MIRA INFORM REPORT

 

 

Report No. :

317175

Report Date :

14.04.2015

 

IDENTIFICATION DETAILS

 

Name :

FLUIDLINE VALVES COMPANY PRIVATE LIMITED

 

 

Registered Office :

401-A, Poonam Chembers, 115, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

Tel No.:

91-22-24944057 / 2494 / 4058

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.03.1996

 

 

Com. Reg. No.:

11-098454

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U29120MH1996PTC098454

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Industrial Valves.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has reported decent profitability during the financial year 2013-2014.

 

The company possess sound financial position marked by adequate liquidity and decent networth.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Asif

Designation :

Accounts Executive

Contact No.:

91-22-24944057

Date :

13.04.2015

 


 

LOCATIONS

 

Registered Office / Factory 1 :

401-A, Poonam Chembers, 115, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-24944057 / 2494 / 4058

Fax No.:

91-22-24944059

E-Mail :

fluidline@hathway.com

Website :

http://www.fluidlinevalves.com

Area :

Owned

Location :

Commercial

 

 

Factory 2 :

516 - Phase 4, GIDC, Vatwa, Ahemdabad – 382445, Gujarat, India

Tel. No.:

91-79-25832333 / 24944057 / 25832777

Fax No.:

91-79-25834588

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Farooq Kasam Hawa

Designation :

Whole Time Director

Address :

7th Floor, Al-ABA Building, 83,Cyrus Avenue, Mumbai - 400008, Maharashtra, India

Date of Birth/Age :

03.03.1946

Date of Appointment :

25.09.2014

DIN No.:

01812157

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120MH1996PTC098454

FLUIDLINE VALVES COMPANY PRIVATE LIMITED

Whole-time director

25/09/2014

27/03/1996

-

Active

NO

2

U11201MH2011PTC219763

EXACTA FLUID ENGINEERING CO. PRIVATE LIMITED

Additional director

07/09/2011

07/09/2011

-

Active

NO

 

 

Name :

Mr. Azim Farooq Hawa

Designation :

Whole Time Director

Address :

7th Floor, Al-ABA Building, 83,Cyrus Avenue, Mumbai - 400008, Maharashtra, India

Date of Birth/Age :

12.05.1976

Date of Appointment :

25.09.2014

DIN No.:

01812223

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120MH1996PTC098454

FLUIDLINE VALVES COMPANY PRIVATE LIMITED

Whole-time director

25/09/2014

27/03/1996

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Asif

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Farooq Kasam Hawa

7500

15.00

Azim Farooq Hawa

25000

50.00

Noorbanu Farooq Hawa

17300

34.60

Uzma Azim Hawa

200

0.40

Total

50000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Industrial Valves.

 

 

Products :

Industrial Valves

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

·         Petroleum Development Oman L.L.C.

·         Saudi Basic Industries Corporation

·         Al-Huraish and Al-Mojel Company Limited

·         Abdulla Ahmed Nass and Sons

·         Al-Khafji Joint Operations

·         Philippines National Oil Company

·         KNPC

·         Maharashtra State Electricity Board

·         Madhya Pradesh State Electricity Board

·         Chhattisgarh State Electricity Board

·         Punjab State Electricity Board

·         West Bengal State Electricity Board

·         Tamilnadu State Electricity Board

·         Bokaro Steel Plant

·         Bhilai Steel Plant

·         Visakhapatnam Steel Plant

·         Jindal Steel Plant

  • Essar Steel Plant

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • Citibank N. A., Trent House, 2nd Floor, Plot No.C-60, G Block, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India
  • Bombay Mercantile Co-Operative Bank Limited, 78 Mohammedali Road, Mumbai - 400003, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

5.100

15.071

Loans from directors

5.900

15.328

Total

11.000

30.399

 

 

 

Auditors :

 

Name :

Rashmee Associates

Chartered Accountants

Address :

203 Laxmi Bhuvan, 2nd Floor, 4/6 Bora Bazar, Mumbai – 400001, Maharashtra, India

PAN No.:

AAJPS0894H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

84.721

79.601

69.876

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

85.221

80.101

70.376

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.000

30.399

41.586

(b) Trade payables

19.394

29.547

37.227

(c) Other current liabilities

0.428

0.729

5.947

(d) Short-term provisions

12.104

9.471

22.111

Total Current Liabilities (4)

42.926

70.146

106.871

 

 

 

 

TOTAL

128.147

150.247

177.247

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

41.069

43.935

34.434

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

5.101

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.300

0.300

0.300

(c) Deferred tax assets (net)

0.411

0.067

0.355

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.780

44.302

40.190

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.443

12.857

17.796

(c) Trade receivables

63.471

73.969

87.965

(d) Cash and cash equivalents

1.811

6.566

7.725

(e) Short-term loans and advances

0.150

2.368

1.350

(f) Other current assets

12.492

10.185

22.221

Total Current Assets

86.367

105.945

137.057

 

 

 

 

TOTAL

128.147

150.247

177.247

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

234.760

311.482

331.285

 

 

Other Income

0.518

8.999

3.190

 

 

TOTAL                                    

235.278

320.481

334.475

 

 

 

 

 

Less

EXPENSES

227.868

306.149

318.843

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

7.410

14.332

15.632

 

 

 

 

 

Less

TAX                                                                 

2.289

4.608

5.337

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.121

9.724

10.295

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

79.600

69.876

59.581

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

84.721

79.600

69.876

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.207

57.439

NA

 

TOTAL EARNINGS

1.207

57.439

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.24

NA

NA

 

Expected Sales (2014-2015): Rs.153.000 Million

 

The above information has been parted by Mr. Asif

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.18

3.12

3.11

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.16

4.60

4.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.81

9.56

9.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.18

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.13

0.38

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

1.51

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.500

0.500

0.500

Reserves & Surplus

69.876

79.601

84.721

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

70.376

80.101

85.221

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

41.586

30.399

11.000

Total borrowings

41.586

30.399

11.000

Debt/Equity ratio

0.591

0.380

0.129

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

331.285

311.482

234.760

 

 

(5.978)

(24.631)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

331.285

311.482

234.760

Profit

10.295

9.724

5.121

 

3.11%

3.12%

2.18%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10103187

15/02/2011 *

40,000,000.00

Citibank N. A.

Trent House, 2nd Floor, Plot No.C-60, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, India

B08996373

2

10039292

05/02/2007

864,000.00

Bombay Mercantile Co-Operative Bank Limited

78 Mohammedali Road , Advances Department,, 1st Floor , Mumbai, Mumbai, Maharashtra - 400003, India

A11330396

3

80004125

01/12/2009 *

20,000,000.00

Bombay Mercantile Co-Operative Bank Limited

78 Mohammedali Road, Mumbai, Mumbai, Maharashtra 
- 400003, India

A75246082

4

90142097

01/12/2009 *

10,000,000.00

Bombay Mercantile Co-Operative Bank Limited

78, Mohamedali Road,, Mumbai, Mumbai, Maharashtra 
- 400003, India

A75245498

5

80028472

18/02/1998

800,000.00

Bombay Mercantile Co-Operative Bank Limited

89 Mohammedali Road, 2,Nd Floor , Mumbai, Maharashtra - 400003, INDIA

-

6

80024903

05/02/2007 *

4,000,000.00

Bombay Mercantile Co-Operative Bank Limited

78 Mohammedali Road, Advances Department, 1st Floor , Mumbai, Mumbai, Maharashtra - 400003, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.91.61

Euro

1

Rs.66.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.