MIRA INFORM REPORT

 

 

Report No. :

316274

Report Date :

14.04.2015

 

IDENTIFICATION DETAILS

 

Name :

BHARAT INSULATION COMPANY (INDIA) LIMITED  w.e.f. 23.12.2011

 

 

Formally Know as:

JYOTI WIRE INDIA LIMITED

 

 

Registered Office :

B - 32, Wagle Industrial Estate, Road No. 18, Opposite MTNL Office, Thane - 400604, Maharashtra

Tel No.:

91-22-25812790

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.10.1974

 

 

Com. Reg. No.:

11-017814

 

 

Capital Investment / Paid-up Capital :

Rs. 30.600 Million

 

 

CIN No.:

[Company Identification No.]

U31300MH1974PLC017814

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACJ3727E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture, Exporting of Electrical household and other goods, wind made copper.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the profit of the company during FY 2014 however net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relation are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

Trade company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

18.8.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and carry higher credit risk

Date

18.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED

 

Name :

Mr. Dinesh Naik

Designation :

M. Accounts

Contact No.:

91-22-25812790

Date :

09.04.2015

 

 

LOCATIONS

 

Registered Office :

B - 32, Wagle Industrial Estate, Road No. 18, Opposite MTNL Office, Thane - 400604, Maharashtra, India

Tel. No.:

91-22-25812790/25823911/25823912/25812789

Fax No.:

91-22-25823913

E-Mail :

talukdarbk@bicwire.com

pareshage@bicwire.com

bic@bicwire.com

sales@bicwire.com

bicfactory@bicwire.com

Website :

http://www.bicwires.com

 

 

Factory 1 :

E - 7, Walij Industrial area, M.I.D.C, Aurangabad - 431133, Maharashtra, India

Tel. No.:

91-240-2556550/2555644/2564170

Fax No.:

91-240-2554681

E-Mail :

bicahd@bicwirw.com

 

 

Factory 1 :

44/2, Vaghdhara River Road, Near Swastik Box, Village - Dadra, Dadra Nagar Haveli - 396230, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Dhiren Dulerai Mehtra

Designation :

Managing Director

Address :

Kanchan Ashoknagar, Co-Operative Housing Society Limited, N S Road, No 10, JVPD Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

27.09.1960

Date of Appointment :

01.02.2015

DIN No.:

00249017

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MH1974PLC017814

BHARAT INSULATION COMPANY (INDIA) LIMITED

Director

01/02/2015

07/08/1981

-

Active

NO

2

U45400MH1971PLC015518

TERRAPLAZO REALTY MANAGEMENT LIMITED

Director

31/01/2012

25/09/1981

30/03/2012

Active

NO

3

U99999MH1972PLC015551

COVERED WIRES LIMITED

Director

25/09/1981

25/09/1981

08/05/2010

Active

NO

4

U74210MH1972PTC015679

SONA CONSTRUCTION AND METAL INDUSTRIES PRIVATE LIMITED

Director

25/09/1981

25/09/1981

-

Active

NO

5

U51900MH1986PTC040722

CARNATION HEALTHFOOD PVT LTD

Director

06/10/1986

06/10/1986

-

Strike off

NO

6

U29199MH2006PTC165037

RELIABLE MACHINES & TECHNOLOGY PRIVATE LIMITED

Director

14/02/2007

14/02/2007

-

Active

NO

7

U31300MH1973GAP016998

WINDING WIRES MANUFACTURERS ASSOCIATION OF INDIA

Director

15/09/2011

15/09/2011

-

Active

NO

8

AAC-5103

TRANSCENDENT REALTY AND METALS LLP

Designated Partner

26/07/2014

26/07/2014

-

Active

NO

 

 

Name :

Mr. Sarosh Sorab Iranindia

Designation :

Director

Address :

A - 12A Ness Baug Nana Chowk, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

27.11.1960

Date of Appointment :

28.09.2012

DIN No.:

00056809

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400MH1971PLC015518

TERRAPLAZO REALTY MANAGEMENT LIMITED

Director

18/03/1996

18/03/1996

20/01/2012

Active

NO

2

U65920MH1995PTC090696

MACQUARIE CAPITAL SECURITIES (INDIA) PRIVATE LIMITED

Director

21/07/2005

21/07/2005

30/06/2008

Active

NO

3

U67120MH1995PTC089592

MACQUARIE CAPITAL SECURITIES (INDIA) PRIVATE LIMITED

Director

21/07/2005

21/07/2005

20/11/2008

Amalgamated

NO

4

U67190MH2007PTC168966

MACQUARIE WEALTH MANAGEMENT (INDIA) PRIVATE LIMITED

Director

20/03/2007

20/03/2007

30/06/2008

Strike off

NO

5

U72900MH2000PTC124367

RELIANCE EQUITIES INTERNATIONAL PRIVATE LIMITED

Whole-time director

15/10/2008

15/10/2008

29/10/2009

Amalgamated

NO

6

U67190MH2010PTC209904

VIOLET ARCH CAPITAL ADVISORS PRIVATE LIMITED

Additional director

18/11/2010

18/11/2010

10/03/2011

Active

NO

7

U74140MH2007PTC200509

JEFFERIES INDIA PRIVATE LIMITED

Whole-time director

30/09/2011

31/03/2011

-

Active

NO

8

U31300MH1974PLC017814

BHARAT INSULATION COMPANY (INDIA) LIMITED

Director

28/09/2012

20/01/2012

-

Active

NO

 

 

Name :

Mr. Rajiv D Suri

Designation :

Director

Address :

802, Joama II, Pali Road, Bandra, Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

24.09.1957

Date of Appointment :

28.09.2012

DIN No.:

00419320

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15100MH1993PTC072814

SURI FOODS PVT LTD

Director

13/07/1993

13/07/1993

-

Active

NO

2

U45400MH1971PLC015518

TERRAPLAZO REALTY MANAGEMENT LIMITED

Director

11/03/1996

11/03/1996

20/01/2012

Active

NO

3

U31300MH1974PLC017814

BHARAT INSULATION COMPANY (INDIA) LIMITED

Director

28/09/2012

20/01/2012

-

Active

NO

 

Name :

Mr. Vinod D Mehta

Designation :

Chairman Cum Managing Director

Address :

11, Mount Eminance, 5th floor, N Gamadia cross Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

03.01.1944

Date of Appointment :

05.10.1974

DIN No.:

00328076

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1972PLC015551

COVERED WIRES LIMITED

Director

13/03/1972

13/03/1972

-

Active

NO

2

U45400MH1971PLC015518

TERRAPLAZO REALTY MANAGEMENT LIMITED

Director

31/01/2012

13/03/1972

-

Active

NO

3

U74210MH1972PTC015679

SONA CONSTRUCTION AND METAL INDUSTRIES PRIVATE LIMITED

Director

13/03/1972

13/03/1972

-

Active

NO

4

U31300MH1974PLC017814

BHARAT INSULATION COMPANY (INDIA) LIMITED

Director

05/10/1974

05/10/1974

-

Active

NO

5

U51900MH1986PTC040722

CARNATION HEALTHFOOD PVT LTD

Director

26/09/1996

26/09/1996

-

Strike off

NO

6

U31300MH1973GAP016998

WINDING WIRES MANUFACTURERS ASSOCIATION OF INDIA

Director

09/08/1997

09/08/1997

15/09/2011

Active

NO

7

U70100MH1983PTC030780

MULUND PROPERTIES DEVELOPERS PVT LTD

Director

10/12/2003

10/12/2003

-

Active

NO

8

U29199MH2006PTC165037

RELIABLE MACHINES & TECHNOLOGY PRIVATE LIMITED

Director

14/02/2007

14/02/2007

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh Niak

Designation :

M. Accounts

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Madhurita Dhire Mehta

 

3069

Parul Vinod Mehta

 

8

Mulund Properties Developers Private Limited, India

 

1

Dhiren D Mehta (HUF)

 

1

Diren Duleria Mehta

 

167057

Sanat D Mehta

 

62433

Gayatri Dhiren Mehta

 

3060

Shivani Dhiren Mehta

 

3060

Vinod D Mehta

 

67311

Total

 

306000

 

As on 27.02.2015

 

Names of Allottees

 

No. of Shares

Madhurita Dhire Mehta

 

10

Parul Vinod Mehta

 

546

Sanat D Mehta

 

204

Gayatri Dhiren Mehta

 

10

Shivani Dhiren Mehta

 

10

Vinod D Mehta

 

220

Total

 

1000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture, Exporting of Electrical household and other goods, wind made copper.

 

 

Products :

Product description

Item code no. (itc code)

Winding Wire of Enamelled Copper

85441110

Others With Cross Section Less Than 6mm

74081990

Other Plates, Sheets Etc of Refined Copper

74091900

Other Winding Wire of Copper

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users, OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Andheri Branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Intercorporate Borrowings

80.460

0.000

Short Term Borrowing

 

 

Loans and advance from Director

0.000

19.719

Total

80.460

19.719

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

Address :

A/3, Laxmi Tower, 1st Floor, Bandra Kurla Complex, Mumbai 400051, Maharashtra, India

PAN No.:

AAAFC0662N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises in which key

management personnel

have significant

influence:

  • Reliable Machines and Technology Private Limited, India [U29199MH2006PTC165037]
  • Sona Construction and Metal Industries Private Limited, India [U74210MH1972PTC015679]

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

320,000

Equity Shares

Rs.100/- each

Rs.32.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

307,000

Equity Shares

Rs.100/- each

Rs. 30.700 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

320,000

Equity Shares

Rs.100/- each

Rs.32.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

306,000

Equity Shares

Rs.100/- each

Rs. 30.600 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.600

30.600

30.600

(b) Reserves & Surplus

142.419

128.27

104.686

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

0.000

(2) Share Application money pending allotment

0.000

0.000

 

Total Shareholders’ Funds (1) + (2)

173.019

158.87

135.286

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

80.460

63.661

64.441

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

80.46

63.661

64.441

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

155.864

19.719

32.921

(b) Trade payables

176.299

295.203

301.561

(c) Other current liabilities

60.874

29.617

43.394

(d) Short-term provisions

1.407

0.896

1.578

Total Current Liabilities (4)

394.444

345.435

379.454

 

 

 

 

TOTAL

647.923

567.966

579.181

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

52.643

53.794

61.973

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

67.274

19.65

19.543

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.241

0.241

0.241

(c) Deferred tax assets (net)

7.910

7.637

1.692

(d)  Long-term Loan and Advances

9.730

9.233

26.487

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

138.798

90.555

109.936

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

138.285

157.677

182.232

(c) Trade receivables

284.877

254.546

217.215

(d) Cash and cash equivalents

45.097

39.654

53.529

(e) Short-term loans and advances

40.866

25.534

16.269

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

509.125

477.411

469.245

 

 

 

 

TOTAL

647.923

567.966

579.181

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2179.738

2206.979

2306.709

 

 

Other Income

6.204

10.075

7.745

 

 

TOTAL                                    

2185.942

2217.054

2314.454

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1922.793

1937.904

2076.287

 

 

Purchases of Stock-in-Trade

1.405

1.110

0.256

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

21.059

33.629

6.973

 

 

Employees benefits expense

30.263

24.813

25.925

 

 

Other expenses

135.780

133.045

115.654

 

 

 Prior period item before tax

(0.054)

(0.514)

0.000

 

 

TOTAL                                    

2111.246

2129.987

2225.095

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

74.696

87.067

89.359

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

44.878

47.315

55.178

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

29.818

39.752

34.181

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.163

13.494

11.894

 

 

 

 

 

 

PROFIT BEFORE TAX

17.654

26.258

22.287

 

 

 

 

 

Less

TAX                                                                 

3.505

2.674

2.594

 

 

 

 

 

 

PROFIT AFTER TAX

14.149

23.584

19.693

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

119.318

95.734

76.041

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

133.467

119.318

95.734

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

40.221

21.380

19.284

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.000

5.774

5.530

 

Components and Stores parts

2.935

2.014

0.888

 

Trading Purchase

1.079

0.000

0.000

 

Capital Goods

31.791

8.705

0.083

 

TOTAL IMPORTS

35.805

16.493

6.501

 

 

 

 

 

 

Earnings Per Share (Rs.)

46.24

77.07

             19.69

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT/Sales)

(%)

0.65

1.07

0.85

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.43

3.95

3.87

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

3.09

4.86

4.00

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.10

0.17

0.16

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

1.37

0.52

0.72

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.29

1.38

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.600

30.600

30.600

Reserves & Surplus

104.686

128.270

142.419

Net worth

135.286

158.870

173.019

 

 

 

 

long-term borrowings

64.441

63.661

80.460

Short term borrowings

32.921

19.719

155.864

Total borrowings

97.362

83.380

236.324

Debt/Equity ratio

0.720

0.525

1.366

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2306.709

2206.979

2179.738

 

 

(4.323)

(1.234)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2306.709

2206.979

2179.738

Profit

19.693

23.584

14.149

 

0.85%

1.07%

0.65%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Intercorporate Borrowings

0.000

63.662

Short Term Borrowing

 

 

Loans and advance from Directors

155.864

0.000

Total

155.864

63.662

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

 

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10526137

27/09/2014

35,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

MITTAL COURT, A WING, 1ST FLOOR, VIDHAN BHAVAN MA 
RG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, I 
NDIA

C29857273

2

10505857

05/06/2014

1,700,000.00

THE SARASWAT CO-OP. BANK LIMITED

RASEC DADAR BRANCH, 50, LAXMAN ZULLA, 1ST FLOOR,, 
RANADE ROAD, DADAR(WEST),, MUMBAI, MAHARASHTRA - 
400028, INDIA

C09137753

3

10490389

03/04/2014

25,500,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 
400018, INDIA

C03838448

 

 

FIXED ASSETS

 

Building

Plant and Machinery

Factory and Building

Equipment

Computer

Air conditioner

 


 

                                      CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.91.06

Euro

1

Rs.66.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.