MIRA INFORM REPORT

 

 

Report No. :

317520

Report Date :

14.04.2015

 

IDENTIFICATION DETAILS

 

Name :

DIEBOLD SYSTEMS PRIVATE LIMITED (w.e.f. 23.07.2003)

 

 

Formerly Known As :

DIEBOLD HMA PRIVATE LIMITED (w.e.f. 18.08.1999)

 

DIEBOLD HMA LIMITED (w.e.f. 01.07.1997)

 

DIEBOLD HMA PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Silver Metropolis, Jay Coach Compound, 201/A Western Express Highway, Goregaon (East), Mumbai - 400063, Maharashtra

Tel No. :

91-22-66774900

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.07.1992

 

 

Com. Reg. No.:

11-205347

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U72300MH1992PTC205347

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD3206C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in trading in installation of and providing maintenance services for Automated Teller Machines (‘ATMs’) and networked cash dispensers including associated software in India.

 

 

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Diebold Incorporated. It is an established company having satisfactory track.

 

As per Registrar of companies the date of balance sheet i.e. financial filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 is not available from any source.

 

As per available financial of 2013, there is a dip in the profits made by the company. However, general financials of the company seems to be satisfactory.

 

Trade relations reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-22-66774900]

                                          

 

LOCATIONS

 

Registered/ Mumbai Corporate  Office :

2nd Floor, Silver Metropolis, Jay Coach Compound, 201/A Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-66774900

Fax No.:

91-22-66774901

E-Mail :

sandeshnikanth.shringarpure@diebold.com

contactus-india-dspl@diebold.com

desiree.zhou@diebold.com

wico.vangenderen@diebold.com

rupinder.anand@diebold.com

Website :

http://www.diebold.com

Location :

Owned

 

 

Diebold Managed Services Centre:

G-Corp Tech Park, 8th Floor, Kasarvasavli, Ghodebunder Road, Thane (West) – 400615, Maharashtra, India

Tel. No.:

91-22-30969600

Fax No.:

91-22-30969966

 

 

India Software Development Centre:

DSSPL Private Limited

17th Floor, Building No.2, R Tech Park, Nirlon Compound, Pahadi Goregaon, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-66497500

Fax No.:

91-22-66497600

 

 

Manufacturing Unit:

Diebold Systems Private Limited

45/46, Tivim Industrial Estate, Karaswada, Mapusa, Goa – 403526

Tel. No.:

91-832-6655478

Fax No.:

91-832-2258170

 

 

Regional Office:

Located At:

 

·         Chennai

·         Ahmedabad

·         Bangalore

·         Baroda

·         Bhubaneswar

·         Calicut

·         Chandigarh

·         Hyderabad

·         Hyderabad GDC

·         Jaipur

·         Kolkata

·         Lucknow

·         Ludhiana

·         Madurai

·         Nagpur

·         New Delhi

·         Pondicherry

·         Pune

·         Salem

·         Cochin

·         Coimbatore

·         Guwahati

·         Srinagar

·         Tirunelveli

·         Trichy

·         Trivandrum

 

 

DIRECTORS

 

As on 30.12.2014

 

Name :

Chad Frederic Hesse

Designation :

Director

Address :

30590 Jasmine CT, North Olmsted OH - 440704799

Date of Birth/Age :

01.04.1972

Date of Appointment :

07.09.2011

DIN No.:

03565371

 

 

Name :

Mr. KArthikeyan S Ganapathi

Designation :

Director

Address :

737 W Washington BLVD Apartments 1603, Chicago IL 60681

Date of Birth/Age :

11.11.1974

Date of Appointment :

08.11.2012

DIN No.:

6437700

 

 

Name :

Mr. Shripad Kulkarni

Designation :

Director

Address :

Flat No. 003, Building “I”, Devashri Garden, Porvorm, Goa – 403521, Maharashtra, India

Date of Birth/Age :

01.12.1969

Date of Appointment :

01.10.2013

DIN No.:

05265138

 

 

Name :

Mr. Jayal Rajnikant Lakhani

Designation :

Director

Address :

703, Divyalok, L D Ruparal Marg, Malbar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

19.01.1969

Date of Appointment :

01.10.2013

DIN No.:

06499176

 

 

Name :

Mr. Indani Gopi Saha

Designation :

Director

Address :

RH I Row House no K – 45, Sector – 7, VAshi, NAvi Mumbai – 400703, Maharashtra, India

Date of Birth/Age :

26.03.1971

Date of Appointment :

01.10.2013

DIN No.:

06704913

 

 

Name :

Mr. Christopher Allen Chapman

Designation :

Director

Address :

405 Pleasant Valley Road SW, Sugarcreek – 44681, OHIO

Date of Birth/Age :

13.04.1974

Date of Appointment :

18.11.2013

DIN No.:

06727636

 

 

Name :

Mr. Sanddeep Jayant Potdar

Designation :

Director

Address :

E 101, OM Trimurti Towers Opposite Evrad NAgr, bhakti Dham Mandir Road, Chunabhatti, Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

03.01.1971

Date of Appointment :

01.09.2014

DIN No.:

06702842

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.12.2014

 

Names of Shareholders

 

No. of Shares

Diebold Incorporated INC., USA

 

132358

Diebold Holding Company INC., USA

 

29

Diebold Switzerland Holding Company, Sarl., Switzerland

 

14470

Diebold Self Service Solution Sarl, Switzerland

 

40343

 

 

 

Total

 

187200

                                        

 

 


As on 30.12.2014

 

Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.000

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in trading in installation of and providing maintenance services for Automated Teller Machines (‘ATMs’) and networked cash dispensers including associated software in India.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Managed Services

99831152

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

  • ICICI Banking Corporation Limited

 

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Appollo Mills Compound, N.M. Joshi Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-39896000

Fax No.:

91-22-39836000

PAN No:

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Diebold Incorporated, USA

 

 

Fellow Subsidiaries :

  • Diebold India Private Limited
  • Diebold Software Systems Private Limited
  • Diebold Shanghai
  • Diebold Malaysia
  • Diebold Argentina
  • Diebold Colombia
  • Diebold EMEA Logistics
  • Diebold Thailand
  • Diebold Procomp Amazonia (Brazil)
  • Diebold Self Solutions (France)
  • Diebold Pacific Limited
  • Diebold Financial Equipment
  • Diebold Australia Pty Limited
  • Diebold Philippines Limited
  • Diebold Enterprise Security Systems Japan Limited
  • Diebold Enterprise Security Systems - UK

 

 

CAPITAL STRUCTURE

 

As on 30.12.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,200,000

Equity Shares

Rs.100/- each

Rs. 320.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

187,200

Equity Shares

Rs.100/- each

Rs. 18.720 Million

 

 

 

 

 

                

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

                                                          ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

1340.044

1162.699

852.954

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1350.044

1172.699

862.954

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

28.346

35.144

15.459

(d) long-term provisions

63.706

76.072

78.305

Total Non-current Liabilities (3)

92.052

111.216

93.764

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

300.000

0.000

120.000

(b) Trade payables

1715.927

1701.446

1155.452

(c) Other current liabilities

434.944

332.553

337.198

(d) Short-term provisions

186.449

185.708

113.286

Total Current Liabilities (4)

2637.320

2219.707

1725.936

 

 

 

 

TOTAL

4079.416

3503.622

2682.654

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

284.219

46.428

46.570

(ii) Intangible Assets

0.159

0.296

0.000

(iii) Capital work-in-progress

2.617

106.127

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

291.454

117.215

112.951

(d)  Long-term Loan and Advances

333.750

307.787

179.814

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

912.199

577.853

339.335

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

736.250

754.161

644.464

(c) Trade receivables

1390.580

1268.690

1165.492

(d) Cash and cash equivalents

527.069

467.438

211.331

(e) Short-term loans and advances

313.826

351.479

263.327

(f) Other current assets

199.492

84.001

58.705

Total Current Assets

3167.217

2925.769

2343.319

 

 

 

 

TOTAL

4079.416

3503.622

2682.654

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income From Operations

6281.224

5992.305

4538.950

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

323.349

483.555

496.569

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

72.242

18.649

23.207

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

251.107

464.906

473.362

 

 

 

 

 

Less

TAX                                                                 

73.762

155.161

193.595

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

177.345

309.745

279.767

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

NA

NA

 

 

FOB Value of Goods Exported

7.705

6.496

13.068

 

 

Reimbursement of Expenses

24.555

11.764

9.278

 

TOTAL EARNINGS

32.260

18.260

22.346

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spares

231.741

200.885

160.553

 

 

Traded Goods

(Including related software)

136.817

79.021

12.530

 

 

Demo Assets

0.000

0.000

0.000

 

TOTAL IMPORTS

368.558

279.906

173.083

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1773.00

3097.45

2797.67

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

                2.82

5.17

6.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.63

 

14.17

18.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.40

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.22

0.00

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.32

1.35

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

852.954

1162.699

1340.044

Net worth

862.954

1172.699

1350.044

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

120.000

0.000

300.000

Total borrowings

120.000

0.000

300.000

Debt/Equity ratio

0.139

0.000

0.222

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income From Operations

4538.950

5992.305

6281.224

 

 

32.020

4.822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income From Operations

4538.950

5992.305

6281.224

Profit

279.767

309.745

177.345

 

6.16%

5.17%

2.82%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

CURRNT MATURITIES OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The Registered office of the company has been shifted from IV Floor, C Wing, Trade Star, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India to the present address w.e.f. 13.02.2012.

 

 

BACKGROUND:

 

Subject is a subsidiary of Diebold Incorporated (‘the holding company’) was incorporated on 10 July 1992. The company is primarily engaged in trading in installation of and providing maintenance services for Automated Teller Machines (‘ATMs’) and networked cash dispensers including associated software in India.

 

 

 

AMALGAMATION AND MERGER OF THE COMPANY:

 

During the financial year 2012-13 the company had submitted an application for the approval of Honorable High Court, Mumbai for amalgamation and merger of Diebold India Private Limited and Diebold Software Systems Private Limited pursuant to a scheme of amalgamation as approved by the Board of Directors of the company. The said Scheme has been approved by the High Court, Mumbai vide its order dated 23rd August 2013. Pursuant to the filing of order with Registrar of Companies, the Scheme would get effective from 1st April 2013, the appointed date.

 

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on 31.03.2013

 

As on 31.03.2012

 

Term loans from banks

300.000

0.000

TOTAL

300.000

0.000

 

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90288957

24/09/1999

163,200.00

THAYER OVERSEAS FINANCE LIMITED

KOTHARI BUILDINGS, 114 MG ROAD, CHENNAI - 600034, TAMILNADU, INDIA

-

2

90291127

16/09/1999

668,000.00

THAYER OVERSEAS FINANCE LIMITED

KOTHARI BUILDINGS, 114 MG ROAD, CHENNAI - 600034, TAMILNADU, INDIA

-

3

90286860

02/08/2000 *

7,500,000.00

ICICI BANKING CORPORATION LIMITED

NO.1 CENOTAPH ROAD, MADRAS - 600018, TAMILNADU, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

  • Leasehold Improvement
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Computer
  • Office Equipments
  • Demo Assets

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.91.06

Euro

1

Rs.6.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

 

 

 

 

 

 

 

                                                                                                                                          

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

   >86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.