITED

 

 

Registered Office :

1ST Floor, Room No. 7, 11 Crooked Lane, Near Raj Bhawan , Kolkata – 700069, West Bengal

Tel. No.

91-9971902727 (Mr. Vivek Agarwal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.03.1988

 

 

Com. Reg. No.:

203452

 

 

Capital Investment / Paid-up Capital :

Rs. 107.876 Million

 

 

CIN No.:

[Company Identification No.]

U26956WB1988PLC203452

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACV3101G

 

 

Legal Form :

A Closely Held Public Limited liability Company

 

 

Line of Business :

Manufacturing of ERW Black pipe, Galvanized Steel Tubes, Hand Pumps, GI Transmission Tower Structure, PVC Pipes and HDPE Pipes.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company seems to be low during 2014. However, General financial position of the company is decent.

 

The rating also takes into consideration extensive experience of VPL’s promoters in the pipe and pipe fittings segment and established relationship with customers.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+

Rating Explanation

Have inadequate credit quality and carry high credit risk

Date

October 9, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Have Minimal degree of safety and carry vary high credit risk. 

Date

October 9, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vivek Agarwal

Designation :

International Sales Department

Contact No.:

91-9971902727

Date :

10.04.2015

 

 

LOCATIONS

 

Registered Office :

1ST Floor, Room No. 7, 11 Crooked Lane, Near Raj Bhawan , Kolkata – 700069, West Bengal, India

Tel. No.:

Not Available

Mobile No.:

91-9971902727 (Mr. Vivek Agarwal)

Fax No.:

Not Available

E-Mail :

vivek@vishalpipes.com

Website :

http://www.vishalpipes.com

Location :

Owned

 

 

Sales Office :

C – 101, Dadu Dayal House, R.D.C., Raj Nagar, Ghaziabad – 201002, Uttar Pradesh, India

Tel. No.:

91-120-2700856

Fax No.:

91-120-2700857

 

 

Factory :

A-71 and C-23, Industrial Area, , District Bulandshahar Sikandrabad – 203205, Uttar Pradesh, India

Tel. No.:

91-5735-224399 / 223423 / 222680

Fax No.:

91-5735-222680

 

 

Branch Office :

32, Nishant Kunj, 14st Floor, Kohat Enclave, Pitampura, New Delhi – 110034, India 

Tel. No.:

91-11-46205620 (100 Lines)

Fax No.:

91-11-46205699

 

 

DIRECTORS

 

AS ON 05.09.2014

 

Name :

Mr. Radhey Shyam Agrwal

Designation :

Managing Director

Address :

209, Kohat Enclave, Pitampura, New Delhi – 110034, Delhi, India

Date of Appointment :

18.06.2013

DIN No. :

00369011

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26956WB1988PLC203452

VISHAL PIPES LIMITED

Managing director

18/06/2013

21/03/1988

-

Active

NO

2

U28111DL2006PTC148810

DADU PIPES PRIVATE LIMITED.

Director

03/01/2007

03/01/2007

24/10/2008

Active

NO

3

U51909DL2005PTC138371

AXIOM EXIM PRIVATE LIMITED

Director

01/10/2012

01/10/2012

-

Active

NO

 

 

Name :

Mrs. Meena Devi Agrawal

Designation :

Director

Address :

KC-6, Kavi Nagar, Ghaziabad – 201009, Uttar Pradesh, India

Date of Appointment :

20.09.2002

DIN No. :

00393494

 

 

Name :

Mr. Nirmal Kumar Agarwal

Designation :

Whole-time Director

Address :

KC-6, Kavi Nagar, Ghaziabad – 201009, Uttar Pradesh, India

Date of Appointment :

01.04.2014

DIN No. :

00818632

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01120DL1996PTC078729

DADU AGRO (INDIA) PRIVATE LIMITED

Director

01/06/2002

01/06/2002

28/03/2009

Active

NO

2

U26956WB1988PLC203452

VISHAL PIPES LIMITED

Whole-time director

01/04/2014

16/03/2004

-

Active

NO

 

 

Name :

Mrs. Madhu Aggarwal

Designation :

Director

Address :

209, Kohat Enclave, Pitampura, New Delhi – 110034, Delhi, India

Date of Appointment :

10.07.2007

DIN No. :

01224638

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01120DL1996PTC078729

DADU AGRO (INDIA) PRIVATE LIMITED

Director

30/06/2003

30/06/2003

28/03/2009

Active

NO

2

U26956WB1988PLC203452

VISHAL PIPES LIMITED

Director

10/07/2007

10/07/2007

-

Active

NO

3

U51909DL2005PTC138371

AXIOM EXIM PRIVATE LIMITED

Additional director

06/01/2014

06/01/2014

-

Active

NO

 

 

Name :

Mr. Vishal Agarwal

Designation :

Whole-time Director

Address :

KC-6, Kavi Nagar, Ghaziabad – 201009, Uttar Pradesh, India

Date of Appointment :

01.04.2009

DIN No. :

01662585

 

 

Name :

Rohit Singhal

Designation :

Director

Address :

B-1/103, Sunrise Appartment, Sector 13, Rohini, Delhi – 110085, India

Date of Appointment :

01.08.2008

DIN No. :

02275595

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Durgapal

Designation :

Secretary

Address :

D-325, 1st Floor, Pandav Nagar Delhi – 110092, India

Date of Appointment :

03.07.2006

PAN No.:

AJNPD2361D

 

 

Name :

Mr. Vivek Agarwal

Designation :

International Sales Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Shareholders File Attached

 

As on 05.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

20.57

Directors or relatives of Directors

65.81

Other top fifty shareholders

13.62

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of ERW Black pipe, Galvanized Steel Tubes, Hand Pumps, GI Transmission Tower Structure, PVC Pipes and HDPE Pipes.

 

 

Products :

Item Code No. (ITC Code)

Product Description

73069090

Steel Pipes, tubes and galvanished steel pipes

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L\C

 

 

Purchasing :

L\C

 

 

PRODUCTION STATUS Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Steel Authority of India Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

L & T

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Banker Name

The Jammu and Kashmir Bank Limited

Branch Address

Chawri Bazar, Delhi – 110006, India 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from others

106.338

0.000

Rupee term loans from banks

0.000

68.916

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

6.028

31.217

Working capital loans from banks

334.556

347.277

Total

446.922

447.410

 

 

 

Auditors :

 

Name :

O. Aggarwal and Company

Chartered Accountants

Address :

H-3/11akrishna Nagar

PAN No.:

AAAFO6019P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After 05.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.100/- each

Rs.125.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1213830

Equity Shares

Rs.100/- each

Rs.121.383 Million

 

 

 

 

 

As on 31.03.2014

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.100/- each

Rs.125.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1078764

Equity Shares

Rs.100/- each

Rs. 107.876 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

107.876

80.276

78.923

(b) Reserves & Surplus

192.800

127.772

110.828

(c) Money received against share warrants

0.000

0.000

1.200

 

 

 

 

(2) Share Application money pending allotment

11.400

0.000

0.000

Total Shareholders’ Funds (1) + (2)

312.076

208.048

190.951

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

143.305

121.288

69.883

(b) Deferred tax liabilities (Net)

14.162

11.015

9.113

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.437

0.359

0.214

Total Non-current Liabilities (3)

157.904

132.662

79.210

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

340.584

378.494

336.712

(b) Trade payables

80.854

84.420

95.366

(c) Other current liabilities

33.274

72.663

27.532

(d) Short-term provisions

21.160

17.619

10.932

Total Current Liabilities (4)

475.872

553.196

470.542

 

 

 

 

TOTAL

945.852

893.906

740.703

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

147.149

124.560

123.419

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.471

4.471

4.471

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.905

3.591

3.371

(e) Other Non-current assets

2.635

4.561

3.682

Total Non-Current Assets

159.160

137.183

134.943

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

277.906

314.625

218.255

(c) Trade receivables

384.540

297.163

301.771

(d) Cash and cash equivalents

32.119

73.196

31.945

(e) Short-term loans and advances

92.127

71.739

53.789

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

786.692

756.723

605.760

 

 

 

 

TOTAL

945.852

893.906

740.703

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2898.263

2191.914

1804.750

 

Other Income

2.606

2.578

2.321

 

TOTAL (A)

2900.869

2194.492

1807.071

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2452.843

1901.595

1534.136

 

Purchases of Stock-in-Trade

81.031

93.635

69.984

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

41.375

-84.912

(2.305)

 

Employees benefits expense

18.071

15.982

15.409

 

Other expenses

220.640

178.709

119.169

 

Extraordinary Item

 0.000

0.000 

24.172

 

TOTAL (B)

2813.960

2105.009

1760.565

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

86.909

89.483

46.506

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

54.843

53.452

42.966

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

32.066

36.031

3.540

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

6.161

13.592

7.578

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

25.905

22.439

-4.038

 

 

 

 

 

Less

TAX (H)

9.177

7.542

-0.811

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

16.728

14.897

-3.227

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

287.018

254.810

 87.958

 

TOTAL EARNINGS

287.018

254.810

57.958

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.78

18.76

(4.35)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.58

0.68

-0.18

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.00

4.08

2.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.75

2.52

-0.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.11

-0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.55

2.40

2.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.37

1.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

78.923

80.276

107.876

Reserves & Surplus

110.828

127.772

192.800

Share Application money pending allotment

0.000

0.000

11.400

Net worth

189.751

208.048

312.076

 

 

 

 

long-term borrowings

69.883

121.288

143.305

Short term borrowings

336.712

378.494

340.584

Total borrowings

406.595

499.782

483.889

Debt/Equity ratio

2.143

2.402

1.551

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1804.750

2191.914

2898.263

 

 

21.453

32.225

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1804.750

2191.914

2898.263

Profit

(3.227)

14.897

16.728

 

(0.18%)

0.68%

0.58%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10555023

15/01/2015

4,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

25, Birla Tower, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

C46640801

2

10555019

15/01/2015

120,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

Birla Towers, 25, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

C46639878

3

10117273

06/08/2008

50,000,000.00

SBI FACTORS AND COMMERCIAL SERVICES PRIVATE LIMITED

1104, 11TH FLOOR, SURYA KIRAN BUILDING, 19, K.G MARG, NEW DELHI, Delhi - 110001, INDIA

A43498989

4

80019182

26/02/2015 *

690,400,000.00

The Jammu and Kashmir Bank Limited

CHAWRI BAZAR, DELHI, Delhi - 110006, INDIA

C46435244

 

* Date of charge modification

 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Deposits from other

3.000

0.000

Loans and advances from others

33.967

52.372

Total

36.967

52.372

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.37

UK Pound

1

Rs. 91.60

Euro

1

Rs. 66.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.